Login

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6700 - 95 $ - 6 258 - 93,40%
Level 2: 5900 - 83 $ - 5 310 - 90,00%
Level 3: 3500 - 71 $ - 3 150 - 90,00%
Level 4: 2400 - 59 $ - 2 272 - 94,67%
Luxury : 1500 - 120 $ - 1 427 - 95,15%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 366 - 68,28%
Farm Level 2: 1000 - 25 $ - 936 - 93,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 417 - 92,09%
Average Income per Game2 142 954 $
Year to Date Revenue87 861 121 $
Farm
Home Games Left0
Average Attendance - %2 301 - 76,71%
Average Income per Game114 538 $
Year to Date Revenue4 696 058 $

Expense

Pro Players Total Salaries59 750 000 $
Farm Players Total Salaries2 789 667 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 911 244 $
Farm Year To Date Expenses3 761 315 $
Pro Salary Cap To Date58 911 237 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days337 432 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days19 841 $
Farm Estimated Expenses19 841 $
Estimated Season Expenses19 841 $
Estimated Season Salary Cap58 911 237 $
Estimate Under Maximum Salary Cap of 91 000 000 $32 088 763 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 13 911 237 $
Current Bank Account33 611 882 $
Projected Bank Account33 592 041 $

Pro Players Salaries

Ilya Kovalchuk 7 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 5 000 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 5 000 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 4 250 000 $ (1)
-Salary Remaining : 0 $
Reid Boucher 3 000 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 3 000 000 $ (2)
-Salary Remaining : 0 $
Derrick Pouliot 3 000 000 $ (3)
-Salary Remaining : 0 $
Korbinian Holzer 2 500 000 $ (3)
-Salary Remaining : 0 $
Peter Holland 2 500 000 $ (3)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 500 000 $ (1)
-Salary Remaining : 0 $
Eric Gelinas 2 250 000 $ (3)
-Salary Remaining : 0 $
Matt Bartkowski 2 000 000 $ (3)
-Salary Remaining : 0 $
Chris Tierney 2 000 000 $ (3)
-Salary Remaining : 0 $
Sven Baertschi 2 000 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 1 500 000 $ (2)
-Salary Remaining : 0 $
Sergei Kalinin 1 250 000 $ (3)
-Salary Remaining : 0 $
Ben Hutton 1 100 000 $ (1)
-Salary Remaining : 0 $
Maxim Kondratiev 1 000 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 59 750 000 $
Year 17 : 31 500 000 $
Year 18 : 15 500 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 3 500 000 $
Year 17 : 3 500 000 $
Year 18 : 2 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 59 750 000 $
Year 17 : 31 500 000 $
Year 18 : 15 500 000 $
Year 19 : 0 $

Farm Players Salaries

Thatcher Demko 250 000 $ (3)
Salary Remaining : 1 309 $
Chris Conner 200 000 $ (3)
Salary Remaining : 1 047 $
Christian Dvorak 200 000 $ (2)
Salary Remaining : 1 047 $
Chris Driedger 185 000 $ (3)
Salary Remaining : 969 $
Jesper Fast 150 000 $ (1)
Salary Remaining : 785 $
Christian Djoos 125 000 $ (3)
Salary Remaining : 654 $
Grigori Denisenko 92 500 $ (3)
Salary Remaining : 484 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 484 $
Ville Heinola 92 500 $ (2)
Salary Remaining : 484 $
Marcus Hogberg 85 000 $ (1)
Salary Remaining : 445 $
Jani Hakanpaa 85 000 $ (1)
Salary Remaining : 445 $
Philipp Kurashev 84 250 $ (3)
Salary Remaining : 441 $
Lean Bergmann 83 667 $ (2)
Salary Remaining : 438 $
Ivan Barbashev 80 000 $ (2)
Salary Remaining : 419 $
Karson Kuhlman 75 000 $ (1)
Salary Remaining : 393 $
Dakota Joshua 75 000 $ (3)
Salary Remaining : 393 $
William Lagesson 74 167 $ (2)
Salary Remaining : 388 $
Nico Sturm 72 500 $ (3)
Salary Remaining : 380 $
Connor Clifton 72 500 $ (1)
Salary Remaining : 380 $
Samuel Blais 70 083 $ (1)
Salary Remaining : 367 $
Dylan McIlrath 70 000 $ (1)
Salary Remaining : 366 $
Anders Bjork 70 000 $ (3)
Salary Remaining : 366 $
Andy Welinski 60 000 $ (2)
Salary Remaining : 314 $
Lias Andersson 57 500 $ (3)
Salary Remaining : 301 $
David Warsofsky 57 500 $ (2)
Salary Remaining : 301 $
Stefan Matteau 57 500 $ (3)
Salary Remaining : 301 $
Jack Roslovic 57 500 $ (2)
Salary Remaining : 301 $
Kevin Gravel (Out of Payroll) 57 500 $ (1)
Salary Remaining : 301 $
Martin Frk 57 500 $ (2)
Salary Remaining : 301 $
Taylor Leier 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 2 847 167 $
Year 17 : 2 032 084 $
Year 18 : 1 269 250 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 714 667 $
Year 17 : 1 119 584 $
Year 18 : 639 250 $
Year 19 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 105 $ - 5 850 - 90,00%
Level 2: 5000 - 93 $ - 4 500 - 90,00%
Level 3: 3000 - 76 $ - 2 700 - 90,00%
Level 4: 2000 - 62 $ - 1 998 - 99,89%
Luxury : 1500 - 120 $ - 1 456 - 97,08%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 425 - 71,23%
Farm Level 2: 1000 - 25 $ - 942 - 94,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 504 - 91,69%
Average Income per Game2 105 094 $
Year to Date Revenue86 308 857 $
Farm
Home Games Left0
Average Attendance - %2 367 - 78,89%
Average Income per Game118 341 $
Year to Date Revenue4 851 996 $

Expense

Pro Players Total Salaries60 300 000 $
Farm Players Total Salaries2 814 834 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 103 248 $
Farm Year To Date Expenses3 350 150 $
Pro Salary Cap To Date61 103 301 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days356 831 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 355 $
Farm Estimated Expenses17 355 $
Estimated Season Expenses17 355 $
Estimated Season Salary Cap61 103 301 $
Estimate Under Maximum Salary Cap of 91 000 000 $29 896 699 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 16 103 301 $
Current Bank Account62 409 385 $
Projected Bank Account62 392 030 $

Pro Players Salaries

Sidney Crosby 8 000 000 $ (2)
-Salary Remaining : 0 $
Phil Kessel 6 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Semin 5 000 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 4 500 000 $ (7)
-Salary Remaining : 0 $
Jonathan Marchessault 4 500 000 $ (5)
-Salary Remaining : 0 $
Devan Dubnyk 4 000 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson 4 000 000 $ (1)
-Salary Remaining : 0 $
Jared Spurgeon 4 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Connauton (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 3 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 2 500 000 $ (1)
-Salary Remaining : 0 $
Zach Redmond 2 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 2 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 2 000 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 2 000 000 $ (2)
-Salary Remaining : 0 $
Trevor Van Riemsdyk 1 500 000 $ (3)
-Salary Remaining : 0 $
Alex Biega 1 500 000 $ (3)
-Salary Remaining : 0 $
Steven Kampfer 1 000 000 $ (1)
-Salary Remaining : 0 $
Magnus Paajarvi 1 000 000 $ (3)
-Salary Remaining : 0 $
Zach Aston-Reese 900 000 $ (3)
-Salary Remaining : 0 $
Vladimir Sobotka 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 63 300 000 $
Year 17 : 47 800 000 $
Year 18 : 19 900 000 $
Year 19 : 9 000 000 $
Salary Average Commitment
Year 16 : 7 500 000 $
Year 17 : 7 500 000 $
Year 18 : 1 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 63 300 000 $
Year 17 : 47 800 000 $
Year 18 : 19 900 000 $
Year 19 : 9 000 000 $

Farm Players Salaries

Brett Ritchie 250 000 $ (2)
Salary Remaining : 1 309 $
Tristan Jarry 200 000 $ (2)
Salary Remaining : 1 047 $
Martin Necas 150 000 $ (3)
Salary Remaining : 785 $
Christian Folin 125 000 $ (3)
Salary Remaining : 654 $
Travis Sanheim 125 000 $ (3)
Salary Remaining : 654 $
Daniel Winnik 100 000 $ (3)
Salary Remaining : 524 $
Dylan Gambrell 92 500 $ (1)
Salary Remaining : 484 $
Spencer Knight 92 500 $ (3)
Salary Remaining : 484 $
Quinn Hughes 91 667 $ (1)
Salary Remaining : 480 $
Andrew Copp 90 000 $ (1)
Salary Remaining : 471 $
Dennis Cholowski 89 417 $ (1)
Salary Remaining : 468 $
Edward Pasquale 80 000 $ (3)
Salary Remaining : 419 $
Otto Koivula 78 667 $ (2)
Salary Remaining : 412 $
Carsen Twarynski 77 583 $ (2)
Salary Remaining : 406 $
Jake Evans 75 000 $ (2)
Salary Remaining : 393 $
Kole Lind 75 000 $ (3)
Salary Remaining : 393 $
Jalen Chatfield 75 000 $ (3)
Salary Remaining : 393 $
Sheldon Rempal 75 000 $ (3)
Salary Remaining : 393 $
Stuart Skinner 75 000 $ (3)
Salary Remaining : 393 $
Zach Sanford 70 000 $ (2)
Salary Remaining : 366 $
Brian Flynn 70 000 $ (3)
Salary Remaining : 366 $
Nate Thompson 70 000 $ (3)
Salary Remaining : 366 $
Mackenzie MacEachern 65 000 $ (1)
Salary Remaining : 340 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 314 $
Greg McKegg 60 000 $ (1)
Salary Remaining : 314 $
Vladislav Kamenev 57 500 $ (3)
Salary Remaining : 301 $
Christopher DiDomenico 57 500 $ (1)
Salary Remaining : 301 $
Iiro Pakarinen 57 500 $ (3)
Salary Remaining : 301 $
Luke Witkowski 57 500 $ (2)
Salary Remaining : 301 $
Marc Michaelis 57 500 $ (3)
Salary Remaining : 301 $
Frederik Gauthier 57 500 $ (1)
Salary Remaining : 301 $
Connor Brickley 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players32
Salary Commitment
Year 16 : 2 814 834 $
Year 17 : 2 153 750 $
Year 18 : 1 285 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 647 334 $
Year 17 : 1 136 250 $
Year 18 : 787 500 $
Year 19 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7300 - 95 $ - 6 579 - 90,12%
Level 2: 5700 - 84 $ - 5 130 - 90,00%
Level 3: 2800 - 75 $ - 2 520 - 90,00%
Level 4: 2000 - 63 $ - 1 989 - 99,47%
Luxury : 1600 - 120 $ - 1 469 - 91,83%
Total Capacity :19400
Farm
Farm Level 1: 2000 - 45 $ - 1 361 - 68,03%
Farm Level 2: 1000 - 25 $ - 951 - 95,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 687 - 91,17%
Average Income per Game2 118 761 $
Year to Date Revenue86 869 198 $
Farm
Home Games Left0
Average Attendance - %2 311 - 77,04%
Average Income per Game114 741 $
Year to Date Revenue4 704 387 $

Expense

Pro Players Total Salaries68 100 000 $
Farm Players Total Salaries2 505 829 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 481 866 $
Farm Year To Date Expenses5 416 788 $
Pro Salary Cap To Date66 481 803 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days377 596 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days28 826 $
Farm Estimated Expenses28 826 $
Estimated Season Expenses28 826 $
Estimated Season Salary Cap66 481 803 $
Estimate Under Maximum Salary Cap of 91 000 000 $24 518 197 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 21 481 803 $
Current Bank Account52 929 006 $
Projected Bank Account52 900 180 $

Pro Players Salaries

Gabriel Landeskog 6 000 000 $ (7)
-Salary Remaining : 0 $
Ryan Suter 5 000 000 $ (2)
-Salary Remaining : 0 $
David Pastrnak 5 000 000 $ (3)
-Salary Remaining : 0 $
Carey Price 4 000 000 $ (2)
-Salary Remaining : 0 $
Marko Dano 4 000 000 $ (3)
-Salary Remaining : 0 $
Jori Lehtera 4 000 000 $ (3)
-Salary Remaining : 0 $
Brad Richardson 4 000 000 $ (1)
-Salary Remaining : 0 $
David Savard 3 850 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 3 750 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 3 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Cogliano 3 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 3 500 000 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 3 000 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 3 000 000 $ (2)
-Salary Remaining : 0 $
Curtis McKenzie 2 500 000 $ (3)
-Salary Remaining : 0 $
Linden Vey 2 500 000 $ (3)
-Salary Remaining : 0 $
Jake McCabe 2 000 000 $ (3)
-Salary Remaining : 0 $
Keith Kinkaid 1 000 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 68 100 000 $
Year 17 : 57 600 000 $
Year 18 : 36 350 000 $
Year 19 : 6 000 000 $
Salary Average Commitment
Year 16 : 1 000 000 $
Year 17 : 1 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 68 100 000 $
Year 17 : 57 600 000 $
Year 18 : 36 350 000 $
Year 19 : 6 000 000 $

Farm Players Salaries

Scott Harrington 200 000 $ (2)
Salary Remaining : 1 047 $
Stefan Noesen 150 000 $ (2)
Salary Remaining : 785 $
Joni Ortio 125 000 $ (3)
Salary Remaining : 654 $
Rudolfs Balcers 92 500 $ (1)
Salary Remaining : 484 $
Ilya Lyubushkin 92 500 $ (1)
Salary Remaining : 484 $
Brandon Gignac 92 500 $ (1)
Salary Remaining : 484 $
Oliver Wahlstrom 92 500 $ (2)
Salary Remaining : 484 $
Igor Ozhiganov 92 500 $ (1)
Salary Remaining : 484 $
Logan Stanley 90 000 $ (3)
Salary Remaining : 471 $
Mark Barberio 90 000 $ (2)
Salary Remaining : 471 $
Filip Chytil 90 000 $ (3)
Salary Remaining : 471 $
Warren Foegele 90 000 $ (3)
Salary Remaining : 471 $
Martin Kaut 89 417 $ (2)
Salary Remaining : 468 $
Elvis Merzlikins 87 413 $ (2)
Salary Remaining : 458 $
Ross Colton 85 000 $ (3)
Salary Remaining : 445 $
Michael Dipietro 82 583 $ (1)
Salary Remaining : 432 $
Zack MacEwen 82 500 $ (2)
Salary Remaining : 432 $
Mikhail Maltsev 80 917 $ (3)
Salary Remaining : 424 $
Jonah Gadjovich 78 333 $ (3)
Salary Remaining : 410 $
Cale Fleury 77 167 $ (2)
Salary Remaining : 404 $
Tyler Lewington 75 000 $ (3)
Salary Remaining : 393 $
Dominik Simon 60 000 $ (1)
Salary Remaining : 314 $
Andreas Borgman 60 000 $ (3)
Salary Remaining : 314 $
Michael Sgarbossa 60 000 $ (1)
Salary Remaining : 314 $
Rasmus Andersson 60 000 $ (2)
Salary Remaining : 314 $
Brendan Leipsic (Out of Payroll) 60 000 $ (1)
Salary Remaining : 314 $
Kyle Capobianco 57 500 $ (3)
Salary Remaining : 301 $
Colin Blackwell 57 500 $ (2)
Salary Remaining : 301 $
Blake Pietila 57 500 $ (1)
Salary Remaining : 301 $
Anton Blidh 57 500 $ (3)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 2 565 830 $
Year 17 : 1 875 747 $
Year 18 : 889 250 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 361 580 $
Year 17 : 851 497 $
Year 18 : 365 000 $
Year 19 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6500 - 97 $ - 5 850 - 90,00%
Level 2: 5700 - 85 $ - 5 130 - 90,00%
Level 3: 4000 - 76 $ - 3 600 - 90,00%
Level 4: 2200 - 65 $ - 2 062 - 93,72%
Luxury : 1500 - 115 $ - 1 439 - 95,95%
Total Capacity :19900
Farm
Farm Level 1: 2000 - 35 $ - 1 923 - 96,14%
Farm Level 2: 1000 - 25 $ - 949 - 94,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 081 - 90,86%
Average Income per Game2 159 983 $
Year to Date Revenue88 559 307 $
Farm
Home Games Left0
Average Attendance - %2 872 - 95,73%
Average Income per Game122 885 $
Year to Date Revenue5 038 285 $

Expense

Pro Players Total Salaries68 100 000 $
Farm Players Total Salaries2 212 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 056 295 $
Farm Year To Date Expenses2 654 045 $
Pro Salary Cap To Date67 556 268 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 328 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days14 201 $
Farm Estimated Expenses14 201 $
Estimated Season Expenses14 201 $
Estimated Season Salary Cap67 556 268 $
Estimate Under Maximum Salary Cap of 91 000 000 $23 443 732 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 22 556 268 $
Current Bank Account60 786 583 $
Projected Bank Account60 772 382 $

Pro Players Salaries

Connor McDavid 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Getzlaf 5 000 000 $ (2)
-Salary Remaining : 0 $
Andrej Meszaros 5 000 000 $ (3)
-Salary Remaining : 0 $
Alex DeBrincat 5 000 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand 5 000 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Yip 4 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 4 000 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 4 000 000 $ (1)
-Salary Remaining : 0 $
Andrej Nestrasil 3 500 000 $ (3)
-Salary Remaining : 0 $
Patrick Wiercioch 3 000 000 $ (3)
-Salary Remaining : 0 $
Darnell Nurse 3 000 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson 3 000 000 $ (1)
-Salary Remaining : 0 $
Linus Ullmark 2 500 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grigorenko 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 1 850 000 $ (2)
-Salary Remaining : 0 $
Valtteri Filppula 1 750 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 1 750 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 1 750 000 $ (3)
-Salary Remaining : 0 $
Blake Comeau 1 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 68 100 000 $
Year 17 : 44 100 000 $
Year 18 : 20 000 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 3 500 000 $
Year 17 : 3 500 000 $
Year 18 : 3 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 68 100 000 $
Year 17 : 44 100 000 $
Year 18 : 20 000 000 $
Year 19 : 0 $

Farm Players Salaries

Jake Virtanen 150 000 $ (1)
Salary Remaining : 785 $
Erik Brannstrom 137 500 $ (1)
Salary Remaining : 720 $
Jonathon Blum 125 000 $ (1)
Salary Remaining : 654 $
Robert Thomas 120 833 $ (1)
Salary Remaining : 633 $
Robert Bortuzzo 100 000 $ (1)
Salary Remaining : 524 $
Pavel Buchnevich 100 000 $ (2)
Salary Remaining : 524 $
Bowen Byram 89 417 $ (3)
Salary Remaining : 468 $
Connor McMichael 86 333 $ (3)
Salary Remaining : 452 $
Ty Dellandrea 86 333 $ (3)
Salary Remaining : 452 $
Gilles Senn 81 750 $ (2)
Salary Remaining : 428 $
Adam Ruzicka 80 167 $ (3)
Salary Remaining : 420 $
Troy Stecher 80 000 $ (2)
Salary Remaining : 419 $
Andrew Mangiapane 75 000 $ (1)
Salary Remaining : 393 $
Colton White 75 000 $ (3)
Salary Remaining : 393 $
Jaret Anderson-Dolan 74 500 $ (1)
Salary Remaining : 390 $
Ryan Lomberg 72 500 $ (2)
Salary Remaining : 380 $
Nicklas Jensen (Out of Payroll) 70 000 $ (1)
Salary Remaining : 366 $
Jason Dickinson 70 000 $ (1)
Salary Remaining : 366 $
Miles Wood 70 000 $ (2)
Salary Remaining : 366 $
Conor Garland 68 000 $ (1)
Salary Remaining : 356 $
Oscar Dansk 60 000 $ (3)
Salary Remaining : 314 $
Mike Reilly 60 000 $ (1)
Salary Remaining : 314 $
Carl Dahlstrom 60 000 $ (3)
Salary Remaining : 314 $
Jon Gillies 60 000 $ (2)
Salary Remaining : 314 $
Jordan Nolan 57 500 $ (1)
Salary Remaining : 301 $
Jonny Brodzinski 57 500 $ (2)
Salary Remaining : 301 $
Patrick Russell 57 500 $ (1)
Salary Remaining : 301 $
Aaron Ness 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players28
Salary Commitment
Year 16 : 2 282 333 $
Year 17 : 1 116 500 $
Year 18 : 537 250 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 277 333 $
Year 17 : 686 500 $
Year 18 : 417 250 $
Year 19 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 88 $ - 5 954 - 99,23%
Level 2: 5000 - 74 $ - 4 956 - 99,12%
Level 3: 3500 - 65 $ - 3 326 - 95,03%
Level 4: 2000 - 50 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 467 - 97,78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 590 - 79,52%
Farm Level 2: 1000 - 25 $ - 949 - 94,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 702 - 98,35%
Average Income per Game1 884 449 $
Year to Date Revenue77 262 417 $
Farm
Home Games Left0
Average Attendance - %2 539 - 84,65%
Average Income per Game128 648 $
Year to Date Revenue5 274 558 $

Expense

Pro Players Total Salaries68 400 000 $
Farm Players Total Salaries2 618 750 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 760 403 $
Farm Year To Date Expenses7 603 359 $
Pro Salary Cap To Date67 760 316 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 093 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days39 889 $
Farm Estimated Expenses39 889 $
Estimated Season Expenses39 889 $
Estimated Season Salary Cap67 760 316 $
Estimate Under Maximum Salary Cap of 91 000 000 $23 239 684 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 22 760 316 $
Current Bank Account2 053 858 $
Projected Bank Account2 013 969 $

Pro Players Salaries

Marc-Andre Fleury 6 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Marleau 6 000 000 $ (3)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (3)
-Salary Remaining : 0 $
Derek Stepan 5 000 000 $ (4)
-Salary Remaining : 0 $
Roman Cervenka 4 000 000 $ (1)
-Salary Remaining : 0 $
Max Domi 4 000 000 $ (1)
-Salary Remaining : 0 $
Niclas Bergfors 4 000 000 $ (3)
-Salary Remaining : 0 $
Jordie Benn 4 000 000 $ (3)
-Salary Remaining : 0 $
Peter Mueller 4 000 000 $ (3)
-Salary Remaining : 0 $
Sam Gagner 4 000 000 $ (4)
-Salary Remaining : 0 $
Andrew MacDonald 3 000 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 3 000 000 $ (1)
-Salary Remaining : 0 $
Brandon Pirri 3 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 2 500 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 2 500 000 $ (3)
-Salary Remaining : 0 $
Zach Werenski 2 000 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 1 500 000 $ (3)
-Salary Remaining : 0 $
Nathan Gerbe 1 500 000 $ (3)
-Salary Remaining : 0 $
Tye McGinn 1 250 000 $ (3)
-Salary Remaining : 0 $
Derek Forbort 1 250 000 $ (1)
-Salary Remaining : 0 $
Matt Tennyson 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 68 400 000 $
Year 17 : 56 150 000 $
Year 18 : 41 750 000 $
Year 19 : 9 000 000 $
Salary Average Commitment
Year 16 : 7 500 000 $
Year 17 : 7 500 000 $
Year 18 : 7 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 68 400 000 $
Year 17 : 56 150 000 $
Year 18 : 41 750 000 $
Year 19 : 9 000 000 $

Farm Players Salaries

Scott Darling 300 000 $ (3)
Salary Remaining : 1 571 $
Dylan Olsen 150 000 $ (3)
Salary Remaining : 785 $
Brandon Hagel 92 500 $ (3)
Salary Remaining : 484 $
Brett Howden (Out of Payroll) 92 500 $ (1)
Salary Remaining : 484 $
Mikey Anderson 92 500 $ (2)
Salary Remaining : 484 $
Jesperi Kotkaniemi 92 500 $ (1)
Salary Remaining : 484 $
Mikhail Vorobyev 92 500 $ (1)
Salary Remaining : 484 $
Adam Gaudette 91 667 $ (1)
Salary Remaining : 480 $
Dylan Cozens 89 417 $ (3)
Salary Remaining : 468 $
Pierre-Olivier Joseph 86 333 $ (3)
Salary Remaining : 452 $
Sam Steel 86 333 $ (1)
Salary Remaining : 452 $
Alex Lyon 80 000 $ (2)
Salary Remaining : 419 $
Jyrki Jokipakka 80 000 $ (3)
Salary Remaining : 419 $
Jason Bacashihua 80 000 $ (2)
Salary Remaining : 419 $
Nate Prosser 70 000 $ (2)
Salary Remaining : 366 $
Brandon Manning 70 000 $ (2)
Salary Remaining : 366 $
Dalton Smith 70 000 $ (2)
Salary Remaining : 366 $
Gerald Mayhew 70 000 $ (2)
Salary Remaining : 366 $
Tom Kuhnhackl 60 000 $ (1)
Salary Remaining : 314 $
Andy Andreoff 60 000 $ (3)
Salary Remaining : 314 $
Tanner Fritz 57 500 $ (3)
Salary Remaining : 301 $
Viktor Tikhonov 57 500 $ (3)
Salary Remaining : 301 $
Jack Skille 57 500 $ (3)
Salary Remaining : 301 $
Jacob Larsson 57 500 $ (2)
Salary Remaining : 301 $
Louie Belpedio 57 500 $ (3)
Salary Remaining : 301 $
Micheal Haley 57 500 $ (1)
Salary Remaining : 301 $
Ben Street 57 500 $ (3)
Salary Remaining : 301 $
John Gilmour 57 500 $ (2)
Salary Remaining : 301 $
Jayson Megna 57 500 $ (3)
Salary Remaining : 301 $
Mark Alt 57 500 $ (1)
Salary Remaining : 301 $
Jakub Jerabek 57 500 $ (3)
Salary Remaining : 301 $
Dustin Jeffrey 57 500 $ (3)
Salary Remaining : 301 $
Seth Helgeson 57 500 $ (3)
Salary Remaining : 301 $
Nathan Walker 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players34
Salary Commitment
Year 16 : 2 711 250 $
Year 17 : 2 080 750 $
Year 18 : 1 375 750 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 831 250 $
Year 17 : 1 260 750 $
Year 18 : 785 750 $
Year 19 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 120 $ - 5 719 - 95,32%
Level 2: 5000 - 95 $ - 4 768 - 95,36%
Level 3: 2000 - 80 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 3 771 - 94,27%
Luxury : 1000 - 135 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 949 - 97,43%
Farm Level 2: 1000 - 25 $ - 972 - 97,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 258 - 95,88%
Average Income per Game2 233 786 $
Year to Date Revenue91 585 235 $
Farm
Home Games Left0
Average Attendance - %2 920 - 97,34%
Average Income per Game124 859 $
Year to Date Revenue5 119 219 $

Expense

Pro Players Total Salaries68 000 000 $
Farm Players Total Salaries2 754 162 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 062 273 $
Farm Year To Date Expenses3 211 587 $
Pro Salary Cap To Date67 062 331 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days398 907 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 037 $
Farm Estimated Expenses17 037 $
Estimated Season Expenses17 037 $
Estimated Season Salary Cap67 062 331 $
Estimate Under Maximum Salary Cap of 91 000 000 $23 937 669 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 22 062 331 $
Current Bank Account4 988 480 $
Projected Bank Account4 971 443 $

Pro Players Salaries

Robin Lehner 6 000 000 $ (5)
-Salary Remaining : 0 $
Vladislav Namestnikov 6 000 000 $ (7)
-Salary Remaining : 0 $
Michael Grabner 5 000 000 $ (2)
-Salary Remaining : 0 $
Pavel Datsyuk 5 000 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 5 000 000 $ (4)
-Salary Remaining : 0 $
Nick Holden 4 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 4 500 000 $ (4)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 4 000 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Strome 3 500 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 3 500 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev 2 000 000 $ (2)
-Salary Remaining : 0 $
Karri Ramo 2 000 000 $ (3)
-Salary Remaining : 0 $
Brenden Dillon 2 000 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 1 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Dzingel 1 500 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 1 000 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 68 000 000 $
Year 17 : 44 000 000 $
Year 18 : 30 500 000 $
Year 19 : 21 500 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 68 000 000 $
Year 17 : 44 000 000 $
Year 18 : 30 500 000 $
Year 19 : 21 500 000 $

Farm Players Salaries

Andrew Hammond 225 000 $ (3)
Salary Remaining : 1 178 $
Eeli Tolvanen 214 583 $ (1)
Salary Remaining : 1 123 $
Luke Kunin 200 000 $ (3)
Salary Remaining : 1 047 $
Justin Holl 150 000 $ (1)
Salary Remaining : 785 $
Nick Jensen 150 000 $ (3)
Salary Remaining : 785 $
Kevin Labanc 125 000 $ (2)
Salary Remaining : 654 $
Colin White 100 000 $ (2)
Salary Remaining : 524 $
Adam Fox 92 500 $ (2)
Salary Remaining : 484 $
Josh Jacobs 92 500 $ (1)
Salary Remaining : 484 $
Saku Maenalanen 92 500 $ (1)
Salary Remaining : 484 $
Casey Mittelstadt 92 500 $ (1)
Salary Remaining : 484 $
Jared McCann 90 000 $ (1)
Salary Remaining : 471 $
Frank Vatrano 90 000 $ (1)
Salary Remaining : 471 $
Adam Boqvist 89 417 $ (2)
Salary Remaining : 468 $
Eric Robinson 87 413 $ (1)
Salary Remaining : 458 $
Connor Brown 80 000 $ (1)
Salary Remaining : 419 $
Harri Sateri 80 000 $ (2)
Salary Remaining : 419 $
Calen Addison 79 500 $ (3)
Salary Remaining : 416 $
Maxime Lajoie 79 000 $ (1)
Salary Remaining : 414 $
Juho Lammikko 71 750 $ (1)
Salary Remaining : 376 $
Sam Carrick 70 000 $ (1)
Salary Remaining : 366 $
Tanner Kero 57 500 $ (1)
Salary Remaining : 301 $
William Carrier 57 500 $ (2)
Salary Remaining : 301 $
Markus Nutivaara 57 500 $ (2)
Salary Remaining : 301 $
Oliver Kylington (Out of Payroll) 57 500 $ (1)
Salary Remaining : 301 $
Alexander Nylander 57 500 $ (2)
Salary Remaining : 301 $
Darren Archibald 57 500 $ (2)
Salary Remaining : 301 $
Andrew Miller 57 500 $ (1)
Salary Remaining : 301 $
Riley Barber 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players29
Salary Commitment
Year 16 : 2 811 662 $
Year 17 : 1 428 917 $
Year 18 : 654 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 746 662 $
Year 17 : 773 917 $
Year 18 : 304 500 $
Year 19 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 105 $ - 5 400 - 90,00%
Level 2: 6000 - 91 $ - 5 400 - 90,00%
Level 3: 4700 - 80 $ - 4 230 - 90,00%
Level 4: 2000 - 69 $ - 1 932 - 96,60%
Luxury : 1300 - 120 $ - 1 300 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 930 - 96,48%
Farm Level 2: 1000 - 25 $ - 954 - 95,39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 262 - 91,31%
Average Income per Game2 309 966 $
Year to Date Revenue94 708 590 $
Farm
Home Games Left0
Average Attendance - %2 883 - 96,12%
Average Income per Game123 368 $
Year to Date Revenue5 058 075 $

Expense

Pro Players Total Salaries62 650 000 $
Farm Players Total Salaries2 411 667 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 313 097 $
Farm Year To Date Expenses3 148 734 $
Pro Salary Cap To Date62 313 155 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days369 672 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days16 815 $
Farm Estimated Expenses16 815 $
Estimated Season Expenses16 815 $
Estimated Season Salary Cap62 313 155 $
Estimate Under Maximum Salary Cap of 91 000 000 $28 686 845 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 17 313 155 $
Current Bank Account40 464 580 $
Projected Bank Account40 447 765 $

Pro Players Salaries

John Tavares 6 000 000 $ (5)
-Salary Remaining : 0 $
Logan Couture 5 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd 5 000 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara 4 500 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 4 000 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 4 000 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 4 000 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell 3 500 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 3 500 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 3 000 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 3 000 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 3 000 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 3 000 000 $ (3)
-Salary Remaining : 0 $
Vyacheslav Voynov 2 500 000 $ (2)
-Salary Remaining : 0 $
Calvin Pickard 2 000 000 $ (6)
-Salary Remaining : 0 $
Matt Moulson 1 750 000 $ (3)
-Salary Remaining : 0 $
Marcus Kruger 1 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 1 250 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 1 250 000 $ (2)
-Salary Remaining : 0 $
Antoine Roussel 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 62 650 000 $
Year 17 : 52 150 000 $
Year 18 : 29 750 000 $
Year 19 : 8 000 000 $
Salary Average Commitment
Year 16 : 1 750 000 $
Year 17 : 1 750 000 $
Year 18 : 1 750 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 62 650 000 $
Year 17 : 52 150 000 $
Year 18 : 29 750 000 $
Year 19 : 8 000 000 $

Farm Players Salaries

Justin Shugg 200 000 $ (1)
Salary Remaining : 1 047 $
Nick Cousins 125 000 $ (2)
Salary Remaining : 654 $
Marek Mazanec 125 000 $ (3)
Salary Remaining : 654 $
Miikka Salomaki 110 000 $ (2)
Salary Remaining : 576 $
Slater Koekkoek 100 000 $ (3)
Salary Remaining : 524 $
Steven Santini 100 000 $ (2)
Salary Remaining : 524 $
Ryan Lindgren 92 500 $ (1)
Salary Remaining : 484 $
Garret Sparks 90 000 $ (1)
Salary Remaining : 471 $
Oscar Fantenberg 90 000 $ (1)
Salary Remaining : 471 $
Quinton Byfield 89 417 $ (3)
Salary Remaining : 468 $
Olli Juolevi 89 417 $ (3)
Salary Remaining : 468 $
Morgan Frost 86 333 $ (2)
Salary Remaining : 452 $
William Lockwood 84 250 $ (3)
Salary Remaining : 441 $
Brandon Gormley 80 000 $ (1)
Salary Remaining : 419 $
Anthony Beauvillier 80 000 $ (2)
Salary Remaining : 419 $
Mikko Lehtonen 80 000 $ (3)
Salary Remaining : 419 $
Trevor Moore 77 500 $ (1)
Salary Remaining : 406 $
Morgan Geekie 76 333 $ (2)
Salary Remaining : 400 $
Christoffer Ehn 75 917 $ (1)
Salary Remaining : 397 $
Jake Dotchin 70 000 $ (2)
Salary Remaining : 366 $
Matt Roy 70 000 $ (1)
Salary Remaining : 366 $
Josh Brown 67 500 $ (1)
Salary Remaining : 353 $
Josh Archibald 60 000 $ (2)
Salary Remaining : 314 $
Ryan Reaves 60 000 $ (2)
Salary Remaining : 314 $
Tage Thompson 60 000 $ (3)
Salary Remaining : 314 $
Chandler Stephenson 57 500 $ (1)
Salary Remaining : 301 $
Anton Slepyshev 57 500 $ (1)
Salary Remaining : 301 $
Filip Chlapik 57 500 $ (3)
Salary Remaining : 301 $
Total Farm Players28
Salary Commitment
Year 16 : 2 411 667 $
Year 17 : 1 453 250 $
Year 18 : 685 584 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 121 667 $
Year 17 : 623 250 $
Year 18 : 400 584 $
Year 19 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6400 - 96 $ - 5 992 - 93,62%
Level 2: 5400 - 83 $ - 4 860 - 90,00%
Level 3: 4400 - 71 $ - 3 960 - 90,00%
Level 4: 2400 - 59 $ - 2 265 - 94,37%
Luxury : 1400 - 120 $ - 1 369 - 97,82%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 431 - 71,56%
Farm Level 2: 1000 - 25 $ - 969 - 96,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 446 - 92,23%
Average Income per Game2 134 035 $
Year to Date Revenue87 495 421 $
Farm
Home Games Left0
Average Attendance - %2 400 - 80,01%
Average Income per Game119 650 $
Year to Date Revenue4 905 651 $

Expense

Pro Players Total Salaries65 050 000 $
Farm Players Total Salaries3 146 917 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 323 015 $
Farm Year To Date Expenses3 896 961 $
Pro Salary Cap To Date64 422 893 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days360 383 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days20 664 $
Farm Estimated Expenses20 664 $
Estimated Season Expenses20 664 $
Estimated Season Salary Cap64 422 893 $
Estimate Under Maximum Salary Cap of 91 000 000 $26 577 107 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 19 422 893 $
Current Bank Account68 633 092 $
Projected Bank Account68 612 428 $

Pro Players Salaries

Dustin Brown 6 000 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman 6 000 000 $ (5)
-Salary Remaining : 0 $
Jonathan Drouin 5 000 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo 5 000 000 $ (4)
-Salary Remaining : 0 $
Ryan McDonagh 4 500 000 $ (3)
-Salary Remaining : 0 $
Josh Bailey 4 250 000 $ (4)
-Salary Remaining : 0 $
Frans Nielsen 4 000 000 $ (3)
-Salary Remaining : 0 $
Nick Shore 3 500 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 000 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 3 000 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 3 000 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 2 500 000 $ (1)
-Salary Remaining : 0 $
T.J. Brennan 2 300 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 2 250 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 2 000 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 000 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 2 000 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 2 000 000 $ (1)
-Salary Remaining : 0 $
Gabriel Dumont 1 750 000 $ (3)
-Salary Remaining : 0 $
Cedric Paquette 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 65 050 000 $
Year 17 : 46 000 000 $
Year 18 : 30 500 000 $
Year 19 : 15 250 000 $
Salary Average Commitment
Year 16 : 575 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 65 050 000 $
Year 17 : 46 000 000 $
Year 18 : 30 500 000 $
Year 19 : 15 250 000 $

Farm Players Salaries

Joel Armia 200 000 $ (2)
Salary Remaining : 1 047 $
Martin Marincin 150 000 $ (1)
Salary Remaining : 785 $
Michael Hutchinson 150 000 $ (2)
Salary Remaining : 785 $
Samuel Girard 125 000 $ (3)
Salary Remaining : 654 $
David Rundblad 125 000 $ (3)
Salary Remaining : 654 $
Pierre Engvall 125 000 $ (2)
Salary Remaining : 654 $
Conor Timmins 92 500 $ (2)
Salary Remaining : 484 $
Drew O'Connor 92 500 $ (3)
Salary Remaining : 484 $
Juuso Riikola 92 500 $ (1)
Salary Remaining : 484 $
K'Andre Miller 92 500 $ (3)
Salary Remaining : 484 $
Max Veronneau 92 500 $ (1)
Salary Remaining : 484 $
Taro Hirose 92 500 $ (1)
Salary Remaining : 484 $
Kasperi Kapanen 90 000 $ (1)
Salary Remaining : 471 $
Kieffer Bellows 89 417 $ (2)
Salary Remaining : 468 $
Nicolas Aube-Kubel 87 167 $ (1)
Salary Remaining : 456 $
Victor Soderstrom 86 333 $ (3)
Salary Remaining : 452 $
Tarmo Reunanen 80 917 $ (3)
Salary Remaining : 424 $
Joey Keane 80 917 $ (3)
Salary Remaining : 424 $
Carter Rowney 80 000 $ (1)
Salary Remaining : 419 $
Nicholas Robertson 79 667 $ (3)
Salary Remaining : 417 $
Ukko-Pekka Luukkonen 77 833 $ (3)
Salary Remaining : 408 $
Dillon Dube 77 833 $ (1)
Salary Remaining : 408 $
Riley Stillman 77 333 $ (1)
Salary Remaining : 405 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 393 $
Sam Lafferty 75 000 $ (2)
Salary Remaining : 393 $
Lane Pederson 75 000 $ (3)
Salary Remaining : 393 $
Kevin Czuczman 75 000 $ (3)
Salary Remaining : 393 $
Devin Shore 70 000 $ (1)
Salary Remaining : 366 $
Matt Grzelcyk 70 000 $ (2)
Salary Remaining : 366 $
Lucas Wallmark 70 000 $ (2)
Salary Remaining : 366 $
Clark Bishop 69 500 $ (1)
Salary Remaining : 364 $
Kristers Gudlevskis 57 500 $ (1)
Salary Remaining : 301 $
Anton Lindholm 57 500 $ (2)
Salary Remaining : 301 $
Daniel Sprong 57 500 $ (1)
Salary Remaining : 301 $
Zach Boychuk (Out of Payroll) 57 500 $ (2)
Salary Remaining : 301 $
Jean-Sebastien Dea 57 500 $ (3)
Salary Remaining : 301 $
Total Farm Players36
Salary Commitment
Year 16 : 3 204 417 $
Year 17 : 2 035 084 $
Year 18 : 1 048 167 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 074 417 $
Year 17 : 1 295 084 $
Year 18 : 798 167 $
Year 19 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 667 - 94,44%
Level 2: 5000 - 82 $ - 4 751 - 95,02%
Level 3: 3000 - 71 $ - 2 449 - 81,63%
Level 4: 2500 - 58 $ - 2 253 - 90,11%
Luxury : 1500 - 120 $ - 1 443 - 96,18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 896 - 94,79%
Farm Level 2: 1000 - 25 $ - 930 - 93,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 562 - 92,01%
Average Income per Game1 933 397 $
Year to Date Revenue79 269 267 $
Farm
Home Games Left0
Average Attendance - %2 826 - 94,20%
Average Income per Game120 973 $
Year to Date Revenue4 959 884 $

Expense

Pro Players Total Salaries58 250 000 $
Farm Players Total Salaries2 577 917 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 672 981 $
Farm Year To Date Expenses3 256 930 $
Pro Salary Cap To Date56 672 967 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days340 164 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 424 $
Farm Estimated Expenses17 424 $
Estimated Season Expenses17 424 $
Estimated Season Salary Cap56 672 967 $
Estimate Under Maximum Salary Cap of 91 000 000 $34 327 033 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 11 672 967 $
Current Bank Account78 137 890 $
Projected Bank Account78 120 466 $

Pro Players Salaries

Cam Talbot 5 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Plekanec 5 000 000 $ (3)
-Salary Remaining : 0 $
Paul Stastny 4 250 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 4 000 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 4 000 000 $ (8)
-Salary Remaining : 0 $
Colton Parayko 4 000 000 $ (1)
-Salary Remaining : 0 $
Raphael Diaz 4 000 000 $ (2)
-Salary Remaining : 0 $
Evgeny Dadonov 4 000 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 4 000 000 $ (7)
-Salary Remaining : 0 $
Anton Khudobin 2 500 000 $ (2)
-Salary Remaining : 0 $
Riley Sheahan 2 500 000 $ (1)
-Salary Remaining : 0 $
Derek Ryan 2 000 000 $ (2)
-Salary Remaining : 0 $
Andrei Kostitsyn 2 000 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 2 000 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 0 $
Nick Ritchie 1 500 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 1 500 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 1 500 000 $ (1)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 250 000 $ (2)
-Salary Remaining : 0 $
Jan Rutta 1 250 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 58 250 000 $
Year 17 : 32 000 000 $
Year 18 : 15 000 000 $
Year 19 : 8 000 000 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 4 500 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 58 250 000 $
Year 17 : 32 000 000 $
Year 18 : 15 000 000 $
Year 19 : 8 000 000 $

Farm Players Salaries

Jiri Sekac 250 000 $ (1)
Salary Remaining : 1 309 $
Reto Berra 150 000 $ (3)
Salary Remaining : 785 $
Tyler Bertuzzi 125 000 $ (2)
Salary Remaining : 654 $
Anthony Bitetto 125 000 $ (3)
Salary Remaining : 654 $
Dustin Tokarski 100 000 $ (3)
Salary Remaining : 524 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 484 $
Ian Mitchell 92 500 $ (3)
Salary Remaining : 484 $
Blake Lizotte 92 500 $ (2)
Salary Remaining : 484 $
Kurtis MacDermid 90 000 $ (3)
Salary Remaining : 471 $
Alexander Romanov 89 417 $ (3)
Salary Remaining : 468 $
David Gustafsson 81 750 $ (2)
Salary Remaining : 428 $
Sean Kuraly 80 000 $ (2)
Salary Remaining : 419 $
Janne Kuokkanen 80 000 $ (3)
Salary Remaining : 419 $
Lawson Crouse 80 000 $ (2)
Salary Remaining : 419 $
Noah Gregor 76 833 $ (2)
Salary Remaining : 402 $
Adam Brooks 75 917 $ (2)
Salary Remaining : 397 $
Maxime Lagacé 75 000 $ (2)
Salary Remaining : 393 $
Jérémy Davies 75 000 $ (3)
Salary Remaining : 393 $
Joel L'Esperance 72 250 $ (1)
Salary Remaining : 378 $
Dryden Hunt 71 500 $ (1)
Salary Remaining : 374 $
Keegan Kolesar 70 250 $ (2)
Salary Remaining : 368 $
Joakim Ryan 70 000 $ (2)
Salary Remaining : 366 $
Gustav Forsling 60 000 $ (2)
Salary Remaining : 314 $
Chad Ruhwedel 57 500 $ (2)
Salary Remaining : 301 $
Mark McNeill 57 500 $ (1)
Salary Remaining : 301 $
Paul Carey 57 500 $ (1)
Salary Remaining : 301 $
Nick Seeler 57 500 $ (2)
Salary Remaining : 301 $
Jakob Forsbacka Karlsson 57 500 $ (2)
Salary Remaining : 301 $
Gabriel Carlsson 57 500 $ (2)
Salary Remaining : 301 $
Valentin Zykov 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 2 577 917 $
Year 17 : 1 976 667 $
Year 18 : 801 917 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 592 917 $
Year 17 : 1 241 667 $
Year 18 : 481 917 $
Year 19 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 97 $ - 5 700 - 95,00%
Level 2: 5500 - 88 $ - 5 225 - 95,00%
Level 3: 4500 - 74 $ - 4 275 - 95,00%
Level 4: 2000 - 61 $ - 2 000 - 100,00%
Luxury : 1500 - 140 $ - 1 448 - 96,54%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 45 $ - 1 600 - 80,00%
Farm Level 2: 1000 - 25 $ - 909 - 90,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 648 - 95,63%
Average Income per Game2 265 676 $
Year to Date Revenue92 892 700 $
Farm
Home Games Left0
Average Attendance - %2 509 - 83,64%
Average Income per Game127 885 $
Year to Date Revenue5 243 265 $

Expense

Pro Players Total Salaries71 300 000 $
Farm Players Total Salaries3 534 578 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 697 273 $
Farm Year To Date Expenses4 396 318 $
Pro Salary Cap To Date72 797 185 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days400 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days23 218 $
Farm Estimated Expenses23 218 $
Estimated Season Expenses23 218 $
Estimated Season Salary Cap72 797 185 $
Estimate Under Maximum Salary Cap of 91 000 000 $18 202 815 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 27 797 185 $
Current Bank Account13 810 577 $
Projected Bank Account13 787 359 $

Pro Players Salaries

Ben Bishop 6 000 000 $ (1)
-Salary Remaining : 0 $
Zach Parise 6 000 000 $ (2)
-Salary Remaining : 0 $
Patrice Bergeron 6 000 000 $ (3)
-Salary Remaining : 0 $
Kristopher Letang 5 500 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 5 000 000 $ (6)
-Salary Remaining : 0 $
P.K. Subban 5 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 4 500 000 $ (2)
-Salary Remaining : 0 $
David Rittich 4 000 000 $ (6)
-Salary Remaining : 0 $
Mikko Rantanen 4 000 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 3 500 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 3 250 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 3 000 000 $ (3)
-Salary Remaining : 0 $
Gabriel Bourque 3 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 3 000 000 $ (3)
-Salary Remaining : 0 $
Simon Després 2 500 000 $ (3)
-Salary Remaining : 0 $
Curtis Lazar 2 000 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 1 850 000 $ (1)
-Salary Remaining : 0 $
Ryan Hartman 1 500 000 $ (1)
-Salary Remaining : 0 $
James Sheppard 1 000 000 $ (3)
-Salary Remaining : 0 $
Joe Morrow 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 71 300 000 $
Year 17 : 51 750 000 $
Year 18 : 38 000 000 $
Year 19 : 9 000 000 $
Salary Average Commitment
Year 16 : 1 575 000 $
Year 17 : 1 000 000 $
Year 18 : 1 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 71 300 000 $
Year 17 : 51 750 000 $
Year 18 : 38 000 000 $
Year 19 : 9 000 000 $

Farm Players Salaries

Alexander Kerfoot 300 000 $ (3)
Salary Remaining : 1 571 $
Erik Gustafsson 200 000 $ (1)
Salary Remaining : 1 047 $
Kyle Clifford 175 000 $ (3)
Salary Remaining : 916 $
Will Butcher 150 000 $ (3)
Salary Remaining : 785 $
Oskar Lindblom 125 000 $ (3)
Salary Remaining : 654 $
Jeff Glass 125 000 $ (3)
Salary Remaining : 654 $
Madison Bowey 100 000 $ (3)
Salary Remaining : 524 $
Jarred Tinordi 100 000 $ (1)
Salary Remaining : 524 $
Urho Vaakanainen 92 500 $ (1)
Salary Remaining : 484 $
Wade Allison 92 500 $ (3)
Salary Remaining : 484 $
Ilya Mikheyev 92 500 $ (2)
Salary Remaining : 484 $
Jamie Drysdale 92 500 $ (3)
Salary Remaining : 484 $
Pius Suter 92 500 $ (3)
Salary Remaining : 484 $
Ryan Poehling 92 500 $ (1)
Salary Remaining : 484 $
Brady Tkachuk 92 500 $ (1)
Salary Remaining : 484 $
Eetu Luostarinen 89 750 $ (2)
Salary Remaining : 470 $
Cameron York 88 083 $ (3)
Salary Remaining : 461 $
Ryan MacInnis 87 413 $ (2)
Salary Remaining : 458 $
Zach Senyshyn 86 333 $ (1)
Salary Remaining : 452 $
Nick Suzuki 86 333 $ (2)
Salary Remaining : 452 $
Kevin Lankinen 80 000 $ (3)
Salary Remaining : 419 $
Jason Robertson 79 500 $ (2)
Salary Remaining : 416 $
Sami Niku 77 500 $ (1)
Salary Remaining : 406 $
Dylan Coghlan 76 250 $ (3)
Salary Remaining : 399 $
Josef Korenar 75 000 $ (3)
Salary Remaining : 393 $
Connor Bunnaman 73 667 $ (2)
Salary Remaining : 386 $
Joseph Gambardella 72 500 $ (1)
Salary Remaining : 380 $
Logan O'Connor 72 500 $ (2)
Salary Remaining : 380 $
Par Lindholm 70 000 $ (1)
Salary Remaining : 366 $
Logan Brown 70 000 $ (3)
Salary Remaining : 366 $
Guillaume Brisebois 69 750 $ (1)
Salary Remaining : 365 $
Teddy Blueger 65 000 $ (1)
Salary Remaining : 340 $
Kevin Roy 60 000 $ (2)
Salary Remaining : 314 $
Tomas Nosek 60 000 $ (2)
Salary Remaining : 314 $
John Hayden 57 500 $ (2)
Salary Remaining : 301 $
Scott Wilson 57 500 $ (1)
Salary Remaining : 301 $
Tyler Wotherspoon 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players37
Salary Commitment
Year 16 : 3 534 579 $
Year 17 : 2 458 496 $
Year 18 : 1 641 833 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 124 579 $
Year 17 : 1 418 496 $
Year 18 : 721 833 $
Year 19 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 97 $ - 5 002 - 83,37%
Level 2: 5000 - 82 $ - 4 754 - 95,07%
Level 3: 4000 - 70 $ - 3 200 - 80,01%
Level 4: 3000 - 56 $ - 2 733 - 91,10%
Luxury : 1200 - 120 $ - 1 200 - 100,00%
Total Capacity :19200
Farm
Farm Level 1: 2000 - 35 $ - 1 919 - 95,97%
Farm Level 2: 1000 - 25 $ - 959 - 95,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 889 - 87,96%
Average Income per Game1 912 589 $
Year to Date Revenue78 416 162 $
Farm
Home Games Left0
Average Attendance - %2 878 - 95,94%
Average Income per Game123 046 $
Year to Date Revenue5 044 884 $

Expense

Pro Players Total Salaries63 700 000 $
Farm Players Total Salaries2 604 416 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 773 931 $
Farm Year To Date Expenses3 310 229 $
Pro Salary Cap To Date62 773 855 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days375 410 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 824 $
Farm Estimated Expenses17 824 $
Estimated Season Expenses17 824 $
Estimated Season Salary Cap62 773 855 $
Estimate Under Maximum Salary Cap of 91 000 000 $28 226 145 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 17 773 855 $
Current Bank Account81 659 902 $
Projected Bank Account81 642 078 $

Pro Players Salaries

Anze Kopitar 6 000 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 5 000 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 5 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 4 500 000 $ (3)
-Salary Remaining : 0 $
Darren Helm 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 4 250 000 $ (5)
-Salary Remaining : 0 $
Brendan Smith 4 000 000 $ (3)
-Salary Remaining : 0 $
Mathieu Perreault 4 000 000 $ (2)
-Salary Remaining : 0 $
Brayden Point 3 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 3 500 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek 3 000 000 $ (6)
-Salary Remaining : 0 $
Quinton Howden 2 750 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 2 500 000 $ (3)
-Salary Remaining : 0 $
Danny DeKeyser 2 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Ennis 2 000 000 $ (2)
-Salary Remaining : 0 $
Milan Jurcina 2 000 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 1 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 1 500 000 $ (1)
-Salary Remaining : 0 $
Fredrik Claesson 1 200 000 $ (1)
-Salary Remaining : 0 $
Taylor Beck 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 63 700 000 $
Year 17 : 53 750 000 $
Year 18 : 27 750 000 $
Year 19 : 7 250 000 $
Salary Average Commitment
Year 16 : 2 000 000 $
Year 17 : 2 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 63 700 000 $
Year 17 : 53 750 000 $
Year 18 : 27 750 000 $
Year 19 : 7 250 000 $

Farm Players Salaries

Radek Faksa 150 000 $ (1)
Salary Remaining : 785 $
Tim Schaller 150 000 $ (3)
Salary Remaining : 785 $
Josh Leivo 150 000 $ (2)
Salary Remaining : 785 $
Travis Dermott 125 000 $ (3)
Salary Remaining : 654 $
Mikhail Sergachev 100 000 $ (2)
Salary Remaining : 524 $
Anton Forsberg 100 000 $ (1)
Salary Remaining : 524 $
Lawrence Pilut 92 500 $ (1)
Salary Remaining : 484 $
Jordan Kyrou 92 500 $ (1)
Salary Remaining : 484 $
William Borgen 90 000 $ (3)
Salary Remaining : 471 $
Mirco Mueller 90 000 $ (3)
Salary Remaining : 471 $
Rasmus Sandin 89 417 $ (2)
Salary Remaining : 468 $
Barrett Hayton 89 417 $ (2)
Salary Remaining : 468 $
Timothy Liljegren 86 333 $ (2)
Salary Remaining : 452 $
Jakub Zboril 86 333 $ (1)
Salary Remaining : 452 $
Cal Petersen 85 833 $ (1)
Salary Remaining : 449 $
Tyler Benson 80 833 $ (2)
Salary Remaining : 423 $
Evan Rodrigues 80 000 $ (2)
Salary Remaining : 419 $
Brett Kulak 80 000 $ (3)
Salary Remaining : 419 $
Jujhar Khaira 80 000 $ (1)
Salary Remaining : 419 $
Gustav Lindstrom 77 583 $ (2)
Salary Remaining : 406 $
Kale Clague 76 167 $ (2)
Salary Remaining : 399 $
Mathieu Olivier 75 000 $ (3)
Salary Remaining : 393 $
C.J. Smith 70 000 $ (1)
Salary Remaining : 366 $
Matt Benning 60 000 $ (2)
Salary Remaining : 314 $
Dominic Toninato 60 000 $ (3)
Salary Remaining : 314 $
Peter Cehlarik 57 500 $ (2)
Salary Remaining : 301 $
Nic Petan 57 500 $ (1)
Salary Remaining : 301 $
Brendan Guhle 57 500 $ (2)
Salary Remaining : 301 $
Mario Kempe 57 500 $ (1)
Salary Remaining : 301 $
Alexander Khokhlachev 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 2 604 416 $
Year 17 : 1 732 250 $
Year 18 : 670 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 379 416 $
Year 17 : 837 250 $
Year 18 : 165 000 $
Year 19 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6500 - 91 $ - 6 321 - 97,24%
Level 2: 5000 - 82 $ - 4 923 - 98,45%
Level 3: 4000 - 73 $ - 3 790 - 94,76%
Level 4: 2000 - 58 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 463 - 97,56%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 942 - 97,09%
Farm Level 2: 1000 - 25 $ - 966 - 96,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 497 - 97,35%
Average Income per Game2 109 543 $
Year to Date Revenue86 491 252 $
Farm
Home Games Left0
Average Attendance - %2 908 - 96,93%
Average Income per Game124 357 $
Year to Date Revenue5 098 651 $

Expense

Pro Players Total Salaries72 300 000 $
Farm Players Total Salaries3 033 834 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 176 863 $
Farm Year To Date Expenses4 005 187 $
Pro Salary Cap To Date72 176 924 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days422 404 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days20 596 $
Farm Estimated Expenses20 596 $
Estimated Season Expenses20 596 $
Estimated Season Salary Cap72 176 924 $
Estimate Under Maximum Salary Cap of 91 000 000 $18 823 076 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 27 176 924 $
Current Bank Account6 843 841 $
Projected Bank Account6 823 245 $

Pro Players Salaries

Oliver Ekman-Larsson 7 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Ovechkin 6 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Seguin 6 000 000 $ (6)
-Salary Remaining : 0 $
Joe Pavelski 5 000 000 $ (2)
-Salary Remaining : 0 $
John Gibson 5 000 000 $ (7)
-Salary Remaining : 0 $
Bryan Little 5 000 000 $ (2)
-Salary Remaining : 0 $
Jason Spezza 4 500 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 4 500 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad 4 250 000 $ (6)
-Salary Remaining : 0 $
Travis Hamonic 3 500 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons 3 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Petrovic 3 000 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo 3 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 3 000 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 2 250 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 1 500 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 1 500 000 $ (3)
-Salary Remaining : 0 $
Andrew Desjardins 1 000 000 $ (2)
-Salary Remaining : 0 $
Chris Bourque 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 72 300 000 $
Year 17 : 61 300 000 $
Year 18 : 40 750 000 $
Year 19 : 22 250 000 $
Salary Average Commitment
Year 16 : 3 875 000 $
Year 17 : 3 875 000 $
Year 18 : 1 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 72 300 000 $
Year 17 : 61 300 000 $
Year 18 : 40 750 000 $
Year 19 : 22 250 000 $

Farm Players Salaries

Louis Domingue 300 000 $ (1)
Salary Remaining : 1 571 $
Landon Ferraro 250 000 $ (3)
Salary Remaining : 1 309 $
Jamie Oleksiak 125 000 $ (2)
Salary Remaining : 654 $
Chris Wideman (Out of Payroll) 100 000 $ (2)
Salary Remaining : 524 $
Jake Oettinger 92 500 $ (3)
Salary Remaining : 484 $
Nathan Bastian 92 500 $ (1)
Salary Remaining : 484 $
Rem Pitlick 92 500 $ (1)
Salary Remaining : 484 $
Isac Lundestrom 92 500 $ (1)
Salary Remaining : 484 $
Carl Grundstrom 92 500 $ (1)
Salary Remaining : 484 $
Mattias Samuelsson 92 500 $ (3)
Salary Remaining : 484 $
Alex Formenton 90 000 $ (3)
Salary Remaining : 471 $
Alexandre Texier (Out of Payroll) 89 750 $ (1)
Salary Remaining : 470 $
Miro Heiskanen 89 417 $ (1)
Salary Remaining : 468 $
Alec Regula 86 667 $ (3)
Salary Remaining : 454 $
Alexander Volkov 86 417 $ (2)
Salary Remaining : 452 $
Jonas Siegenthaler 86 333 $ (1)
Salary Remaining : 452 $
Max Jones 86 333 $ (1)
Salary Remaining : 452 $
MacKenzie Entwistle 81 167 $ (3)
Salary Remaining : 425 $
Joel Eriksson Ek 80 000 $ (2)
Salary Remaining : 419 $
Brett Murray 77 500 $ (3)
Salary Remaining : 406 $
Kole Sherwood 75 000 $ (3)
Salary Remaining : 393 $
Scott Wedgewood 70 000 $ (1)
Salary Remaining : 366 $
David Kampf 70 000 $ (3)
Salary Remaining : 366 $
Alexandre Grenier 70 000 $ (1)
Salary Remaining : 366 $
Denis Malgin 60 000 $ (2)
Salary Remaining : 314 $
Matthew Peca 60 000 $ (2)
Salary Remaining : 314 $
Tyler Motte 60 000 $ (2)
Salary Remaining : 314 $
Sonny Milano 57 500 $ (1)
Salary Remaining : 301 $
Bobby Farnham 57 500 $ (1)
Salary Remaining : 301 $
Sebastian Aho 57 500 $ (1)
Salary Remaining : 301 $
Ross Johnston 57 500 $ (3)
Salary Remaining : 301 $
Andreas Englund 57 500 $ (2)
Salary Remaining : 301 $
Nick Paul 57 500 $ (1)
Salary Remaining : 301 $
Ben Harpur 57 500 $ (2)
Salary Remaining : 301 $
Gemel Smith 57 500 $ (2)
Salary Remaining : 301 $
Cameron Gaunce 57 500 $ (2)
Salary Remaining : 301 $
Tim Erixon 57 500 $ (3)
Salary Remaining : 301 $
Total Farm Players37
Salary Commitment
Year 16 : 3 223 584 $
Year 17 : 1 831 751 $
Year 18 : 1 030 334 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 014 917 $
Year 17 : 1 005 584 $
Year 18 : 631 667 $
Year 19 : 0 $

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 93 $ - 5 803 - 96,72%
Level 2: 5000 - 81 $ - 4 836 - 96,72%
Level 3: 3500 - 69 $ - 2 969 - 84,84%
Level 4: 2000 - 52 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 426 - 95,09%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 905 - 95,26%
Farm Level 2: 1000 - 25 $ - 934 - 93,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 035 - 94,64%
Average Income per Game1 923 945 $
Year to Date Revenue78 881 743 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,65%
Average Income per Game121 549 $
Year to Date Revenue4 983 527 $

Expense

Pro Players Total Salaries57 635 000 $
Farm Players Total Salaries3 264 944 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 343 696 $
Farm Year To Date Expenses4 001 922 $
Pro Salary Cap To Date57 343 689 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days325 874 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days21 282 $
Farm Estimated Expenses21 282 $
Estimated Season Expenses21 282 $
Estimated Season Salary Cap57 343 689 $
Estimate Under Maximum Salary Cap of 91 000 000 $33 656 311 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 12 343 689 $
Current Bank Account33 033 662 $
Projected Bank Account33 012 380 $

Pro Players Salaries

Aaron Ekblad 6 000 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 5 000 000 $ (4)
-Salary Remaining : 0 $
Brock Boeser 4 000 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 4 000 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 4 000 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 4 000 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 3 500 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher 3 250 000 $ (2)
-Salary Remaining : 0 $
Alex Stalock 3 000 000 $ (3)
-Salary Remaining : 0 $
Tobias Rieder 3 000 000 $ (2)
-Salary Remaining : 0 $
Evander Kane 3 000 000 $ (3)
-Salary Remaining : 0 $
Griffin Reinhart 2 500 000 $ (3)
-Salary Remaining : 0 $
Yannick Weber 2 500 000 $ (1)
-Salary Remaining : 0 $
Matt Puempel 2 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 2 000 000 $ (1)
-Salary Remaining : 0 $
Roman Polak 1 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Burmistrov 1 500 000 $ (1)
-Salary Remaining : 0 $
Cody McLeod 1 250 000 $ (3)
-Salary Remaining : 0 $
Ben Smith 900 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 735 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 57 635 000 $
Year 17 : 42 500 000 $
Year 18 : 24 750 000 $
Year 19 : 5 000 000 $
Salary Average Commitment
Year 16 : 1 985 000 $
Year 17 : 1 250 000 $
Year 18 : 1 250 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 57 635 000 $
Year 17 : 42 500 000 $
Year 18 : 24 750 000 $
Year 19 : 5 000 000 $

Farm Players Salaries

Scott Laughton 300 000 $ (3)
Salary Remaining : 1 571 $
Nikita Gusev 300 000 $ (1)
Salary Remaining : 1 571 $
Anders Lindback 250 000 $ (2)
Salary Remaining : 1 309 $
Ty Rattie 250 000 $ (2)
Salary Remaining : 1 309 $
Matt Hackett 175 000 $ (2)
Salary Remaining : 916 $
Jacob De La Rose 150 000 $ (3)
Salary Remaining : 785 $
Anthony Stolarz 125 000 $ (2)
Salary Remaining : 654 $
Philip Samuelsson 125 000 $ (3)
Salary Remaining : 654 $
Yegor Korshkov 92 500 $ (2)
Salary Remaining : 484 $
Dominik Kahun 92 500 $ (1)
Salary Remaining : 484 $
Vladislav Gavrikov 92 500 $ (2)
Salary Remaining : 484 $
Keith Aulie 90 000 $ (1)
Salary Remaining : 471 $
Jacob Bryson 88 917 $ (3)
Salary Remaining : 466 $
Mason Marchment 80 000 $ (3)
Salary Remaining : 419 $
Brett Seney 75 750 $ (1)
Salary Remaining : 397 $
Calle Rosen 75 000 $ (1)
Salary Remaining : 393 $
Joel Kellman 75 000 $ (2)
Salary Remaining : 393 $
Zach Whitecloud 72 500 $ (2)
Salary Remaining : 380 $
Jacob MacDonald 72 500 $ (2)
Salary Remaining : 380 $
Dakota Mermis 70 000 $ (2)
Salary Remaining : 366 $
Michael Amadio 70 000 $ (3)
Salary Remaining : 366 $
Victor Antipin 70 000 $ (2)
Salary Remaining : 366 $
Matt Luff 67 778 $ (1)
Salary Remaining : 355 $
Owen Tippett 60 000 $ (3)
Salary Remaining : 314 $
Jordan Szwarz 57 500 $ (3)
Salary Remaining : 301 $
Steven Fogarty 57 500 $ (2)
Salary Remaining : 301 $
Joakim Nygard 57 500 $ (1)
Salary Remaining : 301 $
Adam Cracknell 57 500 $ (1)
Salary Remaining : 301 $
Joseph Blandisi 57 500 $ (1)
Salary Remaining : 301 $
T.J. Tynan 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 3 264 945 $
Year 17 : 2 333 917 $
Year 18 : 931 417 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 849 945 $
Year 17 : 1 008 917 $
Year 18 : 226 417 $
Year 19 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 876 - 97,93%
Level 2: 5500 - 86 $ - 4 427 - 80,49%
Level 3: 2700 - 71 $ - 2 544 - 94,23%
Level 4: 4000 - 55 $ - 3 203 - 80,06%
Luxury : 1800 - 120 $ - 1 514 - 84,10%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 909 - 95,45%
Farm Level 2: 1000 - 25 $ - 952 - 95,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 563 - 87,82%
Average Income per Game2 023 958 $
Year to Date Revenue82 982 259 $
Farm
Home Games Left0
Average Attendance - %2 861 - 95,37%
Average Income per Game122 328 $
Year to Date Revenue5 015 452 $

Expense

Pro Players Total Salaries70 250 000 $
Farm Players Total Salaries3 092 917 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 053 311 $
Farm Year To Date Expenses3 762 741 $
Pro Salary Cap To Date67 053 262 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days411 202 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days19 858 $
Farm Estimated Expenses19 858 $
Estimated Season Expenses19 858 $
Estimated Season Salary Cap67 053 262 $
Estimate Under Maximum Salary Cap of 91 000 000 $23 946 738 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 22 053 262 $
Current Bank Account27 784 755 $
Projected Bank Account27 764 897 $

Pro Players Salaries

Roman Josi 6 000 000 $ (4)
-Salary Remaining : 0 $
Jamie Benn 6 000 000 $ (4)
-Salary Remaining : 0 $
Adam Larsson 5 000 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 5 000 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 0 $
Derick Brassard 4 500 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund 4 500 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler 4 000 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 4 000 000 $ (5)
-Salary Remaining : 0 $
Jakob Silfverberg 4 000 000 $ (5)
-Salary Remaining : 0 $
Stefan Eliott 2 500 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 2 000 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 2 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Janmark-Nylen 2 000 000 $ (1)
-Salary Remaining : 0 $
Mark Borowiecki 1 500 000 $ (2)
-Salary Remaining : 0 $
Jim O'Brien 1 500 000 $ (1)
-Salary Remaining : 0 $
Andy Greene 1 500 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 1 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Stanton 1 250 000 $ (2)
-Salary Remaining : 0 $
Brian Boyle 1 000 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 70 250 000 $
Year 17 : 58 250 000 $
Year 18 : 35 000 000 $
Year 19 : 25 000 000 $
Salary Average Commitment
Year 16 : 4 325 000 $
Year 17 : 4 325 000 $
Year 18 : 1 575 000 $
Year 19 : 575 000 $
Salary Cap with 1 Way Contract
Year 16 : 70 250 000 $
Year 17 : 58 250 000 $
Year 18 : 35 000 000 $
Year 19 : 25 000 000 $

Farm Players Salaries

MacKenzie Weegar 200 000 $ (3)
Salary Remaining : 1 047 $
Tyler Pitlick 200 000 $ (1)
Salary Remaining : 1 047 $
Matt Irwin 150 000 $ (3)
Salary Remaining : 785 $
Andrej Sustr 150 000 $ (3)
Salary Remaining : 785 $
Adin Hill 125 000 $ (3)
Salary Remaining : 654 $
Chris Terry 125 000 $ (1)
Salary Remaining : 654 $
Charlie Lindgren 100 000 $ (1)
Salary Remaining : 524 $
Tim Stützle 92 500 $ (3)
Salary Remaining : 484 $
Jordan Greenway 91 667 $ (1)
Salary Remaining : 480 $
Mark Jankowski 90 000 $ (2)
Salary Remaining : 471 $
Michael Rasmussen 89 417 $ (1)
Salary Remaining : 468 $
Ty Smith 86 333 $ (3)
Salary Remaining : 452 $
Klim Kostin 86 333 $ (2)
Salary Remaining : 452 $
Dan Renouf 85 000 $ (3)
Salary Remaining : 445 $
Tucker Poolman 77 500 $ (2)
Salary Remaining : 406 $
Jack Studnicka 76 917 $ (2)
Salary Remaining : 403 $
Drake Batherson 76 333 $ (1)
Salary Remaining : 400 $
Dan Vladar 75 000 $ (3)
Salary Remaining : 393 $
Nicolas Meloche 75 000 $ (3)
Salary Remaining : 393 $
Frédéric Allard 75 000 $ (3)
Salary Remaining : 393 $
Vitaly Abramov 73 083 $ (1)
Salary Remaining : 383 $
Alexandre Fortin 70 667 $ (1)
Salary Remaining : 370 $
Jonas Johansson 70 000 $ (2)
Salary Remaining : 366 $
Luke Johnson 70 000 $ (1)
Salary Remaining : 366 $
Andrei Loktionov 70 000 $ (2)
Salary Remaining : 366 $
Pierre-Edouard Bellemare 70 000 $ (1)
Salary Remaining : 366 $
Radim Simek 67 500 $ (1)
Salary Remaining : 353 $
Anthony Richard 67 167 $ (1)
Salary Remaining : 352 $
Joe Hicketts 60 000 $ (3)
Salary Remaining : 314 $
Nikita Tryamkin 60 000 $ (1)
Salary Remaining : 314 $
Nikolay Goldobin 57 500 $ (1)
Salary Remaining : 301 $
Vinni Lettieri 57 500 $ (3)
Salary Remaining : 301 $
Brendan Gaunce 57 500 $ (1)
Salary Remaining : 301 $
Alex Nedeljkovic 57 500 $ (2)
Salary Remaining : 301 $
Evgeny Svechnikov 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players35
Salary Commitment
Year 16 : 3 092 917 $
Year 17 : 1 817 083 $
Year 18 : 1 231 333 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 692 917 $
Year 17 : 972 083 $
Year 18 : 546 333 $
Year 19 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 89 $ - 6 223 - 88,90%
Level 2: 5000 - 78 $ - 4 948 - 98,96%
Level 3: 3000 - 61 $ - 2 969 - 98,96%
Level 4: 3000 - 50 $ - 2 841 - 94,70%
Luxury : 2000 - 115 $ - 1 600 - 80,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 875 - 93,74%
Farm Level 2: 1000 - 25 $ - 922 - 92,18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 581 - 92,90%
Average Income per Game1 982 310 $
Year to Date Revenue81 274 693 $
Farm
Home Games Left0
Average Attendance - %2 797 - 93,22%
Average Income per Game119 699 $
Year to Date Revenue4 907 652 $

Expense

Pro Players Total Salaries63 300 000 $
Farm Players Total Salaries2 786 928 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 952 987 $
Farm Year To Date Expenses3 485 389 $
Pro Salary Cap To Date62 953 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days351 366 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days18 780 $
Farm Estimated Expenses18 780 $
Estimated Season Expenses18 780 $
Estimated Season Salary Cap62 953 049 $
Estimate Under Maximum Salary Cap of 91 000 000 $28 046 951 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 17 953 049 $
Current Bank Account56 377 744 $
Projected Bank Account56 358 964 $

Pro Players Salaries

Claude Giroux 7 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen 6 000 000 $ (6)
-Salary Remaining : 0 $
Tyson Barrie 5 000 000 $ (5)
-Salary Remaining : 0 $
Jaromir Jagr 4 500 000 $ (2)
-Salary Remaining : 0 $
Keith Yandle 4 000 000 $ (1)
-Salary Remaining : 0 $
Cody Franson 4 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 4 000 000 $ (6)
-Salary Remaining : 0 $
Mike Smith 3 500 000 $ (1)
-Salary Remaining : 0 $
Mikael Backlund 3 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Schroeder 3 500 000 $ (3)
-Salary Remaining : 0 $
Conor Sheary 3 000 000 $ (1)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 2 500 000 $ (2)
-Salary Remaining : 0 $
William Nylander 2 000 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 2 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 1 500 000 $ (1)
-Salary Remaining : 0 $
Brian Lashoff 1 500 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 1 500 000 $ (2)
-Salary Remaining : 0 $
Jan Hlavac 900 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 63 300 000 $
Year 17 : 38 900 000 $
Year 18 : 21 000 000 $
Year 19 : 15 000 000 $
Salary Average Commitment
Year 16 : 5 975 000 $
Year 17 : 3 400 000 $
Year 18 : 2 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 63 300 000 $
Year 17 : 38 900 000 $
Year 18 : 21 000 000 $
Year 19 : 15 000 000 $

Farm Players Salaries

Justin Fontaine 300 000 $ (3)
Salary Remaining : 1 571 $
Xavier Ouellet 200 000 $ (2)
Salary Remaining : 1 047 $
Brandon Montour 150 000 $ (2)
Salary Remaining : 785 $
Tomas Hyka 100 000 $ (2)
Salary Remaining : 524 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 524 $
Kirby Dach 92 500 $ (2)
Salary Remaining : 484 $
Malcolm Subban 90 000 $ (1)
Salary Remaining : 471 $
Drake Caggiula 90 000 $ (2)
Salary Remaining : 471 $
Nolan Foote 86 333 $ (3)
Salary Remaining : 452 $
Ivan Prosvetov 80 917 $ (3)
Salary Remaining : 424 $
Nicolas Roy 80 000 $ (3)
Salary Remaining : 419 $
Austin Czarnik 80 000 $ (2)
Salary Remaining : 419 $
Maksim Sushko 77 500 $ (3)
Salary Remaining : 406 $
Austin Strand 77 150 $ (3)
Salary Remaining : 404 $
Garrett Pilon 75 000 $ (3)
Salary Remaining : 393 $
Yakov Trenin 73 083 $ (2)
Salary Remaining : 383 $
Matthew Highmore 72 500 $ (2)
Salary Remaining : 380 $
Maxim Letunov 70 000 $ (2)
Salary Remaining : 366 $
Connor Carrick 70 000 $ (1)
Salary Remaining : 366 $
Dmytro Timashov 69 444 $ (2)
Salary Remaining : 364 $
Eric Comrie 60 000 $ (3)
Salary Remaining : 314 $
Adam Clendening 60 000 $ (2)
Salary Remaining : 314 $
Geoff Platt 57 500 $ (1)
Salary Remaining : 301 $
Jaycob Megna 57 500 $ (2)
Salary Remaining : 301 $
Dillon Heatherington 57 500 $ (2)
Salary Remaining : 301 $
Gustav Olofsson 57 500 $ (1)
Salary Remaining : 301 $
Logan Shaw 57 500 $ (1)
Salary Remaining : 301 $
Lukas Sedlak 57 500 $ (2)
Salary Remaining : 301 $
Tomas Kundratek 57 500 $ (2)
Salary Remaining : 301 $
Paul LaDue 57 500 $ (2)
Salary Remaining : 301 $
John Quenneville 57 500 $ (2)
Salary Remaining : 301 $
Ian McCoshen 57 500 $ (2)
Salary Remaining : 301 $
Kenny Agostino 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players33
Salary Commitment
Year 16 : 2 786 927 $
Year 17 : 2 396 927 $
Year 18 : 936 900 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 706 927 $
Year 17 : 1 476 927 $
Year 18 : 696 900 $
Year 19 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 7000 - 85 $ - 6 385 - 91,21%
Level 2: 5400 - 72 $ - 5 146 - 95,30%
Level 3: 2400 - 63 $ - 2 400 - 100,00%
Level 4: 4000 - 54 $ - 3 200 - 80,01%
Luxury : 1200 - 125 $ - 1 200 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 942 - 97,12%
Farm Level 2: 1000 - 25 $ - 948 - 94,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 331 - 91,65%
Average Income per Game1 900 479 $
Year to Date Revenue77 919 653 $
Farm
Home Games Left0
Average Attendance - %2 891 - 96,35%
Average Income per Game123 780 $
Year to Date Revenue5 074 964 $

Expense

Pro Players Total Salaries60 000 000 $
Farm Players Total Salaries2 647 500 $
Coaches Total Salaries2 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 599 834 $
Farm Year To Date Expenses3 134 209 $
Pro Salary Cap To Date59 599 830 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days338 798 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days16 741 $
Farm Estimated Expenses16 741 $
Estimated Season Expenses16 741 $
Estimated Season Salary Cap59 599 830 $
Estimate Under Maximum Salary Cap of 91 000 000 $31 400 170 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 14 599 830 $
Current Bank Account45 423 254 $
Projected Bank Account45 406 513 $

Pro Players Salaries

Jesper Bratt 5 000 000 $ (3)
-Salary Remaining : 0 $
Sean Monahan 5 000 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 5 000 000 $ (4)
-Salary Remaining : 0 $
James Neal 4 500 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 4 250 000 $ (1)
-Salary Remaining : 0 $
Patrick Maroon 4 000 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 3 750 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 3 000 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 3 000 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 3 000 000 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 2 500 000 $ (5)
-Salary Remaining : 0 $
Jonas Brodin 2 000 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 2 000 000 $ (1)
-Salary Remaining : 0 $
Philip Larsen 2 000 000 $ (2)
-Salary Remaining : 0 $
Eric Fehr 2 000 000 $ (1)
-Salary Remaining : 0 $
Lance Bouma 1 500 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 1 500 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 1 500 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 1 500 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 63 000 000 $
Year 17 : 55 000 000 $
Year 18 : 16 500 000 $
Year 19 : 7 500 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 63 000 000 $
Year 17 : 47 500 000 $
Year 18 : 16 500 000 $
Year 19 : 7 500 000 $

Farm Players Salaries

Teemu Pulkkinen 250 000 $ (1)
Salary Remaining : 1 309 $
Michal Kempny 200 000 $ (3)
Salary Remaining : 1 047 $
Jhonas Enroth 200 000 $ (3)
Salary Remaining : 1 047 $
Michael Matheson 100 000 $ (1)
Salary Remaining : 524 $
Rasmus Dahlin 92 500 $ (1)
Salary Remaining : 484 $
John Marino 92 500 $ (2)
Salary Remaining : 484 $
Troy Terry 92 500 $ (1)
Salary Remaining : 484 $
Gaetan Haas 91 500 $ (1)
Salary Remaining : 479 $
Ryan Donato 90 000 $ (1)
Salary Remaining : 471 $
Brock McGinn 90 000 $ (1)
Salary Remaining : 471 $
German Rubtsov 89 417 $ (2)
Salary Remaining : 468 $
Samuel Montembeault 87 500 $ (1)
Salary Remaining : 458 $
Rasmus Asplund 84 500 $ (2)
Salary Remaining : 442 $
Martin Fehervary 80 583 $ (2)
Salary Remaining : 422 $
Noah Juulsen 80 000 $ (3)
Salary Remaining : 419 $
Pavel Zacha 80 000 $ (2)
Salary Remaining : 419 $
Lukas Vejdemo 79 250 $ (2)
Salary Remaining : 415 $
Victor Olofsson 76 750 $ (1)
Salary Remaining : 402 $
Mason Appleton 74 167 $ (1)
Salary Remaining : 388 $
Nick Caamano 73 833 $ (2)
Salary Remaining : 387 $
Damien Brunner 70 000 $ (2)
Salary Remaining : 366 $
Ashton Sautner 67 500 $ (1)
Salary Remaining : 353 $
Colby Robak (Out of Payroll) 60 000 $ (2)
Salary Remaining : 314 $
Michael Dal Colle 60 000 $ (3)
Salary Remaining : 314 $
Yohann Auvitu 57 500 $ (1)
Salary Remaining : 301 $
Josh Ho-Sang 57 500 $ (2)
Salary Remaining : 301 $
Markus Hannikainen 57 500 $ (1)
Salary Remaining : 301 $
Tyrell Goulbourne 57 500 $ (1)
Salary Remaining : 301 $
Corban Knight 57 500 $ (3)
Salary Remaining : 301 $
Zac Dalpe 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 2 707 500 $
Year 17 : 1 422 583 $
Year 18 : 597 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 775 000 $
Year 17 : 872 583 $
Year 18 : 257 500 $
Year 19 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 91 $ - 6 175 - 94,99%
Level 2: 5500 - 79 $ - 5 079 - 92,34%
Level 3: 3500 - 65 $ - 3 063 - 87,53%
Level 4: 1500 - 58 $ - 1 500 - 100,00%
Luxury : 1500 - 125 $ - 1 429 - 95,28%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 911 - 95,56%
Farm Level 2: 1000 - 25 $ - 927 - 92,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 246 - 93,22%
Average Income per Game1 956 222 $
Year to Date Revenue80 205 110 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,62%
Average Income per Game121 600 $
Year to Date Revenue4 985 589 $

Expense

Pro Players Total Salaries59 325 000 $
Farm Players Total Salaries2 416 167 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 920 394 $
Farm Year To Date Expenses3 021 087 $
Pro Salary Cap To Date58 920 305 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days351 503 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days15 791 $
Farm Estimated Expenses15 791 $
Estimated Season Expenses15 791 $
Estimated Season Salary Cap58 920 305 $
Estimate Under Maximum Salary Cap of 91 000 000 $32 079 695 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 13 920 305 $
Current Bank Account31 512 361 $
Projected Bank Account31 496 570 $

Pro Players Salaries

Torey Krug 5 000 000 $ (5)
-Salary Remaining : 0 $
Michael Frolik 5 000 000 $ (3)
-Salary Remaining : 0 $
Ryan O'Reilly 5 000 000 $ (5)
-Salary Remaining : 0 $
Bo Horvat 5 000 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri 4 000 000 $ (5)
-Salary Remaining : 0 $
Jeff Petry 4 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 4 000 000 $ (5)
-Salary Remaining : 0 $
Jacob Markstrom 3 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Bernier 2 500 000 $ (3)
-Salary Remaining : 0 $
Calvin de Haan 2 500 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 2 500 000 $ (3)
-Salary Remaining : 0 $
Kaspars Daugavins 2 000 000 $ (3)
-Salary Remaining : 0 $
Hampus Lindholm 2 000 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 2 000 000 $ (3)
-Salary Remaining : 0 $
Joonas Donskoi 1 650 000 $ (1)
-Salary Remaining : 0 $
Dale Weise 1 250 000 $ (1)
-Salary Remaining : 0 $
Cody Eakin 1 000 000 $ (3)
-Salary Remaining : 0 $
Elias Pettersson 925 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 800 000 $ (1)
-Salary Remaining : 0 $
Dwight King 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 16 : 59 325 000 $
Year 17 : 45 500 000 $
Year 18 : 43 500 000 $
Year 19 : 21 000 000 $
Salary Average Commitment
Year 16 : 2 925 000 $
Year 17 : 2 000 000 $
Year 18 : 2 000 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 59 325 000 $
Year 17 : 45 500 000 $
Year 18 : 43 500 000 $
Year 19 : 21 000 000 $

Farm Players Salaries

Marcus Pettersson 125 000 $ (3)
Salary Remaining : 654 $
Keaton Ellerby 125 000 $ (1)
Salary Remaining : 654 $
Pheonix Copley 110 000 $ (1)
Salary Remaining : 576 $
Collin Delia 100 000 $ (1)
Salary Remaining : 524 $
Matt Nieto 100 000 $ (2)
Salary Remaining : 524 $
Jakub Vrana 100 000 $ (2)
Salary Remaining : 524 $
Kristian Vesalainen 92 500 $ (1)
Salary Remaining : 484 $
Emil Bemstrom 92 500 $ (2)
Salary Remaining : 484 $
Mario Ferraro 92 500 $ (2)
Salary Remaining : 484 $
Andrew Peeke 91 667 $ (2)
Salary Remaining : 480 $
Nicolas Beaudin 89 417 $ (2)
Salary Remaining : 468 $
Jake Bean 86 333 $ (1)
Salary Remaining : 452 $
Niko Mikkola 84 250 $ (2)
Salary Remaining : 441 $
Travis Boyd 80 000 $ (1)
Salary Remaining : 419 $
Jeremy Williams (Out of Payroll) 80 000 $ (1)
Salary Remaining : 419 $
Lucas Carlsson 79 250 $ (2)
Salary Remaining : 415 $
Alexander True 76 333 $ (2)
Salary Remaining : 400 $
Liam O'Brien 75 000 $ (3)
Salary Remaining : 393 $
Buddy Robinson 75 000 $ (1)
Salary Remaining : 393 $
Filip Hronek 71 417 $ (1)
Salary Remaining : 374 $
Antti Suomela 70 000 $ (1)
Salary Remaining : 366 $
Anthony DeAngelo 70 000 $ (2)
Salary Remaining : 366 $
Carter Verhaeghe 70 000 $ (2)
Salary Remaining : 366 $
Justin Bailey 57 500 $ (1)
Salary Remaining : 301 $
Tyler Graovac 57 500 $ (1)
Salary Remaining : 301 $
Scott Sabourin 57 500 $ (1)
Salary Remaining : 301 $
Kalle Kossila 57 500 $ (2)
Salary Remaining : 301 $
Nikita Soshnikov 57 500 $ (1)
Salary Remaining : 301 $
A.J. Greer 57 500 $ (2)
Salary Remaining : 301 $
Daniel Carr 57 500 $ (1)
Salary Remaining : 301 $
Cody Goloubef 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players31
Salary Commitment
Year 16 : 2 496 167 $
Year 17 : 1 318 417 $
Year 18 : 200 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 896 167 $
Year 17 : 923 417 $
Year 18 : 75 000 $
Year 19 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7500 - 95 $ - 6 751 - 90,01%
Level 2: 5500 - 82 $ - 5 173 - 94,05%
Level 3: 2500 - 69 $ - 2 493 - 99,73%
Level 4: 4500 - 50 $ - 4 050 - 90,00%
Luxury : 2000 - 120 $ - 1 800 - 90,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 415 - 70,76%
Farm Level 2: 1000 - 25 $ - 932 - 93,17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 267 - 92,12%
Average Income per Game2 268 784 $
Year to Date Revenue93 020 132 $
Farm
Home Games Left0
Average Attendance - %2 347 - 78,23%
Average Income per Game117 419 $
Year to Date Revenue4 814 176 $

Expense

Pro Players Total Salaries79 550 000 $
Farm Players Total Salaries3 321 834 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 437 996 $
Farm Year To Date Expenses4 932 739 $
Pro Salary Cap To Date79 437 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days462 022 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days22 627 $
Farm Estimated Expenses22 627 $
Estimated Season Expenses22 627 $
Estimated Season Salary Cap79 437 908 $
Estimate Under Maximum Salary Cap of 91 000 000 $11 562 092 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 34 437 908 $
Current Bank Account16 816 896 $
Projected Bank Account16 794 269 $

Pro Players Salaries

Braden Holtby 6 500 000 $ (4)
-Salary Remaining : 0 $
Patrick Kane 6 000 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty 6 000 000 $ (4)
-Salary Remaining : 0 $
Nicklas Backstrom 5 250 000 $ (2)
-Salary Remaining : 0 $
Jonathan Toews 5 250 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 5 000 000 $ (6)
-Salary Remaining : 0 $
Shea Weber 5 000 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 5 000 000 $ (2)
-Salary Remaining : 0 $
James Van Riemsdyk 4 250 000 $ (3)
-Salary Remaining : 0 $
Tomas Hertl 4 000 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 4 000 000 $ (1)
-Salary Remaining : 0 $
James Reimer 4 000 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 3 750 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 3 500 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba 3 500 000 $ (2)
-Salary Remaining : 0 $
Alexander Wennberg 2 500 000 $ (3)
-Salary Remaining : 0 $
Jake Guentzel 2 500 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 1 500 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 1 250 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 79 550 000 $
Year 17 : 68 250 000 $
Year 18 : 35 250 000 $
Year 19 : 17 500 000 $
Salary Average Commitment
Year 16 : 1 150 000 $
Year 17 : 1 150 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 79 550 000 $
Year 17 : 68 250 000 $
Year 18 : 35 250 000 $
Year 19 : 17 500 000 $

Farm Players Salaries

Oscar Lindberg (Out of Payroll) 300 000 $ (1)
Salary Remaining : 1 571 $
Alexandar Georgiev 300 000 $ (3)
Salary Remaining : 1 571 $
Kevin Fiala 300 000 $ (3)
Salary Remaining : 1 571 $
Jake DeBrusk 300 000 $ (1)
Salary Remaining : 1 571 $
Joel Edmundson (Out of Payroll) 200 000 $ (1)
Salary Remaining : 1 047 $
Thomas Chabot (Out of Payroll) 200 000 $ (2)
Salary Remaining : 1 047 $
Magnus Hellberg 150 000 $ (3)
Salary Remaining : 785 $
Danton Heinen 125 000 $ (2)
Salary Remaining : 654 $
Haydn Fleury 100 000 $ (3)
Salary Remaining : 524 $
Austin Wagner 92 500 $ (1)
Salary Remaining : 484 $
Evan Bouchard 92 500 $ (1)
Salary Remaining : 484 $
Pavel Francouz 92 500 $ (2)
Salary Remaining : 484 $
Henrik Borgstrom 92 500 $ (1)
Salary Remaining : 484 $
Mathieu Joseph 92 500 $ (1)
Salary Remaining : 484 $
Aleksi Heponiemi 92 500 $ (3)
Salary Remaining : 484 $
Ivan Chekhovich 92 500 $ (3)
Salary Remaining : 484 $
Arttu Ruotsalainen 92 500 $ (3)
Salary Remaining : 484 $
Josh Norris 92 500 $ (2)
Salary Remaining : 484 $
Akex Newhook 90 833 $ (3)
Salary Remaining : 476 $
Ladislav Smid 90 000 $ (2)
Salary Remaining : 471 $
Noah Dobson 89 417 $ (2)
Salary Remaining : 468 $
Kevin Stenlund 86 417 $ (1)
Salary Remaining : 452 $
Mitchell Stephens 83 333 $ (2)
Salary Remaining : 436 $
Roope Hintz 81 167 $ (1)
Salary Remaining : 425 $
Rocco Grimaldi 80 000 $ (2)
Salary Remaining : 419 $
Adrian Kempe 80 000 $ (2)
Salary Remaining : 419 $
Kevin Bahl 79 500 $ (3)
Salary Remaining : 416 $
Jeremy Lauzon 74 750 $ (1)
Salary Remaining : 391 $
Dean Kukan 72 500 $ (1)
Salary Remaining : 380 $
Givani Smith 71 417 $ (2)
Salary Remaining : 374 $
Darren Dietz 60 000 $ (1)
Salary Remaining : 314 $
Joel Hanley 60 000 $ (3)
Salary Remaining : 314 $
Brett Carson 57 500 $ (1)
Salary Remaining : 301 $
Alan Quine 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players34
Salary Commitment
Year 16 : 4 021 834 $
Year 17 : 2 362 000 $
Year 18 : 1 357 833 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 824 334 $
Year 17 : 1 024 500 $
Year 18 : 447 833 $
Year 19 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6500 - 120 $ - 6 175 - 95,00%
Level 2: 5000 - 99 $ - 4 750 - 95,00%
Level 3: 2500 - 85 $ - 2 375 - 95,00%
Level 4: 2500 - 79 $ - 2 375 - 95,00%
Luxury : 1500 - 145 $ - 1 444 - 96,29%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 55 $ - 1 900 - 95,00%
Farm Level 2: 1000 - 35 $ - 950 - 95,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 119 - 95,11%
Average Income per Game2 479 956 $
Year to Date Revenue101 678 185 $
Farm
Home Games Left0
Average Attendance - %2 850 - 95,00%
Average Income per Game185 962 $
Year to Date Revenue7 624 442 $

Expense

Pro Players Total Salaries91 000 000 $
Farm Players Total Salaries3 976 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses95 531 396 $
Farm Year To Date Expenses4 945 291 $
Pro Salary Cap To Date90 531 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days524 590 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days26 052 $
Farm Estimated Expenses26 052 $
Estimated Season Expenses26 052 $
Estimated Season Salary Cap90 531 460 $
Estimate Under Maximum Salary Cap of 91 000 000 $468 540 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 45 531 460 $
Current Bank Account21 786 211 $
Projected Bank Account21 760 159 $

Pro Players Salaries

Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Kucherov 6 000 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 5 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 000 000 $ (2)
-Salary Remaining : 0 $
Vladimir Tarasenko 5 000 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 5 000 000 $ (4)
-Salary Remaining : 0 $
Aleksander Barkov 5 000 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 5 000 000 $ (4)
-Salary Remaining : 0 $
Duncan Keith 5 000 000 $ (1)
-Salary Remaining : 0 $
John Carlson 5 000 000 $ (4)
-Salary Remaining : 0 $
John Klingberg 5 000 000 $ (6)
-Salary Remaining : 0 $
Tyler Toffoli 4 000 000 $ (1)
-Salary Remaining : 0 $
Joe Thornton 4 000 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 4 000 000 $ (5)
-Salary Remaining : 0 $
Pierre-Luc Dubois 3 000 000 $ (3)
-Salary Remaining : 0 $
Nick Schmaltz 2 750 000 $ (2)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 2 500 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 2 500 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 2 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Kase 1 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 91 000 000 $
Year 17 : 67 500 000 $
Year 18 : 33 000 000 $
Year 19 : 24 000 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 91 000 000 $
Year 17 : 67 500 000 $
Year 18 : 33 000 000 $
Year 19 : 24 000 000 $

Farm Players Salaries

Teuvo Teravainen 350 000 $ (3)
Salary Remaining : 1 832 $
Markus Granlund 300 000 $ (2)
Salary Remaining : 1 571 $
Brett Pesce 200 000 $ (1)
Salary Remaining : 1 047 $
Neal Pionk 200 000 $ (3)
Salary Remaining : 1 047 $
Oscar Klefbom 175 000 $ (2)
Salary Remaining : 916 $
Josh Morrissey 150 000 $ (1)
Salary Remaining : 785 $
Alex Tuch 150 000 $ (2)
Salary Remaining : 785 $
Dylan Strome 150 000 $ (2)
Salary Remaining : 785 $
J.T. Compher 125 000 $ (2)
Salary Remaining : 654 $
Michael Bunting 95 000 $ (3)
Salary Remaining : 497 $
Ilya Sorokin 92 500 $ (3)
Salary Remaining : 484 $
Kaapo Kakko 92 500 $ (2)
Salary Remaining : 484 $
Filip Zadina 92 500 $ (1)
Salary Remaining : 484 $
Joel Farabee 92 500 $ (2)
Salary Remaining : 484 $
Jack Hughes 92 500 $ (2)
Salary Remaining : 484 $
Dominik Kubalik 92 500 $ (2)
Salary Remaining : 484 $
Andrei Svechnikov 92 500 $ (1)
Salary Remaining : 484 $
Yegor Sharangovich 92 500 $ (3)
Salary Remaining : 484 $
Kirill Kaprizov 92 500 $ (3)
Salary Remaining : 484 $
Igor Shesterkin 92 500 $ (2)
Salary Remaining : 484 $
Wyatt Kalynuk 92 500 $ (3)
Salary Remaining : 484 $
Artyom Zub 92 500 $ (3)
Salary Remaining : 484 $
Alexis Lafrenière 92 500 $ (3)
Salary Remaining : 484 $
Joe Veleno 89 417 $ (3)
Salary Remaining : 468 $
Gabriel Vilardi 89 417 $ (2)
Salary Remaining : 468 $
Juuso Valimaki 89 417 $ (1)
Salary Remaining : 468 $
Cale Makar 88 083 $ (2)
Salary Remaining : 461 $
Nicolas Hague 79 167 $ (2)
Salary Remaining : 414 $
Caleb Jones 79 000 $ (1)
Salary Remaining : 414 $
Alexander Chmelevski 77 833 $ (3)
Salary Remaining : 408 $
Alex Barré-Boulet 75 833 $ (3)
Salary Remaining : 397 $
Kaapo Kähkönen 72 500 $ (3)
Salary Remaining : 380 $
Devon Toews 70 000 $ (1)
Salary Remaining : 366 $
Philippe Myers 67 833 $ (1)
Salary Remaining : 355 $
Total Farm Players34
Salary Commitment
Year 16 : 3 976 000 $
Year 17 : 3 134 750 $
Year 18 : 1 515 583 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 176 000 $
Year 17 : 1 684 750 $
Year 18 : 965 583 $
Year 19 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexxal Place
Level 1: 6600 - 91 $ - 6 190 - 93,78%
Level 2: 5800 - 79 $ - 5 301 - 91,39%
Level 3: 2800 - 65 $ - 2 793 - 99,74%
Level 4: 5000 - 50 $ - 4 500 - 90,00%
Luxury : 1800 - 120 $ - 1 620 - 90,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 413 - 70,65%
Farm Level 2: 1000 - 25 $ - 939 - 93,91%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 403 - 92,74%
Average Income per Game2 168 628 $
Year to Date Revenue88 913 756 $
Farm
Home Games Left0
Average Attendance - %2 352 - 78,40%
Average Income per Game117 535 $
Year to Date Revenue4 818 929 $

Expense

Pro Players Total Salaries63 000 000 $
Farm Players Total Salaries2 476 584 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 713 967 $
Farm Year To Date Expenses3 326 126 $
Pro Salary Cap To Date62 713 889 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days349 727 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 678 $
Farm Estimated Expenses17 678 $
Estimated Season Expenses17 678 $
Estimated Season Salary Cap62 713 889 $
Estimate Under Maximum Salary Cap of 91 000 000 $28 286 111 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 17 713 889 $
Current Bank Account92 859 411 $
Projected Bank Account92 841 733 $

Pro Players Salaries

Jaden Schwartz 6 000 000 $ (6)
-Salary Remaining : 0 $
David Perron 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikolai Zherdev 5 000 000 $ (2)
-Salary Remaining : 0 $
Tuukka Rask 5 000 000 $ (1)
-Salary Remaining : 0 $
David Krejci 5 000 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 4 500 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 4 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Nikitin 4 000 000 $ (2)
-Salary Remaining : 0 $
Jakub Kindl 3 500 000 $ (1)
-Salary Remaining : 0 $
Tomas Jurco 3 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Davidson 2 500 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 2 500 000 $ (1)
-Salary Remaining : 0 $
Cory Emmerton 2 500 000 $ (3)
-Salary Remaining : 0 $
Andreas Athanasiou 2 000 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell 2 000 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 1 850 000 $ (2)
-Salary Remaining : 0 $
Greg Pateryn 1 500 000 $ (2)
-Salary Remaining : 0 $
Brad Hunt 1 250 000 $ (1)
-Salary Remaining : 0 $
Brian Gibbons 1 000 000 $ (3)
-Salary Remaining : 0 $
Colton Sceviour 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 63 000 000 $
Year 17 : 38 250 000 $
Year 18 : 17 000 000 $
Year 19 : 6 000 000 $
Salary Average Commitment
Year 16 : 8 400 000 $
Year 17 : 8 400 000 $
Year 18 : 3 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 63 000 000 $
Year 17 : 38 250 000 $
Year 18 : 17 000 000 $
Year 19 : 6 000 000 $

Farm Players Salaries

Christopher Gibson 100 000 $ (1)
Salary Remaining : 524 $
Christian Fischer 100 000 $ (2)
Salary Remaining : 524 $
Robert Hagg 100 000 $ (2)
Salary Remaining : 524 $
Kailer Yamamoto 100 000 $ (3)
Salary Remaining : 524 $
Jeremy Swayman 92 500 $ (3)
Salary Remaining : 484 $
Jake Walman 92 500 $ (2)
Salary Remaining : 484 $
Trent Frederic 92 500 $ (1)
Salary Remaining : 484 $
Kiefer Sherwood 92 500 $ (1)
Salary Remaining : 484 $
Rhett Gardner 92 500 $ (2)
Salary Remaining : 484 $
Shane Pinto 92 500 $ (3)
Salary Remaining : 484 $
Trevor Zegras 92 500 $ (3)
Salary Remaining : 484 $
Dante Fabbro 92 500 $ (1)
Salary Remaining : 484 $
Charles Hudon 90 000 $ (1)
Salary Remaining : 471 $
Liam Foudy 89 417 $ (3)
Salary Remaining : 468 $
Ryan McLeod 83 417 $ (3)
Salary Remaining : 437 $
Brendan Lemieux 80 000 $ (3)
Salary Remaining : 419 $
Artturi Lehkonen 80 000 $ (2)
Salary Remaining : 419 $
Victor Mete 80 000 $ (3)
Salary Remaining : 419 $
Trevor Lewis 80 000 $ (3)
Salary Remaining : 419 $
Dylan DeMelo 80 000 $ (1)
Salary Remaining : 419 $
Jordan Oesterle 80 000 $ (1)
Salary Remaining : 419 $
Anthony Angello 72 500 $ (3)
Salary Remaining : 380 $
Kerby Rychel 70 000 $ (3)
Salary Remaining : 366 $
Nic Dowd 70 000 $ (2)
Salary Remaining : 366 $
Victor Bartley 70 000 $ (3)
Salary Remaining : 366 $
Kevin Rooney 70 000 $ (1)
Salary Remaining : 366 $
Josh Currie 68 750 $ (1)
Salary Remaining : 360 $
Chris Mueller 57 500 $ (2)
Salary Remaining : 301 $
Maxim Mamin 57 500 $ (3)
Salary Remaining : 301 $
Paul Postma 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players30
Salary Commitment
Year 16 : 2 476 584 $
Year 17 : 1 652 834 $
Year 18 : 1 060 334 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 446 584 $
Year 17 : 972 834 $
Year 18 : 730 334 $
Year 19 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6500 - 90 $ - 6 097 - 93,80%
Level 2: 5500 - 78 $ - 5 055 - 91,90%
Level 3: 2500 - 65 $ - 2 500 - 100,00%
Level 4: 4400 - 51 $ - 3 520 - 80,00%
Luxury : 1100 - 115 $ - 1 100 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 885 - 94,25%
Farm Level 2: 1000 - 25 $ - 944 - 94,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 272 - 91,36%
Average Income per Game1 933 793 $
Year to Date Revenue79 285 515 $
Farm
Home Games Left0
Average Attendance - %2 829 - 94,29%
Average Income per Game120 921 $
Year to Date Revenue4 957 753 $

Expense

Pro Players Total Salaries58 950 000 $
Farm Players Total Salaries2 958 167 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 919 579 $
Farm Year To Date Expenses3 759 317 $
Pro Salary Cap To Date57 919 520 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days338 525 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days20 200 $
Farm Estimated Expenses20 200 $
Estimated Season Expenses20 200 $
Estimated Season Salary Cap57 919 520 $
Estimate Under Maximum Salary Cap of 91 000 000 $33 080 480 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 12 919 520 $
Current Bank Account58 198 966 $
Projected Bank Account58 178 766 $

Pro Players Salaries

Brent Burns 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 0 $
Bobby Ryan 4 500 000 $ (3)
-Salary Remaining : 0 $
Mikkel Boedker 4 500 000 $ (4)
-Salary Remaining : 0 $
Kyle Turris 4 500 000 $ (4)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 4 000 000 $ (3)
-Salary Remaining : 0 $
Micheal Ferland 3 500 000 $ (1)
-Salary Remaining : 0 $
Mark Arcobello 3 500 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 3 000 000 $ (3)
-Salary Remaining : 0 $
John Moore 2 500 000 $ (3)
-Salary Remaining : 0 $
Carter Hutton 2 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson 2 000 000 $ (3)
-Salary Remaining : 0 $
Lauri Korpikoski 1 850 000 $ (2)
-Salary Remaining : 0 $
Melker Karlsson 1 850 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 1 500 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 500 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 1 500 000 $ (3)
-Salary Remaining : 0 $
Colton Sissons 1 500 000 $ (2)
-Salary Remaining : 0 $
Phil Di Giuseppe 1 250 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 58 950 000 $
Year 17 : 45 700 000 $
Year 18 : 31 500 000 $
Year 19 : 9 000 000 $
Salary Average Commitment
Year 16 : 2 000 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 58 950 000 $
Year 17 : 45 700 000 $
Year 18 : 31 500 000 $
Year 19 : 9 000 000 $

Farm Players Salaries

Ryan Wilson 150 000 $ (3)
Salary Remaining : 785 $
Nolan Patrick 150 000 $ (3)
Salary Remaining : 785 $
Nikita Nesterov 100 000 $ (2)
Salary Remaining : 524 $
Niklas Svedberg (Out of Payroll) 100 000 $ (2)
Salary Remaining : 524 $
Bobby Sanguinetti 100 000 $ (3)
Salary Remaining : 524 $
Josh Jooris 100 000 $ (3)
Salary Remaining : 524 $
Carson Soucy 92 500 $ (2)
Salary Remaining : 484 $
Ethan Bear 92 500 $ (2)
Salary Remaining : 484 $
Nikolai Prokhorkin 92 500 $ (2)
Salary Remaining : 484 $
Andreas Johnsson 92 500 $ (1)
Salary Remaining : 484 $
Brandon Tanev 90 000 $ (1)
Salary Remaining : 471 $
Nils Höglanger 89 167 $ (3)
Salary Remaining : 467 $
Jesse Ylönen 88 083 $ (3)
Salary Remaining : 461 $
Oskar Sundqvist 80 000 $ (1)
Salary Remaining : 419 $
Tanner Jeannot 80 000 $ (3)
Salary Remaining : 419 $
Jansen Harkins 76 750 $ (2)
Salary Remaining : 402 $
Christian Jaros 75 500 $ (1)
Salary Remaining : 395 $
Josh Mahura 74 500 $ (1)
Salary Remaining : 390 $
Steven Lorentz 72 500 $ (3)
Salary Remaining : 380 $
Vitek Vanecek 71 667 $ (3)
Salary Remaining : 375 $
Matt Frattin 70 000 $ (2)
Salary Remaining : 366 $
Alexey Marchenko 70 000 $ (1)
Salary Remaining : 366 $
Chris Summers 70 000 $ (1)
Salary Remaining : 366 $
Tim Heed 70 000 $ (3)
Salary Remaining : 366 $
Frederick Gaudreau 60 000 $ (2)
Salary Remaining : 314 $
Michal Jordan 60 000 $ (3)
Salary Remaining : 314 $
Kyle Rau 57 500 $ (1)
Salary Remaining : 301 $
Samuel Morin 57 500 $ (2)
Salary Remaining : 301 $
Nicholas Merkley 57 500 $ (3)
Salary Remaining : 301 $
Kurtis Gabriel 57 500 $ (1)
Salary Remaining : 301 $
Byron Froese 57 500 $ (3)
Salary Remaining : 301 $
Michael McCarron 57 500 $ (1)
Salary Remaining : 301 $
Denis Gurianov 57 500 $ (2)
Salary Remaining : 301 $
Alexandre Carrier 57 500 $ (2)
Salary Remaining : 301 $
Boo Nieves 57 500 $ (1)
Salary Remaining : 301 $
Adam Erne 57 500 $ (2)
Salary Remaining : 301 $
Joseph Cramarossa 57 500 $ (1)
Salary Remaining : 301 $
Jesse Puljujarvi 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players38
Salary Commitment
Year 16 : 2 958 167 $
Year 17 : 2 118 167 $
Year 18 : 1 146 417 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 125 667 $
Year 17 : 1 468 167 $
Year 18 : 826 417 $
Year 19 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6500 - 100 $ - 5 259 - 80,91%
Level 2: 5000 - 81 $ - 4 944 - 98,88%
Level 3: 3000 - 65 $ - 2 961 - 98,71%
Level 4: 4000 - 50 $ - 3 201 - 80,03%
Luxury : 1500 - 120 $ - 1 455 - 97,03%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 933 - 96,67%
Farm Level 2: 1000 - 25 $ - 939 - 93,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 821 - 89,11%
Average Income per Game1 991 399 $
Year to Date Revenue81 647 367 $
Farm
Home Games Left0
Average Attendance - %2 872 - 95,75%
Average Income per Game123 046 $
Year to Date Revenue5 044 885 $

Expense

Pro Players Total Salaries54 740 000 $
Farm Players Total Salaries2 738 333 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 195 748 $
Farm Year To Date Expenses3 811 972 $
Pro Salary Cap To Date55 195 790 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days326 448 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days19 572 $
Farm Estimated Expenses19 572 $
Estimated Season Expenses19 572 $
Estimated Season Salary Cap55 195 790 $
Estimate Under Maximum Salary Cap of 91 000 000 $35 804 210 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 10 195 790 $
Current Bank Account36 965 053 $
Projected Bank Account36 945 481 $

Pro Players Salaries

Max Pacioretty 6 000 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 6 000 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 6 000 000 $ (2)
-Salary Remaining : 0 $
Cory Schneider 4 000 000 $ (3)
-Salary Remaining : 0 $
Tom Gilbert 4 000 000 $ (2)
-Salary Remaining : 0 $
Anton Lander (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 0 $
Anthony Duclair 3 000 000 $ (3)
-Salary Remaining : 0 $
Mathew Barzal 3 000 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 0 $
Roman Horak 2 500 000 $ (3)
-Salary Remaining : 0 $
Shane Prince 2 500 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 0 $
Seth Griffith 2 000 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 1 750 000 $ (3)
-Salary Remaining : 0 $
Marc Staal 1 500 000 $ (3)
-Salary Remaining : 0 $
Steve Oleksy 1 500 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 1 000 000 $ (3)
-Salary Remaining : 0 $
Derek Grant 900 000 $ (2)
-Salary Remaining : 0 $
Carter Hart 792 500 $ (1)
-Salary Remaining : 0 $
Erik Cernak 697 500 $ (1)
-Salary Remaining : 0 $
Garnet Hathaway 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 16 : 57 740 000 $
Year 17 : 53 650 000 $
Year 18 : 28 750 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 990 000 $
Year 17 : 1 500 000 $
Year 18 : 1 500 000 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 57 740 000 $
Year 17 : 53 650 000 $
Year 18 : 28 750 000 $
Year 19 : 0 $

Farm Players Salaries

Vince Dunn 200 000 $ (3)
Salary Remaining : 1 047 $
Klas Dahlbeck 125 000 $ (3)
Salary Remaining : 654 $
Alexander Barabanov 100 000 $ (3)
Salary Remaining : 524 $
Sven Andrighetto 100 000 $ (2)
Salary Remaining : 524 $
Ryan Carpenter 100 000 $ (3)
Salary Remaining : 524 $
Zac Jones 92 500 $ (3)
Salary Remaining : 484 $
Tobias Bjornfot 92 500 $ (2)
Salary Remaining : 484 $
Dennis Gilbert 92 500 $ (2)
Salary Remaining : 484 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 484 $
John Leonard 92 500 $ (3)
Salary Remaining : 484 $
Kevin Poulin 90 000 $ (2)
Salary Remaining : 471 $
Christian Wolanin 90 000 $ (1)
Salary Remaining : 471 $
Arthur Kaliyev 89 417 $ (3)
Salary Remaining : 468 $
Michael McLeod 86 333 $ (1)
Salary Remaining : 452 $
Julien Gauthier 86 333 $ (2)
Salary Remaining : 452 $
Rasmus Kupari 86 333 $ (3)
Salary Remaining : 452 $
Cal Foote 85 000 $ (3)
Salary Remaining : 445 $
Marcus Sorensen 80 000 $ (1)
Salary Remaining : 419 $
Austin Watson 80 000 $ (1)
Salary Remaining : 419 $
Nikolai Knyzhov 79 667 $ (3)
Salary Remaining : 417 $
Jan Jenik 79 500 $ (3)
Salary Remaining : 416 $
Jean-Christophe Beaudin 76 500 $ (2)
Salary Remaining : 401 $
Ville Husso 75 000 $ (3)
Salary Remaining : 393 $
Jeffrey Truchon-Viel 75 000 $ (3)
Salary Remaining : 393 $
Keaton Middleton 74 250 $ (3)
Salary Remaining : 389 $
Jacob Middleton 72 500 $ (2)
Salary Remaining : 380 $
Pontus Aberg 57 500 $ (2)
Salary Remaining : 301 $
Rourke Chartier 57 500 $ (1)
Salary Remaining : 301 $
Zack Mitchell 57 500 $ (2)
Salary Remaining : 301 $
Trevor Carrick 57 500 $ (3)
Salary Remaining : 301 $
Remi Elie 57 500 $ (2)
Salary Remaining : 301 $
Max McCormick 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players32
Salary Commitment
Year 16 : 2 738 333 $
Year 17 : 2 287 000 $
Year 18 : 1 411 667 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 963 333 $
Year 17 : 1 672 000 $
Year 18 : 986 667 $
Year 19 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 96 $ - 5 907 - 98,44%
Level 2: 5000 - 84 $ - 4 736 - 94,71%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 56 $ - 3 785 - 94,63%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 946 - 97,31%
Farm Level 2: 1000 - 25 $ - 970 - 97,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 428 - 96,82%
Average Income per Game1 968 419 $
Year to Date Revenue80 705 162 $
Farm
Home Games Left0
Average Attendance - %2 917 - 97,23%
Average Income per Game124 715 $
Year to Date Revenue5 113 327 $

Expense

Pro Players Total Salaries61 450 000 $
Farm Players Total Salaries2 538 166 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 610 952 $
Farm Year To Date Expenses3 285 306 $
Pro Salary Cap To Date60 610 889 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days363 115 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days17 477 $
Farm Estimated Expenses17 477 $
Estimated Season Expenses17 477 $
Estimated Season Salary Cap60 610 889 $
Estimate Under Maximum Salary Cap of 91 000 000 $30 389 111 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 15 610 889 $
Current Bank Account14 733 363 $
Projected Bank Account14 715 886 $

Pro Players Salaries

Corey Perry 6 000 000 $ (2)
-Salary Remaining : 0 $
Evgeni Malkin 6 000 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 5 000 000 $ (5)
-Salary Remaining : 0 $
Mika Zibanejad 5 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 4 000 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 4 000 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 4 000 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 3 500 000 $ (4)
-Salary Remaining : 0 $
Cam Fowler 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 3 000 000 $ (3)
-Salary Remaining : 0 $
Tanner Pearson 3 000 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 3 000 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner 2 000 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 2 000 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 2 000 000 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 1 500 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 1 250 000 $ (2)
-Salary Remaining : 0 $
Cal O'Reilly 1 000 000 $ (2)
-Salary Remaining : 0 $
Nikolay Kulemin 1 000 000 $ (2)
-Salary Remaining : 0 $
Zack Kassian 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 61 450 000 $
Year 17 : 36 450 000 $
Year 18 : 15 200 000 $
Year 19 : 8 500 000 $
Salary Average Commitment
Year 16 : 2 000 000 $
Year 17 : 2 000 000 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 61 450 000 $
Year 17 : 36 450 000 $
Year 18 : 15 200 000 $
Year 19 : 8 500 000 $

Farm Players Salaries

Laurent Brossoit 200 000 $ (1)
Salary Remaining : 1 047 $
Brady Skjei 150 000 $ (1)
Salary Remaining : 785 $
Brendan Perlini 125 000 $ (2)
Salary Remaining : 654 $
Chris Wagner 100 000 $ (3)
Salary Remaining : 524 $
Jakob Chychrun 100 000 $ (2)
Salary Remaining : 524 $
Libor Hajek 92 500 $ (1)
Salary Remaining : 484 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 484 $
Henri Jokiharju 92 500 $ (1)
Salary Remaining : 484 $
Joel Kiviranta 92 500 $ (2)
Salary Remaining : 484 $
Vitali Kravtsov 92 500 $ (3)
Salary Remaining : 484 $
Jack Rathbone 92 500 $ (3)
Salary Remaining : 484 $
Tyson Jost 90 000 $ (3)
Salary Remaining : 471 $
Cole Caufield 88 083 $ (3)
Salary Remaining : 461 $
Cody Glass 86 333 $ (2)
Salary Remaining : 452 $
Mark Friedman 82 500 $ (1)
Salary Remaining : 432 $
Maxime Comtois 82 000 $ (1)
Salary Remaining : 429 $
Stanislav Galiev 80 000 $ (1)
Salary Remaining : 419 $
Vincent Hinostroza 80 000 $ (2)
Salary Remaining : 419 $
Filip Gustavsson 78 750 $ (3)
Salary Remaining : 412 $
Sean Walker 74 500 $ (1)
Salary Remaining : 390 $
Sheldon Dries 73 500 $ (1)
Salary Remaining : 385 $
Adam Johnson 72 500 $ (2)
Salary Remaining : 380 $
Taylor Fedun 70 000 $ (3)
Salary Remaining : 366 $
Jean-François Berube 60 000 $ (3)
Salary Remaining : 314 $
Jordan Weal 60 000 $ (1)
Salary Remaining : 314 $
Justin Dowling 57 500 $ (3)
Salary Remaining : 301 $
Garrett Wilson 57 500 $ (3)
Salary Remaining : 301 $
Rostislav Olesz 57 500 $ (1)
Salary Remaining : 301 $
Laurent Dauphin 57 500 $ (1)
Salary Remaining : 301 $
Total Farm Players29
Salary Commitment
Year 16 : 2 538 166 $
Year 17 : 1 343 166 $
Year 18 : 786 833 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 1 423 166 $
Year 17 : 718 166 $
Year 18 : 466 833 $
Year 19 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 92 $ - 6 320 - 97,23%
Level 2: 5500 - 62 $ - 5 328 - 96,88%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4500 - 54 $ - 4 050 - 90,00%
Luxury : 1000 - 999 $ - 900 - 90,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 37 $ - 1 888 - 94,39%
Farm Level 2: 1000 - 23 $ - 953 - 95,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 098 - 95,49%
Average Income per Game2 871 814 $
Year to Date Revenue117 744 373 $
Farm
Home Games Left0
Average Attendance - %2 840 - 94,67%
Average Income per Game120 955 $
Year to Date Revenue4 959 156 $

Expense

Pro Players Total Salaries85 554 167 $
Farm Players Total Salaries4 667 500 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 957 679 $
Farm Year To Date Expenses6 431 279 $
Pro Salary Cap To Date84 957 602 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days483 903 $
Pro Estimated Expenses0 $
Farm Remaining Season Days1
Farm Expenses Per Days34 385 $
Farm Estimated Expenses34 385 $
Estimated Season Expenses34 385 $
Estimated Season Salary Cap84 957 602 $
Estimate Under Maximum Salary Cap of 91 000 000 $6 042 398 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 39 957 602 $
Current Bank Account117 231 574 $
Projected Bank Account117 197 189 $

Pro Players Salaries

Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 0 $
Erik Karlsson 6 000 000 $ (4)
-Salary Remaining : 0 $
Steven Stamkos 6 000 000 $ (4)
-Salary Remaining : 0 $
Andrei Vasilevski 6 000 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 0 $
Johnny Gaudreau 5 750 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 5 250 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 5 000 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 5 000 000 $ (7)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 4 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 0 $
Nail Yakupov 3 500 000 $ (1)
-Salary Remaining : 0 $
Victor Rask 3 000 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 3 000 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 3 000 000 $ (3)
-Salary Remaining : 0 $
Éliane Champagne 2 860 000 $ (1)
-Salary Remaining : 0 $
Ryan Murphy 2 800 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 2 500 000 $ (1)
-Salary Remaining : 0 $
Mackenzie Blackwood 894 167 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 16 : 85 554 167 $
Year 17 : 57 300 000 $
Year 18 : 37 000 000 $
Year 19 : 23 000 000 $
Salary Average Commitment
Year 16 : 37 304 167 $
Year 17 : 20 800 000 $
Year 18 : 15 000 000 $
Year 19 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 16 : 85 554 167 $
Year 17 : 57 300 000 $
Year 18 : 37 000 000 $
Year 19 : 23 000 000 $

Farm Players Salaries

Jacob Josefson 275 000 $ (3)
Salary Remaining : 1 440 $
Andre Burakovsky 250 000 $ (3)
Salary Remaining : 1 309 $
Justin Abdelkader 250 000 $ (3)
Salary Remaining : 1 309 $
Anthony Cirelli 250 000 $ (3)
Salary Remaining : 1 309 $
Brett Connolly 225 000 $ (1)
Salary Remaining : 1 178 $
Jon Merrill 200 000 $ (1)
Salary Remaining : 1 047 $
Josh Anderson 200 000 $ (1)
Salary Remaining : 1 047 $
Jaccob Slavin 200 000 $ (1)
Salary Remaining : 1 047 $
Sebastian Aho 200 000 $ (2)
Salary Remaining : 1 047 $
Noah Hanifin 180 000 $ (1)
Salary Remaining : 942 $
Mark Pysyk 175 000 $ (1)
Salary Remaining : 916 $
Patrik Nemeth 175 000 $ (1)
Salary Remaining : 916 $
Charlie McAvoy 175 000 $ (3)
Salary Remaining : 916 $
Johan Larsson 170 000 $ (1)
Salary Remaining : 890 $
Shea Theodore 150 000 $ (1)
Salary Remaining : 785 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 785 $
Travis Konecny 125 000 $ (2)
Salary Remaining : 654 $
Michael Chaput 100 000 $ (1)
Salary Remaining : 524 $
Ilya Samsonov 92 500 $ (2)
Salary Remaining : 484 $
Jimmy Vesey 90 000 $ (2)
Salary Remaining : 471 $
Tim Kennedy 57 500 $ (1)
Salary Remaining : 301 $
Hunter Shinkaruk 57 500 $ (2)
Salary Remaining : 301 $
Brett Lernout 57 500 $ (3)
Salary Remaining : 301 $
Alex Grant 57 500 $ (3)
Salary Remaining : 301 $
Andrei Mironov 57 500 $ (1)
Salary Remaining : 301 $
Nikita Scherbak 57 500 $ (2)
Salary Remaining : 301 $
Tobias Stephan 57 500 $ (3)
Salary Remaining : 301 $
Rob Klinkhammer 57 500 $ (2)
Salary Remaining : 301 $
Brandon McMillan 57 500 $ (3)
Salary Remaining : 301 $
Corey Tropp 57 500 $ (1)
Salary Remaining : 301 $
Carter Ashton 57 500 $ (2)
Salary Remaining : 301 $
Nick Lappin 57 500 $ (1)
Salary Remaining : 301 $
Tyler Gaudet 57 500 $ (1)
Salary Remaining : 301 $
Andrew Agozzino 57 500 $ (3)
Salary Remaining : 301 $
Ryan Sproul 57 500 $ (2)
Salary Remaining : 301 $
Marc-Andre Gragnani 57 500 $ (3)
Salary Remaining : 301 $
Marek Schwarz 57 500 $ (1)
Salary Remaining : 301 $
Patrick Bordeleau 57 500 $ (2)
Salary Remaining : 301 $
Total Farm Players38
Salary Commitment
Year 16 : 4 667 500 $
Year 17 : 2 547 500 $
Year 18 : 1 545 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 302 500 $
Year 17 : 1 732 500 $
Year 18 : 1 295 000 $
Year 19 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 91 000 000 $
Available Cap Space

Over Minimum of
45 000 000 $

Pro Players

Farm Players

Total Players

Bruins 33 611 882 $ 58 911 237 $ 32 088 763 $ 13 911 237 $ 213051
Canadiens 62 409 385 $ 61 103 301 $ 29 896 699 $ 16 103 301 $ 213253
Capitals 52 929 006 $ 66 481 803 $ 24 518 197 $ 21 481 803 $ 203050
Devils 60 786 583 $ 67 556 268 $ 23 443 732 $ 22 556 268 $ 202848
Flyers 2 053 858 $ 67 760 316 $ 23 239 684 $ 22 760 316 $ 213455
Islanders 4 988 480 $ 67 062 331 $ 23 937 669 $ 22 062 331 $ 202949
Maple Leafs 40 464 580 $ 62 313 155 $ 28 686 845 $ 17 313 155 $ 202848
Penguins 68 633 092 $ 64 422 893 $ 26 577 107 $ 19 422 893 $ 203656
Rangers 78 137 890 $ 56 672 967 $ 34 327 033 $ 11 672 967 $ 203050
Red Wings 13 810 577 $ 72 797 185 $ 18 202 815 $ 27 797 185 $ 203757
Sabres 81 659 902 $ 62 773 855 $ 28 226 145 $ 17 773 855 $ 203050
Senateurs 6 843 841 $ 72 176 924 $ 18 823 076 $ 27 176 924 $ 203757
Avalanche 33 033 662 $ 57 343 689 $ 33 656 311 $ 12 343 689 $ 203050
Blackhawks 27 784 755 $ 67 053 262 $ 23 946 738 $ 22 053 262 $ 223557
Blues 56 377 744 $ 62 953 049 $ 28 046 951 $ 17 953 049 $ 203353
Canucks 45 423 254 $ 59 599 830 $ 31 400 170 $ 14 599 830 $ 213051
Ducks 31 512 361 $ 58 920 305 $ 32 079 695 $ 13 920 305 $ 213152
Flames 16 816 896 $ 79 437 908 $ 11 562 092 $ 34 437 908 $ 203454
Kings 21 786 211 $ 90 531 460 $ 468 540 $ 45 531 460 $ 223456
Oilers 92 859 411 $ 62 713 889 $ 28 286 111 $ 17 713 889 $ 203050
Predators 58 198 966 $ 57 919 520 $ 33 080 480 $ 12 919 520 $ 203858
Sharks 36 965 053 $ 55 195 790 $ 35 804 210 $ 10 195 790 $ 223254
Stars 14 733 363 $ 60 610 889 $ 30 389 111 $ 15 610 889 $ 202949
Wild 117 231 574 $ 84 957 602 $ 6 042 398 $ 39 957 602 $ 203858