Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 6500 - $200 - 6 175 - 95,00% |
| Level 2: | 5500 - $45 - 5 500 - 100,00% |
| Level 3: | 2500 - $38 - 2 500 - 100,00% |
| Level 4: | 4500 - $37 - 4 275 - 95,00% |
| Luxury : | 1000 - $999 - 950 - 95,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $26 - 2 000 - 100,00% |
| Farm Level 2: | 1000 - $16 - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 400 - 97,00% |
| Average Income per Game | $3,678,073 |
| Year to Date Revenue | $7,356,146 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | $91,800 |
| Year to Date Revenue | $275,400 |
Expense |
| Pro Players Total Salaries | $95,400,000 |
| Farm Players Total Salaries | $7,267,500 |
| Coaches Total Salaries | $4,900,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $88,123,081 |
| Projected Bank Account | $88,123,081 |
|
Pro Players Salaries |
| Jaden Schwartz |
$6,000,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Matt Duchene |
$6,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$0 |
| Roman Josi |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Sean Couturier |
$6,000,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Andrei Vasilevski |
$6,000,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$0 |
| Aaron Ekblad |
$6,000,000 (7) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Filip Forsberg |
$5,500,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$0 |
| Mark Stone |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| William Nylander |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Kevin Shattenkirk |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$0 |
| Mark Scheifele |
$5,000,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Adam Fox |
$4,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Mackenzie Blackwood |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,500,000 |
| -Salary Average Remaining : |
$0 |
| Nick Bjugstad |
$4,250,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Darnell Nurse |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$0 |
| -Salary Average Remaining : |
$0 |
| Shayne Gostisbehere |
$3,750,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$0 |
| Jake Guentzel |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$0 |
| Ryan Murphy |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,500,000 |
| -Salary Average Remaining : |
$0 |
| Sebastian Aho |
$2,900,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,900,000 |
| -Salary Average Remaining : |
$0 |
| Travis Konecny |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 19 : $95,400,000 |
| Year 20 : $72,150,000 |
| Year 21 : $52,500,000 |
| Year 22 : $32,250,000 |
| Salary Average Commitment |
| Year 19 : $43,650,000 |
| Year 20 : $35,400,000 |
| Year 21 : $20,250,000 |
| Year 22 : $15,250,000 |
| Salary Cap with 1 Way Contract |
| Year 19 : $95,400,000 |
| Year 20 : $72,150,000 |
| Year 21 : $52,500,000 |
| Year 22 : $32,250,000 |
|
Farm Players Salaries |
| Phillip Danault |
$400,000 (4) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Adam Pelech |
$400,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Olli Maatta |
$400,000 (5) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Colin White |
$400,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Ilya Samsonov |
$375,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$375,000 |
| Salary Average Remaining : |
$0 |
| Jake Oettinger |
$350,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$350,000 |
| Salary Average Remaining : |
$0 |
| Brett Howden |
$300,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Landon Ferraro |
$300,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$300,000 |
| Salary Average Remaining : |
$0 |
| Thomas Chabot |
$295,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$295,000 |
| Salary Average Remaining : |
$0 |
| Nail Yakupov |
$295,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$295,000 |
| Salary Average Remaining : |
$0 |
| Andre Burakovsky |
$290,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$290,000 |
| Salary Average Remaining : |
$0 |
| Josh Anderson |
$290,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$290,000 |
| Salary Average Remaining : |
$0 |
| Luke Schenn |
$285,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$285,000 |
| Salary Average Remaining : |
$0 |
| Brett Connolly |
$275,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$275,000 |
| Salary Average Remaining : |
$0 |
| Scott Laughton |
$270,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$270,000 |
| Salary Average Remaining : |
$0 |
| Jimmy Vesey |
$250,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$250,000 |
| Salary Average Remaining : |
$0 |
| Xavier Ouellet |
$240,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$240,000 |
| Salary Average Remaining : |
$0 |
| Derek Ryan |
$225,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$225,000 |
| Salary Average Remaining : |
$0 |
| Mark Barberio |
$225,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$225,000 |
| Salary Average Remaining : |
$0 |
| Noah Hanifin |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$200,000 |
| Salary Average Remaining : |
$0 |
| Anthony Cirelli |
$200,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$200,000 |
| Salary Average Remaining : |
$0 |
| Shea Theodore |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$200,000 |
| Salary Average Remaining : |
$0 |
| Ryan Reaves |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$225,000 |
| Salary Average Remaining : |
$0 |
| Eliane Champagne |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$0 |
| Ian McCoshen |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$0 |
| Semyon Der-Arguchintsev |
$85,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$0 |
| Tyler Gaudet |
$57,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Ryan Sproul |
$57,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Nikita Scherbak |
$57,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Andrei Mironov |
$57,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Hunter Shinkaruk |
$57,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Brandon Halverson |
$57,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Nick Lappin |
$57,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$57,500 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 19 : $7,267,500 |
| Year 20 : $5,797,500 |
| Year 21 : $2,962,500 |
| Year 22 : $800,000 |
| Salary Average Commitment |
| Year 19 : $5,467,500 |
| Year 20 : $4,297,500 |
| Year 21 : $1,762,500 |
| Year 22 : $0 |
|