Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6700 - 95 $ - 5 833 - 87,05%
Level 2: 5900 - 83 $ - 4 475 - 75,85%
Level 3: 3500 - 71 $ - 2 542 - 72,62%
Level 4: 2400 - 59 $ - 2 199 - 91,64%
Luxury : 1500 - 120 $ - 1 422 - 94,80%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 450 - 72,48%
Farm Level 2: 1000 - 25 $ - 816 - 81,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 471 - 82,35%
Average Income per Game1 285 777 $
Year to Date Revenue52 716 857 $
Farm
Home Games Left2
Average Attendance - %2 265 - 75,51%
Average Income per Game78 125 $
Year to Date Revenue3 046 879 $

Expense

Pro Players Total Salaries74 700 000 $
Farm Players Total Salaries2 898 768 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 303 278 $
Farm Year To Date Expenses4 375 872 $
Pro Salary Cap To Date67 303 174 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue156 250 $
Pro Remaining Season Days0
Pro Expenses Per Days393 333 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 074 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 303 174 $
Estimate Under Maximum Salary Cap of 85 000 000 $17 696 826 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 27 303 174 $
Current Bank Account28 023 866 $
Projected Bank Account28 180 116 $

Pro Players Salaries

Ilya Kovalchuk 7 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 500 000 $ (4)
-Salary Remaining : 0 $
Dustin Byfuglien 5 500 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 5 500 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 5 000 000 $ (2)
-Salary Remaining : 0 $
Roberto Luongo 5 000 000 $ (2)
-Salary Remaining : 0 $
Blake Wheeler 5 000 000 $ (4)
-Salary Remaining : 0 $
Trevor Daley 4 750 000 $ (2)
-Salary Remaining : 0 $
Karl Alzner 3 500 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 3 000 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 2 800 000 $ (1)
-Salary Remaining : 0 $
Matt Bartkowski 2 500 000 $ (3)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (5)
-Salary Remaining : 0 $
Jason Zucker 2 450 000 $ (3)
-Salary Remaining : 0 $
Chris Tierney 2 000 000 $ (3)
-Salary Remaining : 0 $
Eric Gryba 1 750 000 $ (3)
-Salary Remaining : 0 $
Peter Holland 1 650 000 $ (2)
-Salary Remaining : 0 $
Eric Gelinas 1 650 000 $ (2)
-Salary Remaining : 0 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson 1 500 000 $ (2)
-Salary Remaining : 0 $
Sven Baertschi 1 500 000 $ (1)
-Salary Remaining : 0 $
Wojtek Wolski 1 250 000 $ (2)
-Salary Remaining : 0 $
Andrei Kostitsyn 1 000 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 13 : 74 700 000 $
Year 14 : 58 000 000 $
Year 15 : 21 700 000 $
Year 16 : 13 000 000 $
Salary Average Commitment
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 74 700 000 $
Year 14 : 58 000 000 $
Year 15 : 21 700 000 $
Year 16 : 13 000 000 $

Farm Players Salaries

Thatcher Demko 294 167 $ (3)
Salary Remaining : 0 $
Lias Andersson 177 500 $ (3)
Salary Remaining : 0 $
Luke Kunin 142 500 $ (3)
Salary Remaining : 0 $
Kevan Miller 135 000 $ (3)
Salary Remaining : 0 $
Tomas Surovy 130 000 $ (3)
Salary Remaining : 0 $
Nathan Beaulieu 125 000 $ (2)
Salary Remaining : 0 $
Zach Trotman 125 000 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 125 000 $ (3)
Salary Remaining : 0 $
Brett Bellemore 100 000 $ (1)
Salary Remaining : 0 $
Jesper Fast 95 000 $ (1)
Salary Remaining : 0 $
Sergei Kalinin 92 500 $ (1)
Salary Remaining : 0 $
Kevin Gravel 92 500 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 90 000 $ (2)
Salary Remaining : 0 $
Ben Hutton 89 600 $ (1)
Salary Remaining : 0 $
Jack Roslovic 89 417 $ (2)
Salary Remaining : 0 $
Christian Dvorak 83 917 $ (2)
Salary Remaining : 0 $
Taylor Leier 82 500 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 74 167 $ (2)
Salary Remaining : 0 $
Noel Acciari 72 500 $ (2)
Salary Remaining : 0 $
David Warsofsky 70 000 $ (2)
Salary Remaining : 0 $
Martin Frk 65 000 $ (2)
Salary Remaining : 0 $
Ben Thomson 65 000 $ (2)
Salary Remaining : 0 $
Chris Driedger 65 000 $ (3)
Salary Remaining : 0 $
Christian Djoos 65 000 $ (3)
Salary Remaining : 0 $
Andy Welinski 65 000 $ (3)
Salary Remaining : 0 $
Michael Bournival 57 500 $ (2)
Salary Remaining : 0 $
Stefan Matteau 57 500 $ (3)
Salary Remaining : 0 $
Brad Malone 57 500 $ (2)
Salary Remaining : 0 $
Chris Brown 57 500 $ (1)
Salary Remaining : 0 $
Lucas Lessio 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 13 : 2 898 768 $
Year 14 : 2 289 168 $
Year 15 : 1 256 667 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 701 268 $
Year 14 : 1 424 168 $
Year 15 : 801 667 $
Year 16 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 105 $ - 4 684 - 72,06%
Level 2: 5000 - 93 $ - 3 715 - 74,29%
Level 3: 3000 - 76 $ - 2 316 - 77,20%
Level 4: 2000 - 62 $ - 1 976 - 98,79%
Luxury : 1500 - 120 $ - 1 393 - 92,86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 461 - 73,04%
Farm Level 2: 1000 - 25 $ - 800 - 80,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 083 - 78,24%
Average Income per Game1 172 193 $
Year to Date Revenue48 059 897 $
Farm
Home Games Left2
Average Attendance - %2 261 - 75,37%
Average Income per Game77 154 $
Year to Date Revenue3 009 023 $

Expense

Pro Players Total Salaries74 550 000 $
Farm Players Total Salaries2 959 767 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 927 168 $
Farm Year To Date Expenses3 636 218 $
Pro Salary Cap To Date74 277 224 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue154 309 $
Pro Remaining Season Days0
Pro Expenses Per Days385 641 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 323 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 277 224 $
Estimate Under Maximum Salary Cap of 85 000 000 $10 722 776 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 34 277 224 $
Current Bank Account60 968 456 $
Projected Bank Account61 122 765 $

Pro Players Salaries

Sidney Crosby 8 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Semin 6 000 000 $ (1)
-Salary Remaining : 0 $
Phil Kessel 6 000 000 $ (5)
-Salary Remaining : 0 $
Devan Dubnyk 6 000 000 $ (3)
-Salary Remaining : 0 $
Niklas Hjalmarsson 5 000 000 $ (4)
-Salary Remaining : 0 $
William Karlsson 5 000 000 $ (3)
-Salary Remaining : 0 $
Carlo Colaiacovo 4 500 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 4 000 000 $ (3)
-Salary Remaining : 0 $
Brooks Orpik 4 000 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 4 000 000 $ (2)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 0 $
Jay Bouwmeester 3 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 3 000 000 $ (1)
-Salary Remaining : 0 $
Korbinian Holzer 2 750 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 2 750 000 $ (2)
-Salary Remaining : 0 $
Drew Shore 1 650 000 $ (1)
-Salary Remaining : 0 $
Maxime Talbot 1 400 000 $ (3)
-Salary Remaining : 0 $
Cody McLeod 1 300 000 $ (3)
-Salary Remaining : 0 $
Al Montoya 1 200 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 74 550 000 $
Year 14 : 55 700 000 $
Year 15 : 39 450 000 $
Year 16 : 19 000 000 $
Salary Average Commitment
Year 13 : 7 975 000 $
Year 14 : 7 975 000 $
Year 15 : 7 400 000 $
Year 16 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 74 550 000 $
Year 14 : 55 700 000 $
Year 15 : 39 450 000 $
Year 16 : 19 000 000 $

Farm Players Salaries

Brandon Pirri 250 000 $ (2)
Salary Remaining : 0 $
Adam McQuaid 250 000 $ (2)
Salary Remaining : 0 $
Michael Leighton 200 000 $ (3)
Salary Remaining : 0 $
Martin Necas 146 250 $ (3)
Salary Remaining : 0 $
Travis Sanheim 129 417 $ (3)
Salary Remaining : 0 $
Christian Folin 100 000 $ (3)
Salary Remaining : 0 $
Steven Kampfer 100 000 $ (1)
Salary Remaining : 0 $
Zach Redmond 100 000 $ (1)
Salary Remaining : 0 $
Kyle Connor 92 500 $ (2)
Salary Remaining : 0 $
Andrew Copp 92 500 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (3)
Salary Remaining : 0 $
Anthony Cirelli 92 500 $ (3)
Salary Remaining : 0 $
Roland McKeown 89 417 $ (3)
Salary Remaining : 0 $
Zach Sanford 87 500 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 86 300 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 83 333 $ (2)
Salary Remaining : 0 $
Brett Ritchie 80 000 $ (3)
Salary Remaining : 0 $
Magnus Paajarvi 80 000 $ (2)
Salary Remaining : 0 $
Brandon Carlo 78 917 $ (2)
Salary Remaining : 0 $
J.C. Lipon 70 000 $ (1)
Salary Remaining : 0 $
David Steckel 70 000 $ (1)
Salary Remaining : 0 $
Alex Biega (Out of Payroll) 70 000 $ (3)
Salary Remaining : 0 $
Tristan Jarry 63 083 $ (2)
Salary Remaining : 0 $
Christopher DiDomenico 61 250 $ (1)
Salary Remaining : 0 $
Trevor Smith 60 000 $ (1)
Salary Remaining : 0 $
Connor Brickley 59 300 $ (1)
Salary Remaining : 0 $
Joel Hanley 57 500 $ (1)
Salary Remaining : 0 $
Carter Ashton 57 500 $ (2)
Salary Remaining : 0 $
Greg McKegg 57 500 $ (3)
Salary Remaining : 0 $
Brett Lernout 57 500 $ (1)
Salary Remaining : 0 $
Luke Witkowski 57 500 $ (2)
Salary Remaining : 0 $
Ryan Bourque 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 13 : 3 029 767 $
Year 14 : 2 215 417 $
Year 15 : 1 115 084 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 392 917 $
Year 14 : 1 185 417 $
Year 15 : 665 084 $
Year 16 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7300 - 95 $ - 5 892 - 80,71%
Level 2: 5700 - 84 $ - 4 449 - 78,05%
Level 3: 2800 - 75 $ - 2 403 - 85,83%
Level 4: 2000 - 63 $ - 1 980 - 98,99%
Luxury : 1600 - 120 $ - 1 474 - 92,11%
Total Capacity :19400
Farm
Farm Level 1: 2000 - 45 $ - 1 455 - 72,77%
Farm Level 2: 1000 - 25 $ - 791 - 79,07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 198 - 83,49%
Average Income per Game1 269 792 $
Year to Date Revenue52 061 482 $
Farm
Home Games Left2
Average Attendance - %2 246 - 74,87%
Average Income per Game77 823 $
Year to Date Revenue3 035 100 $

Expense

Pro Players Total Salaries69 800 000 $
Farm Players Total Salaries2 699 150 $
Coaches Total Salaries1 575 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 100 603 $
Farm Year To Date Expenses3 615 443 $
Pro Salary Cap To Date67 325 673 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue155 646 $
Pro Remaining Season Days0
Pro Expenses Per Days361 923 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 914 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 325 673 $
Estimate Under Maximum Salary Cap of 85 000 000 $17 674 327 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 27 325 673 $
Current Bank Account52 164 874 $
Projected Bank Account52 320 520 $

Pro Players Salaries

Gabriel Landeskog 5 500 000 $ (3)
-Salary Remaining : 0 $
Brent Burns 5 500 000 $ (2)
-Salary Remaining : 0 $
Michael Stone 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 5 000 000 $ (2)
-Salary Remaining : 0 $
Derek Roy 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 5 000 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 4 000 000 $ (3)
-Salary Remaining : 0 $
Brad Richardson 4 000 000 $ (1)
-Salary Remaining : 0 $
Carey Price 4 000 000 $ (5)
-Salary Remaining : 0 $
David Savard 3 750 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 3 500 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 3 000 000 $ (2)
-Salary Remaining : 0 $
Jori Lehtera 3 000 000 $ (3)
-Salary Remaining : 0 $
Jason Chimera 3 000 000 $ (3)
-Salary Remaining : 0 $
Chad Johnson 2 500 000 $ (3)
-Salary Remaining : 0 $
Nikolay Kulemin 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Stajan 1 250 000 $ (2)
-Salary Remaining : 0 $
Linden Vey 700 000 $ (1)
-Salary Remaining : 0 $
J.T. Brown 600 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 69 800 000 $
Year 14 : 56 600 000 $
Year 15 : 27 000 000 $
Year 16 : 4 000 000 $
Salary Average Commitment
Year 13 : 575 000 $
Year 14 : 575 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 69 800 000 $
Year 14 : 56 600 000 $
Year 15 : 27 000 000 $
Year 16 : 4 000 000 $

Farm Players Salaries

Jonas Gustavsson 250 000 $ (3)
Salary Remaining : 0 $
Jake DeBrusk 128 833 $ (3)
Salary Remaining : 0 $
Filip Chytil 127 500 $ (3)
Salary Remaining : 0 $
Jake McCabe 125 000 $ (3)
Salary Remaining : 0 $
Kyle Quincey 100 000 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 100 000 $ (3)
Salary Remaining : 0 $
Marko Dano 100 000 $ (3)
Salary Remaining : 0 $
Milan Jurcina 100 000 $ (2)
Salary Remaining : 0 $
Richard Panik 97 500 $ (1)
Salary Remaining : 0 $
Joonas Kemppainen 92 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (3)
Salary Remaining : 0 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 89 417 $ (3)
Salary Remaining : 0 $
Brendan Leipsic 89 400 $ (1)
Salary Remaining : 0 $
Warren Foegele 80 000 $ (3)
Salary Remaining : 0 $
Mark Barberio 80 000 $ (2)
Salary Remaining : 0 $
Anton Blidh 78 417 $ (2)
Salary Remaining : 0 $
Rasmus Andersson 75 583 $ (2)
Salary Remaining : 0 $
Blake Pietila 75 000 $ (1)
Salary Remaining : 0 $
Stefan Noesen 70 000 $ (3)
Salary Remaining : 0 $
Joni Ortio 70 000 $ (3)
Salary Remaining : 0 $
Scott Harrington 60 000 $ (3)
Salary Remaining : 0 $
Tyler Randell 60 000 $ (1)
Salary Remaining : 0 $
Ben Smith 60 000 $ (1)
Salary Remaining : 0 $
Derek Ryan 60 000 $ (2)
Salary Remaining : 0 $
Barclay Goodrow 57 500 $ (3)
Salary Remaining : 0 $
Petteri Lindbohm 57 500 $ (3)
Salary Remaining : 0 $
Chris Mueller 57 500 $ (2)
Salary Remaining : 0 $
Nigel Dawes 57 500 $ (1)
Salary Remaining : 0 $
Brandon Bollig 57 500 $ (2)
Salary Remaining : 0 $
Andrew Macwilliam 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 13 : 2 699 150 $
Year 14 : 1 974 750 $
Year 15 : 1 408 250 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 574 750 $
Year 14 : 1 384 750 $
Year 15 : 940 750 $
Year 16 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6700 - 97 $ - 4 988 - 74,45%
Level 2: 5700 - 82 $ - 4 744 - 83,23%
Level 3: 4000 - 71 $ - 2 515 - 62,88%
Level 4: 2200 - 59 $ - 2 112 - 96,00%
Luxury : 1300 - 115 $ - 1 299 - 99,89%
Total Capacity :19900
Farm
Farm Level 1: 2000 - 35 $ - 1 625 - 81,26%
Farm Level 2: 1000 - 25 $ - 816 - 81,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 658 - 78,68%
Average Income per Game1 187 837 $
Year to Date Revenue48 701 299 $
Farm
Home Games Left2
Average Attendance - %2 441 - 81,37%
Average Income per Game69 425 $
Year to Date Revenue2 707 567 $

Expense

Pro Players Total Salaries62 725 000 $
Farm Players Total Salaries3 093 462 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 897 337 $
Farm Year To Date Expenses3 535 144 $
Pro Salary Cap To Date63 697 328 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue138 850 $
Pro Remaining Season Days0
Pro Expenses Per Days348 333 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 424 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 697 328 $
Estimate Under Maximum Salary Cap of 85 000 000 $21 302 672 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 23 697 328 $
Current Bank Account9 795 391 $
Projected Bank Account9 934 241 $

Pro Players Salaries

Mike Cammalleri 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Getzlaf 6 000 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 5 000 000 $ (5)
-Salary Remaining : 0 $
Andrej Meszaros 5 000 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 4 000 000 $ (3)
-Salary Remaining : 0 $
James Reimer 4 000 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 4 000 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 0 $
Kari Lehtonen 3 500 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 3 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 2 750 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 2 650 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 2 500 000 $ (3)
-Salary Remaining : 0 $
Chris Conner 2 000 000 $ (3)
-Salary Remaining : 0 $
Leo Komarov 1 800 000 $ (3)
-Salary Remaining : 0 $
Dmitry Kulikov 1 650 000 $ (2)
-Salary Remaining : 0 $
Patrick Dwyer 1 500 000 $ (2)
-Salary Remaining : 0 $
Jimmy Hayes 1 500 000 $ (2)
-Salary Remaining : 0 $
Marcel Goc 1 200 000 $ (2)
-Salary Remaining : 0 $
Mikhail Grigorenko 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 62 725 000 $
Year 14 : 51 550 000 $
Year 15 : 30 300 000 $
Year 16 : 9 000 000 $
Salary Average Commitment
Year 13 : 2 075 000 $
Year 14 : 2 075 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 62 725 000 $
Year 14 : 51 550 000 $
Year 15 : 30 300 000 $
Year 16 : 9 000 000 $

Farm Players Salaries

Pierre-Luc Dubois 339 417 $ (3)
Salary Remaining : 0 $
Jhonas Enroth 200 000 $ (3)
Salary Remaining : 0 $
Jake Virtanen 174 400 $ (1)
Salary Remaining : 0 $
Darnell Nurse 171 300 $ (1)
Salary Remaining : 0 $
Dalton Prout 150 000 $ (2)
Salary Remaining : 0 $
Patrick Wiercioch 125 000 $ (2)
Salary Remaining : 0 $
Matt Calvert 100 000 $ (2)
Salary Remaining : 0 $
Robert Bortuzzo 100 000 $ (1)
Salary Remaining : 0 $
Troy Stecher 92 500 $ (2)
Salary Remaining : 0 $
Miles Wood 92 500 $ (2)
Salary Remaining : 0 $
Mike Reilly 92 500 $ (1)
Salary Remaining : 0 $
Oscar Dansk 92 500 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 92 500 $ (3)
Salary Remaining : 0 $
Vojtech Mozik 92 500 $ (1)
Salary Remaining : 0 $
Linus Ullmark 92 500 $ (1)
Salary Remaining : 0 $
Jonathon Blum 90 000 $ (1)
Salary Remaining : 0 $
Alex DeBrincat 89 417 $ (3)
Salary Remaining : 0 $
Jason Dickinson 89 400 $ (1)
Salary Remaining : 0 $
Nick Lappin 84 250 $ (2)
Salary Remaining : 0 $
Daniel Catenacci 77 778 $ (1)
Salary Remaining : 0 $
Jon Gillies 72 500 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 60 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 60 000 $ (2)
Salary Remaining : 0 $
Scottie Upshall 60 000 $ (2)
Salary Remaining : 0 $
Josh Anderson 57 500 $ (1)
Salary Remaining : 0 $
Dennis Everberg 57 500 $ (3)
Salary Remaining : 0 $
Kurtis Gabriel 57 500 $ (1)
Salary Remaining : 0 $
Brian Gibbons 57 500 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 57 500 $ (1)
Salary Remaining : 0 $
Tom Wandell 57 500 $ (2)
Salary Remaining : 0 $
Jordan Caron 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 13 : 3 093 462 $
Year 14 : 1 923 084 $
Year 15 : 971 334 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 485 584 $
Year 14 : 1 300 584 $
Year 15 : 728 834 $
Year 16 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 88 $ - 5 918 - 98,63%
Level 2: 5000 - 74 $ - 4 933 - 98,66%
Level 3: 3500 - 65 $ - 3 049 - 87,12%
Level 4: 2000 - 50 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 445 - 96,34%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 399 - 69,93%
Farm Level 2: 1000 - 25 $ - 784 - 78,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 345 - 96,36%
Average Income per Game1 234 729 $
Year to Date Revenue50 623 872 $
Farm
Home Games Left2
Average Attendance - %2 183 - 72,76%
Average Income per Game74 110 $
Year to Date Revenue2 890 284 $

Expense

Pro Players Total Salaries64 338 000 $
Farm Players Total Salaries1 809 634 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 407 927 $
Farm Year To Date Expenses3 046 004 $
Pro Salary Cap To Date58 407 922 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue148 220 $
Pro Remaining Season Days0
Pro Expenses Per Days355 579 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 025 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 407 922 $
Estimate Under Maximum Salary Cap of 85 000 000 $26 592 078 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 18 407 922 $
Current Bank Account66 799 629 $
Projected Bank Account66 947 849 $

Pro Players Salaries

Patrick Marleau 7 500 000 $ (3)
-Salary Remaining : 0 $
David Backes 5 000 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (6)
-Salary Remaining : 0 $
Marc-Andre Fleury 5 000 000 $ (2)
-Salary Remaining : 0 $
Alexei Ponikarovsky 4 000 000 $ (2)
-Salary Remaining : 0 $
Andrew MacDonald 4 000 000 $ (2)
-Salary Remaining : 0 $
Matt Cullen 4 000 000 $ (1)
-Salary Remaining : 0 $
Mathieu Roy 3 500 000 $ (2)
-Salary Remaining : 0 $
Carl Gunnarsson 3 000 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 2 650 000 $ (3)
-Salary Remaining : 0 $
Matt Read 2 200 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn (Out of Payroll) 2 000 000 $ (3)
-Salary Remaining : 0 $
John Mitchell 1 850 000 $ (1)
-Salary Remaining : 0 $
Peter Budaj 1 850 000 $ (1)
-Salary Remaining : 0 $
Andrew Ebbett 1 500 000 $ (3)
-Salary Remaining : 0 $
Joakim Nordstrom 1 500 000 $ (3)
-Salary Remaining : 0 $
Kevin Connauton 1 500 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 1 400 000 $ (2)
-Salary Remaining : 0 $
Daniel Winnik 1 400 000 $ (3)
-Salary Remaining : 0 $
Max Domi 1 363 000 $ (1)
-Salary Remaining : 0 $
Tye McGinn 1 250 000 $ (3)
-Salary Remaining : 0 $
Thomas Hickey 1 250 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 1 000 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 900 000 $ (1)
-Salary Remaining : 0 $
Brian Flynn 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 13 : 66 338 000 $
Year 14 : 46 125 000 $
Year 15 : 22 800 000 $
Year 16 : 5 000 000 $
Salary Average Commitment
Year 13 : 7 475 000 $
Year 14 : 3 475 000 $
Year 15 : 1 975 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 66 338 000 $
Year 14 : 46 125 000 $
Year 15 : 22 800 000 $
Year 16 : 5 000 000 $

Farm Players Salaries

Jason Bacashihua 150 000 $ (2)
Salary Remaining : 0 $
Radek Faksa 133 800 $ (1)
Salary Remaining : 0 $
Dylan Olsen 125 000 $ (3)
Salary Remaining : 0 $
Kevin Fiala 100 000 $ (3)
Salary Remaining : 0 $
J.T. Compher 92 500 $ (2)
Salary Remaining : 0 $
Matthew Tkachuk 92 500 $ (2)
Salary Remaining : 0 $
Mark Borowiecki 90 000 $ (2)
Salary Remaining : 0 $
Brandon Manning 90 000 $ (2)
Salary Remaining : 0 $
Jacob Larsson 89 417 $ (2)
Salary Remaining : 0 $
Artturi Lehkonen 83 917 $ (2)
Salary Remaining : 0 $
Matt Tennyson 80 000 $ (2)
Salary Remaining : 0 $
Alex Lyon 75 000 $ (3)
Salary Remaining : 0 $
Jyrki Jokipakka 70 000 $ (3)
Salary Remaining : 0 $
Rostislav Olesz 70 000 $ (1)
Salary Remaining : 0 $
Joseph Labate 65 000 $ (2)
Salary Remaining : 0 $
Tom Kuhnhackl 57 500 $ (1)
Salary Remaining : 0 $
Andy Andreoff 57 500 $ (3)
Salary Remaining : 0 $
Michael Latta 57 500 $ (2)
Salary Remaining : 0 $
Colin Mcdonald 57 500 $ (3)
Salary Remaining : 0 $
Matt Fraser 57 500 $ (2)
Salary Remaining : 0 $
Ben Hanowski 57 500 $ (2)
Salary Remaining : 0 $
Iiro Pakarinen 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 13 : 1 809 634 $
Year 14 : 1 548 334 $
Year 15 : 542 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 958 334 $
Year 14 : 900 834 $
Year 15 : 247 500 $
Year 16 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 85 $ - 5 974 - 99,57%
Level 2: 5000 - 73 $ - 4 972 - 99,44%
Level 3: 2000 - 61 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 2 896 - 72,39%
Luxury : 1000 - 115 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 666 - 83,29%
Farm Level 2: 1000 - 25 $ - 821 - 82,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 842 - 93,57%
Average Income per Game1 124 150 $
Year to Date Revenue46 090 149 $
Farm
Home Games Left2
Average Attendance - %2 487 - 82,90%
Average Income per Game70 652 $
Year to Date Revenue2 755 440 $

Expense

Pro Players Total Salaries67 700 000 $
Farm Players Total Salaries2 865 484 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 499 990 $
Farm Year To Date Expenses3 563 316 $
Pro Salary Cap To Date67 699 905 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue141 305 $
Pro Remaining Season Days0
Pro Expenses Per Days351 282 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 813 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 699 905 $
Estimate Under Maximum Salary Cap of 85 000 000 $17 300 095 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 27 699 905 $
Current Bank Account30 985 628 $
Projected Bank Account31 126 933 $

Pro Players Salaries

Pavel Datsyuk 6 000 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 5 000 000 $ (5)
-Salary Remaining : 0 $
Matt Duchene 5 000 000 $ (3)
-Salary Remaining : 0 $
Robin Lehner 5 000 000 $ (3)
-Salary Remaining : 0 $
Justin Schultz 5 000 000 $ (7)
-Salary Remaining : 0 $
Nick Holden 4 500 000 $ (4)
-Salary Remaining : 0 $
Vladislav Namestnikov 4 000 000 $ (3)
-Salary Remaining : 0 $
Alexei Emelin 4 000 000 $ (3)
-Salary Remaining : 0 $
Niklas Kronwall 4 000 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 3 500 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 3 000 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 2 750 000 $ (1)
-Salary Remaining : 0 $
Karri Ramo 2 500 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 2 500 000 $ (2)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt 1 850 000 $ (3)
-Salary Remaining : 0 $
Benoit Pouliot 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Martin 1 100 000 $ (1)
-Salary Remaining : 0 $
Kyle Brodziak 1 000 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 67 700 000 $
Year 14 : 54 350 000 $
Year 15 : 41 850 000 $
Year 16 : 14 500 000 $
Salary Average Commitment
Year 13 : 1 000 000 $
Year 14 : 1 000 000 $
Year 15 : 1 000 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 67 700 000 $
Year 14 : 54 350 000 $
Year 15 : 41 850 000 $
Year 16 : 14 500 000 $

Farm Players Salaries

Brenden Dillon 327 000 $ (1)
Salary Remaining : 0 $
Ryan Strome 250 000 $ (2)
Salary Remaining : 0 $
Chris Tanev 250 000 $ (2)
Salary Remaining : 0 $
John Moore 185 000 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 150 000 $ (3)
Salary Remaining : 0 $
Jared McCann 110 700 $ (1)
Salary Remaining : 0 $
Valeri Nichushkin 110 000 $ (2)
Salary Remaining : 0 $
Anders Bjork 106 667 $ (3)
Salary Remaining : 0 $
Oliver Kylington 92 500 $ (1)
Salary Remaining : 0 $
Colin White 92 500 $ (2)
Salary Remaining : 0 $
Ryan Dzingel 90 000 $ (1)
Salary Remaining : 0 $
Alexander Nylander 89 417 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 81 750 $ (2)
Salary Remaining : 0 $
Nick Jensen 81 250 $ (2)
Salary Remaining : 0 $
Justin Holl 75 000 $ (3)
Salary Remaining : 0 $
Blake Speers 72 833 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 70 000 $ (3)
Salary Remaining : 0 $
Riley Barber 69 250 $ (2)
Salary Remaining : 0 $
William Carrier 68 917 $ (2)
Salary Remaining : 0 $
Tanner Kero 66 700 $ (1)
Salary Remaining : 0 $
Blake Coleman 66 000 $ (2)
Salary Remaining : 0 $
Darren Archibald 65 000 $ (2)
Salary Remaining : 0 $
Harri Sateri 65 000 $ (2)
Salary Remaining : 0 $
Ben Street 57 500 $ (3)
Salary Remaining : 0 $
Mike Condon 57 500 $ (1)
Salary Remaining : 0 $
Jordan Nolan 57 500 $ (1)
Salary Remaining : 0 $
Andrew Miller 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 13 : 2 865 484 $
Year 14 : 2 006 084 $
Year 15 : 644 167 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 704 784 $
Year 14 : 1 048 584 $
Year 15 : 239 167 $
Year 16 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 105 $ - 4 726 - 78,76%
Level 2: 6000 - 91 $ - 4 205 - 70,08%
Level 3: 4700 - 80 $ - 3 290 - 70,00%
Level 4: 2000 - 69 $ - 1 888 - 94,40%
Luxury : 1300 - 120 $ - 1 300 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 663 - 83,13%
Farm Level 2: 1000 - 25 $ - 826 - 82,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 408 - 77,04%
Average Income per Game1 305 980 $
Year to Date Revenue53 545 166 $
Farm
Home Games Left2
Average Attendance - %2 488 - 82,95%
Average Income per Game70 791 $
Year to Date Revenue2 760 836 $

Expense

Pro Players Total Salaries66 600 000 $
Farm Players Total Salaries3 239 634 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 865 368 $
Farm Year To Date Expenses3 847 874 $
Pro Salary Cap To Date67 015 363 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue141 581 $
Pro Remaining Season Days0
Pro Expenses Per Days345 897 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 566 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 015 363 $
Estimate Under Maximum Salary Cap of 85 000 000 $17 984 637 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 27 015 363 $
Current Bank Account24 919 264 $
Projected Bank Account25 060 845 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (3)
-Salary Remaining : 0 $
John Tavares 6 000 000 $ (1)
-Salary Remaining : 0 $
Zdeno Chara 5 500 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 5 000 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd 5 000 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 5 000 000 $ (6)
-Salary Remaining : 0 $
Justin Braun 4 000 000 $ (3)
-Salary Remaining : 0 $
Paul Stastny 4 000 000 $ (1)
-Salary Remaining : 0 $
Vyacheslav Voynov 3 850 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 0 $
Jakub Kindl 2 500 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 2 500 000 $ (3)
-Salary Remaining : 0 $
Radko Gudas 2 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Eaves 2 000 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 2 000 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 2 000 000 $ (2)
-Salary Remaining : 0 $
Nathan Gerbe 1 750 000 $ (3)
-Salary Remaining : 0 $
Antoine Roussel 1 650 000 $ (2)
-Salary Remaining : 0 $
Dominic Moore 1 500 000 $ (2)
-Salary Remaining : 0 $
Adam Cracknell 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 66 600 000 $
Year 14 : 49 750 000 $
Year 15 : 31 250 000 $
Year 16 : 5 000 000 $
Salary Average Commitment
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 66 600 000 $
Year 14 : 49 750 000 $
Year 15 : 31 250 000 $
Year 16 : 5 000 000 $

Farm Players Salaries

Nico Hischier 377 500 $ (3)
Salary Remaining : 0 $
Jannik Hansen 260 000 $ (3)
Salary Remaining : 0 $
Matt O'Connor 177 500 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 152 500 $ (1)
Salary Remaining : 0 $
Brock Nelson 125 000 $ (2)
Salary Remaining : 0 $
Brian Strait 120 000 $ (3)
Salary Remaining : 0 $
Tage Thompson 113 750 $ (3)
Salary Remaining : 0 $
Deryk Engelland 100 000 $ (1)
Salary Remaining : 0 $
Yanni Gourde 100 000 $ (2)
Salary Remaining : 0 $
Marek Mazanec 100 000 $ (2)
Salary Remaining : 0 $
Tobias Stephan 100 000 $ (3)
Salary Remaining : 0 $
Steven Santini 92 500 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 92 500 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 90 000 $ (3)
Salary Remaining : 0 $
Justin Shugg 90 000 $ (3)
Salary Remaining : 0 $
Anthony Beauvillier 89 417 $ (2)
Salary Remaining : 0 $
Filip Chlapik 89 417 $ (3)
Salary Remaining : 0 $
Jake Dotchin 81 250 $ (2)
Salary Remaining : 0 $
Jordan Schroeder 80 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 77 000 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 69 300 $ (1)
Salary Remaining : 0 $
Josh Archibald 67 500 $ (2)
Salary Remaining : 0 $
Oscar Fantenberg 65 000 $ (3)
Salary Remaining : 0 $
Eric Comrie 64 500 $ (2)
Salary Remaining : 0 $
Brandon Gormley 60 000 $ (2)
Salary Remaining : 0 $
Aaron Johnson 60 000 $ (3)
Salary Remaining : 0 $
Brendan Mikkelson 57 500 $ (1)
Salary Remaining : 0 $
Matt Donovan 57 500 $ (2)
Salary Remaining : 0 $
Staffan Kronwall 57 500 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 57 500 $ (3)
Salary Remaining : 0 $
Theo Peckham 57 500 $ (1)
Salary Remaining : 0 $
Jakub Jerabek 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 13 : 3 239 634 $
Year 14 : 2 398 334 $
Year 15 : 1 480 667 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 052 134 $
Year 14 : 1 733 334 $
Year 15 : 1 180 667 $
Year 16 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6400 - 96 $ - 5 221 - 81,58%
Level 2: 5400 - 83 $ - 4 358 - 80,70%
Level 3: 4400 - 71 $ - 2 644 - 60,08%
Level 4: 2400 - 59 $ - 2 158 - 89,91%
Luxury : 1400 - 120 $ - 1 377 - 98,35%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 454 - 72,71%
Farm Level 2: 1000 - 25 $ - 810 - 81,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 757 - 78,79%
Average Income per Game1 205 421 $
Year to Date Revenue49 422 243 $
Farm
Home Games Left2
Average Attendance - %2 264 - 75,48%
Average Income per Game76 671 $
Year to Date Revenue2 990 183 $

Expense

Pro Players Total Salaries68 650 000 $
Farm Players Total Salaries1 983 675 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 360 002 $
Farm Year To Date Expenses2 951 494 $
Pro Salary Cap To Date68 659 960 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue153 343 $
Pro Remaining Season Days0
Pro Expenses Per Days355 641 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 047 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 659 960 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 340 040 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 28 659 960 $
Current Bank Account50 364 482 $
Projected Bank Account50 517 825 $

Pro Players Salaries

Justin Williams 6 000 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman 5 250 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 5 000 000 $ (6)
-Salary Remaining : 0 $
Frans Nielsen 5 000 000 $ (3)
-Salary Remaining : 0 $
Thomas Vanek 4 600 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh 4 500 000 $ (6)
-Salary Remaining : 0 $
Duncan Keith 4 300 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevski 4 000 000 $ (3)
-Salary Remaining : 0 $
Mikko Koivu 3 900 000 $ (1)
-Salary Remaining : 0 $
Alex Killorn 3 000 000 $ (2)
-Salary Remaining : 0 $
Steve Bernier 3 000 000 $ (1)
-Salary Remaining : 0 $
Steve Mason 3 000 000 $ (5)
-Salary Remaining : 0 $
Josh Bailey 2 750 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 2 750 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Murphy 2 500 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 2 000 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 1 850 000 $ (1)
-Salary Remaining : 0 $
Cedric Paquette 1 500 000 $ (3)
-Salary Remaining : 0 $
Gabriel Dumont 1 250 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 68 650 000 $
Year 14 : 40 250 000 $
Year 15 : 28 000 000 $
Year 16 : 12 500 000 $
Salary Average Commitment
Year 13 : 0 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 68 650 000 $
Year 14 : 40 250 000 $
Year 15 : 28 000 000 $
Year 16 : 12 500 000 $

Farm Players Salaries

Justin Peters 150 000 $ (2)
Salary Remaining : 0 $
Nick Shore 100 000 $ (3)
Salary Remaining : 0 $
Bryan Rust 100 000 $ (3)
Salary Remaining : 0 $
Alex Tuch 92 500 $ (2)
Salary Remaining : 0 $
Pavel Buchnevich 92 500 $ (2)
Salary Remaining : 0 $
Daniel Sprong 92 500 $ (1)
Salary Remaining : 0 $
Samuel Girard 92 500 $ (3)
Salary Remaining : 0 $
Dominic Turgeon 89 417 $ (3)
Salary Remaining : 0 $
Matt Grzelcyk 85 875 $ (2)
Salary Remaining : 0 $
Max Reinhart 80 000 $ (1)
Salary Remaining : 0 $
David Rundblad 80 000 $ (2)
Salary Remaining : 0 $
Patrik Nemeth 80 000 $ (2)
Salary Remaining : 0 $
Martin Marincin (Out of Payroll) 80 000 $ (3)
Salary Remaining : 0 $
Tyler Pitlick 80 000 $ (3)
Salary Remaining : 0 $
Anton Lindholm 71 750 $ (2)
Salary Remaining : 0 $
Trevor Murphy 71 500 $ (3)
Salary Remaining : 0 $
Danick Martel 71 500 $ (3)
Salary Remaining : 0 $
Marc-Andre Gragnani 70 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 68 333 $ (2)
Salary Remaining : 0 $
Jack Campbell 61 250 $ (2)
Salary Remaining : 0 $
Carter Rowney 61 250 $ (1)
Salary Remaining : 0 $
Colin Miller 60 300 $ (1)
Salary Remaining : 0 $
Kyle Chipchura 60 000 $ (3)
Salary Remaining : 0 $
Zach Boychuk 57 500 $ (1)
Salary Remaining : 0 $
Carl Klingberg 57 500 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 13 : 2 063 675 $
Year 14 : 1 712 125 $
Year 15 : 872 417 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 093 675 $
Year 14 : 972 125 $
Year 15 : 442 417 $
Year 16 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 197 - 86,61%
Level 2: 5000 - 82 $ - 4 707 - 94,14%
Level 3: 3000 - 71 $ - 2 482 - 82,73%
Level 4: 2500 - 58 $ - 2 220 - 88,80%
Luxury : 1500 - 120 $ - 1 429 - 95,26%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 675 - 83,73%
Farm Level 2: 1000 - 25 $ - 815 - 81,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 035 - 89,08%
Average Income per Game1 220 923 $
Year to Date Revenue50 057 854 $
Farm
Home Games Left2
Average Attendance - %2 490 - 82,99%
Average Income per Game70 936 $
Year to Date Revenue2 766 486 $

Expense

Pro Players Total Salaries58 825 000 $
Farm Players Total Salaries2 967 276 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 705 815 $
Farm Year To Date Expenses3 442 193 $
Pro Salary Cap To Date59 905 792 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue141 871 $
Pro Remaining Season Days0
Pro Expenses Per Days305 769 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 553 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap59 905 792 $
Estimate Under Maximum Salary Cap of 85 000 000 $25 094 208 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 19 905 792 $
Current Bank Account75 104 109 $
Projected Bank Account75 245 980 $

Pro Players Salaries

Niklas Backstrom 6 000 000 $ (1)
-Salary Remaining : 0 $
Marian Gaborik 5 000 000 $ (3)
-Salary Remaining : 0 $
Tomas Plekanec 5 000 000 $ (3)
-Salary Remaining : 0 $
Cam Talbot 5 000 000 $ (4)
-Salary Remaining : 0 $
Branko Radivojevic 4 500 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 4 000 000 $ (1)
-Salary Remaining : 0 $
Jason Pominville 4 000 000 $ (1)
-Salary Remaining : 0 $
Travis Zajac 3 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Girardi 3 500 000 $ (2)
-Salary Remaining : 0 $
Mark Stuart 2 650 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 2 500 000 $ (3)
-Salary Remaining : 0 $
Josh Manson 2 000 000 $ (3)
-Salary Remaining : 0 $
Matt Beleskey 2 000 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 1 850 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 1 400 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger 1 250 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 1 250 000 $ (2)
-Salary Remaining : 0 $
Andrew Desjardins 1 250 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 58 825 000 $
Year 14 : 40 150 000 $
Year 15 : 26 000 000 $
Year 16 : 5 000 000 $
Salary Average Commitment
Year 13 : 6 000 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 58 825 000 $
Year 14 : 40 150 000 $
Year 15 : 26 000 000 $
Year 16 : 5 000 000 $

Farm Players Salaries

Jan Rutta 230 000 $ (2)
Salary Remaining : 0 $
Evgeny Dadonov 200 000 $ (1)
Salary Remaining : 0 $
Reto Berra 200 000 $ (3)
Salary Remaining : 0 $
Nick Ritchie 162 700 $ (1)
Salary Remaining : 0 $
Charlie McAvoy 125 833 $ (3)
Salary Remaining : 0 $
Mark McNeill 111 300 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 92 500 $ (3)
Salary Remaining : 0 $
Christoph Bertschy 92 500 $ (1)
Salary Remaining : 0 $
Adam Pelech 92 500 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 91 667 $ (2)
Salary Remaining : 0 $
Chris Butler 90 000 $ (2)
Salary Remaining : 0 $
Jason Williams 90 000 $ (2)
Salary Remaining : 0 $
Dwight King 90 000 $ (1)
Salary Remaining : 0 $
Lawson Crouse 89 417 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 89 417 $ (2)
Salary Remaining : 0 $
Patrick Sieloff 89 400 $ (1)
Salary Remaining : 0 $
Sean Kuraly 80 875 $ (2)
Salary Remaining : 0 $
Sami Lepisto 80 000 $ (3)
Salary Remaining : 0 $
Nick Seeler 72 500 $ (3)
Salary Remaining : 0 $
Valentin Zykov 70 500 $ (2)
Salary Remaining : 0 $
Jiri Sekac 70 000 $ (3)
Salary Remaining : 0 $
Tyler Bertuzzi 66 167 $ (2)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (3)
Salary Remaining : 0 $
Marek Hrivik 65 000 $ (2)
Salary Remaining : 0 $
Paul Carey 57 500 $ (1)
Salary Remaining : 0 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 0 $
Seth Helgeson 57 500 $ (3)
Salary Remaining : 0 $
Scott Wedgewood 57 500 $ (1)
Salary Remaining : 0 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 0 $
Chad Ruhwedel 57 500 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 57 500 $ (3)
Salary Remaining : 0 $
Corey Tropp 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 13 : 2 967 276 $
Year 14 : 1 956 376 $
Year 15 : 820 833 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 743 876 $
Year 14 : 1 563 876 $
Year 15 : 550 833 $
Year 16 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 97 $ - 4 975 - 76,54%
Level 2: 5000 - 88 $ - 3 911 - 78,22%
Level 3: 4500 - 74 $ - 3 150 - 70,00%
Level 4: 2000 - 61 $ - 1 990 - 99,52%
Luxury : 1500 - 120 $ - 1 428 - 95,23%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 45 $ - 1 465 - 73,25%
Farm Level 2: 1000 - 25 $ - 805 - 80,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 455 - 79,26%
Average Income per Game1 214 171 $
Year to Date Revenue49 781 026 $
Farm
Home Games Left2
Average Attendance - %2 270 - 75,68%
Average Income per Game77 086 $
Year to Date Revenue3 006 352 $

Expense

Pro Players Total Salaries81 500 000 $
Farm Players Total Salaries2 894 500 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 901 237 $
Farm Year To Date Expenses3 593 084 $
Pro Salary Cap To Date81 001 328 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue154 172 $
Pro Remaining Season Days0
Pro Expenses Per Days427 692 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 970 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 001 328 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 998 672 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 41 001 328 $
Current Bank Account(12 789 106 $)
Projected Bank Account(12 634 934 $)

Pro Players Salaries

Ben Bishop 6 000 000 $ (4)
-Salary Remaining : 0 $
Jaromir Jagr 6 000 000 $ (2)
-Salary Remaining : 0 $
P.K. Subban 5 500 000 $ (1)
-Salary Remaining : 0 $
Brent Seabrook 5 500 000 $ (2)
-Salary Remaining : 0 $
Maxim Afinogenov 5 500 000 $ (1)
-Salary Remaining : 0 $
Kristopher Letang 5 500 000 $ (4)
-Salary Remaining : 0 $
Patrice Bergeron 5 000 000 $ (3)
-Salary Remaining : 0 $
Zach Parise 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikita Kucherov 5 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 4 000 000 $ (3)
-Salary Remaining : 0 $
Drew Stafford 4 000 000 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 4 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 4 000 000 $ (3)
-Salary Remaining : 0 $
Andrej Sekera 3 500 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 3 000 000 $ (2)
-Salary Remaining : 0 $
Sami Vatanen 2 500 000 $ (2)
-Salary Remaining : 0 $
Eddie Lack 2 500 000 $ (5)
-Salary Remaining : 0 $
Curtis Lazar 2 000 000 $ (3)
-Salary Remaining : 0 $
Eric Fehr 1 500 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 1 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 81 500 000 $
Year 14 : 67 500 000 $
Year 15 : 38 000 000 $
Year 16 : 14 000 000 $
Salary Average Commitment
Year 13 : 575 000 $
Year 14 : 575 000 $
Year 15 : 575 000 $
Year 16 : 575 000 $
Salary Cap with 1 Way Contract
Year 13 : 81 500 000 $
Year 14 : 67 500 000 $
Year 15 : 38 000 000 $
Year 16 : 14 000 000 $

Farm Players Salaries

Simon Després 295 000 $ (3)
Salary Remaining : 0 $
Mikko Rantanen 165 800 $ (1)
Salary Remaining : 0 $
Logan Brown 160 417 $ (3)
Salary Remaining : 0 $
Michael Hutchinson 150 000 $ (2)
Salary Remaining : 0 $
Colton Sceviour 100 000 $ (2)
Salary Remaining : 0 $
Jacob Josefson 100 000 $ (2)
Salary Remaining : 0 $
Madison Bowey 92 500 $ (3)
Salary Remaining : 0 $
Hudson Fasching 92 500 $ (2)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (2)
Salary Remaining : 0 $
John Hayden 92 500 $ (2)
Salary Remaining : 0 $
Nathan Horton 90 000 $ (1)
Salary Remaining : 0 $
Kyle Clifford 90 000 $ (1)
Salary Remaining : 0 $
Chase De Leo 87 500 $ (1)
Salary Remaining : 0 $
Kevin Roy 87 500 $ (3)
Salary Remaining : 0 $
Julius Honka 86 333 $ (2)
Salary Remaining : 0 $
Joe Morrow 86 300 $ (1)
Salary Remaining : 0 $
Anthony Mantha 86 300 $ (1)
Salary Remaining : 0 $
Ryan Hartman 86 300 $ (1)
Salary Remaining : 0 $
John McFarland 85 100 $ (1)
Salary Remaining : 0 $
Chris Summers 80 000 $ (1)
Salary Remaining : 0 $
Marek Schwarz 80 000 $ (2)
Salary Remaining : 0 $
Hannu Toivonen 80 000 $ (3)
Salary Remaining : 0 $
Jeremy Smith 75 000 $ (2)
Salary Remaining : 0 $
Dustin Tokarski 70 000 $ (3)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 0 $
Scott Wilson 61 700 $ (1)
Salary Remaining : 0 $
Tomas Nosek 61 250 $ (2)
Salary Remaining : 0 $
Maxim Lapierre 60 000 $ (1)
Salary Remaining : 0 $
Taylor Chorney 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 13 : 2 894 500 $
Year 14 : 1 845 500 $
Year 15 : 845 417 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 242 600 $
Year 14 : 990 500 $
Year 15 : 490 417 $
Year 16 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 97 $ - 5 240 - 87,34%
Level 2: 5000 - 82 $ - 4 810 - 96,19%
Level 3: 4000 - 70 $ - 2 618 - 65,45%
Level 4: 3000 - 56 $ - 2 720 - 90,68%
Luxury : 1200 - 120 $ - 1 200 - 100,00%
Total Capacity :19200
Farm
Farm Level 1: 2000 - 35 $ - 1 680 - 83,98%
Farm Level 2: 1000 - 25 $ - 827 - 82,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 588 - 86,40%
Average Income per Game1 261 762 $
Year to Date Revenue51 732 239 $
Farm
Home Games Left2
Average Attendance - %2 507 - 83,56%
Average Income per Game72 504 $
Year to Date Revenue2 827 658 $

Expense

Pro Players Total Salaries74 350 000 $
Farm Players Total Salaries2 667 317 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 722 319 $
Farm Year To Date Expenses3 198 280 $
Pro Salary Cap To Date74 272 299 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue145 008 $
Pro Remaining Season Days0
Pro Expenses Per Days388 718 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 121 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 272 299 $
Estimate Under Maximum Salary Cap of 85 000 000 $10 727 701 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 34 272 299 $
Current Bank Account63 363 530 $
Projected Bank Account63 508 538 $

Pro Players Salaries

Anze Kopitar 6 000 000 $ (5)
-Salary Remaining : 0 $
Eric Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
Mike Green 6 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 5 500 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 5 000 000 $ (4)
-Salary Remaining : 0 $
Ales Hemsky 5 000 000 $ (2)
-Salary Remaining : 0 $
Darren Helm 4 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Steen 4 500 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 4 000 000 $ (1)
-Salary Remaining : 0 $
Tobias Enstrom 4 000 000 $ (3)
-Salary Remaining : 0 $
Mathieu Perreault 4 000 000 $ (5)
-Salary Remaining : 0 $
Tomas Tatar 3 850 000 $ (3)
-Salary Remaining : 0 $
Adam Pardy 3 000 000 $ (3)
-Salary Remaining : 0 $
Alex Chiasson 2 750 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 2 500 000 $ (5)
-Salary Remaining : 0 $
Cody Ceci 2 000 000 $ (2)
-Salary Remaining : 0 $
Kris Versteeg 1 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 1 500 000 $ (1)
-Salary Remaining : 0 $
Maxim Kondratiev 1 500 000 $ (2)
-Salary Remaining : 0 $
Viktor Stalberg 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 74 350 000 $
Year 14 : 61 100 000 $
Year 15 : 39 350 000 $
Year 16 : 22 500 000 $
Salary Average Commitment
Year 13 : 575 000 $
Year 14 : 575 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 74 350 000 $
Year 14 : 60 600 000 $
Year 15 : 38 850 000 $
Year 16 : 22 000 000 $

Farm Players Salaries

Shane O'Brien 150 000 $ (2)
Salary Remaining : 0 $
Dimitri Kalinin 150 000 $ (2)
Salary Remaining : 0 $
Robby Fabbri 110 700 $ (1)
Salary Remaining : 0 $
Andrey Pedan 92 500 $ (1)
Salary Remaining : 0 $
Tyler Gaudet 92 500 $ (1)
Salary Remaining : 0 $
Matt Benning 92 500 $ (2)
Salary Remaining : 0 $
Dominic Toninato 92 500 $ (3)
Salary Remaining : 0 $
Tim Schaller 90 000 $ (3)
Salary Remaining : 0 $
Kaspars Daugavins 90 000 $ (3)
Salary Remaining : 0 $
Mikhail Sergachev 89 417 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 89 400 $ (1)
Salary Remaining : 0 $
Travis Dermott 86 333 $ (3)
Salary Remaining : 0 $
Nic Petan 86 300 $ (1)
Salary Remaining : 0 $
Josh Leivo 80 000 $ (3)
Salary Remaining : 0 $
T.J. Galiardi 80 000 $ (3)
Salary Remaining : 0 $
David Rittich 80 000 $ (3)
Salary Remaining : 0 $
Tom McCollum 80 000 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 77 500 $ (3)
Salary Remaining : 0 $
Peter Cehlarik 74 250 $ (2)
Salary Remaining : 0 $
Anton Forsberg 70 000 $ (1)
Salary Remaining : 0 $
Roman Cervenka 70 000 $ (1)
Salary Remaining : 0 $
Brendan Guhle 69 750 $ (2)
Salary Remaining : 0 $
Brayden Point 68 667 $ (2)
Salary Remaining : 0 $
Mario Kempe 65 000 $ (1)
Salary Remaining : 0 $
Cole Schneider 65 000 $ (2)
Salary Remaining : 0 $
Evan Rodrigues 65 000 $ (2)
Salary Remaining : 0 $
Mirco Mueller 60 000 $ (3)
Salary Remaining : 0 $
Tommy Cross 60 000 $ (1)
Salary Remaining : 0 $
Fredrik Claesson 60 000 $ (1)
Salary Remaining : 0 $
Eric Tangradi 57 500 $ (1)
Salary Remaining : 0 $
Taylor Beck 57 500 $ (2)
Salary Remaining : 0 $
Alexander Khokhlachev 57 500 $ (2)
Salary Remaining : 0 $
Brett Kulak 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 13 : 2 667 317 $
Year 14 : 1 823 417 $
Year 15 : 803 833 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 420 917 $
Year 14 : 1 228 417 $
Year 15 : 393 833 $
Year 16 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6500 - 91 $ - 6 088 - 93,66%
Level 2: 5000 - 82 $ - 4 698 - 93,96%
Level 3: 4000 - 73 $ - 2 800 - 70,00%
Level 4: 2000 - 58 $ - 1 999 - 99,96%
Luxury : 1500 - 115 $ - 1 411 - 94,09%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 681 - 84,06%
Farm Level 2: 1000 - 25 $ - 819 - 81,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 996 - 89,45%
Average Income per Game1 276 009 $
Year to Date Revenue52 316 372 $
Farm
Home Games Left2
Average Attendance - %2 500 - 83,33%
Average Income per Game71 055 $
Year to Date Revenue2 771 145 $

Expense

Pro Players Total Salaries68 975 000 $
Farm Players Total Salaries2 632 683 $
Coaches Total Salaries3 555 550 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 589 839 $
Farm Year To Date Expenses3 605 122 $
Pro Salary Cap To Date72 034 248 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue142 110 $
Pro Remaining Season Days0
Pro Expenses Per Days366 823 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 636 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 034 248 $
Estimate Under Maximum Salary Cap of 85 000 000 $12 965 752 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 32 034 248 $
Current Bank Account23 508 548 $
Projected Bank Account23 650 658 $

Pro Players Salaries

Oliver Ekman-Larsson 7 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Ovechkin 6 000 000 $ (3)
-Salary Remaining : 0 $
Joe Pavelski 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin 5 000 000 $ (3)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 000 000 $ (2)
-Salary Remaining : 0 $
Bryan Little 5 000 000 $ (5)
-Salary Remaining : 0 $
Jason Spezza 4 500 000 $ (1)
-Salary Remaining : 0 $
Lee Stempniak 4 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 4 000 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 750 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad 3 000 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 3 000 000 $ (2)
-Salary Remaining : 0 $
Valtteri Filppula 3 000 000 $ (3)
-Salary Remaining : 0 $
John Gibson 3 000 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 2 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Petrovic 2 000 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 1 100 000 $ (2)
-Salary Remaining : 0 $
Joonas Korpisalo 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Garbutt 900 000 $ (1)
-Salary Remaining : 0 $
Michael Kostka 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 68 975 000 $
Year 14 : 55 850 000 $
Year 15 : 29 750 000 $
Year 16 : 5 000 000 $
Salary Average Commitment
Year 13 : 1 100 000 $
Year 14 : 1 100 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 68 975 000 $
Year 14 : 55 850 000 $
Year 15 : 29 750 000 $
Year 16 : 5 000 000 $

Farm Players Salaries

Vadim Shipachyov 200 000 $ (3)
Salary Remaining : 0 $
Anders Nilsson 200 000 $ (2)
Salary Remaining : 0 $
Luke Schenn 200 000 $ (2)
Salary Remaining : 0 $
Sonny Milano 129 400 $ (1)
Salary Remaining : 0 $
Philip Larsen 120 000 $ (2)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 0 $
David Kampf 92 500 $ (3)
Salary Remaining : 0 $
Alex Formenton 92 500 $ (3)
Salary Remaining : 0 $
Alex Iafallo 92 500 $ (3)
Salary Remaining : 0 $
Casey Bailey 92 500 $ (2)
Salary Remaining : 0 $
Ryan Stanton (Out of Payroll) 90 000 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 89 417 $ (2)
Salary Remaining : 0 $
Nick Paul 89 400 $ (1)
Salary Remaining : 0 $
Chris Bigras 86 300 $ (1)
Salary Remaining : 0 $
Andreas Englund 77 583 $ (2)
Salary Remaining : 0 $
Jamie Oleksiak 70 000 $ (2)
Salary Remaining : 0 $
Juuse Saros 69 250 $ (2)
Salary Remaining : 0 $
Ben Harpur 65 333 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 65 000 $ (3)
Salary Remaining : 0 $
Tanner Fritz 65 000 $ (3)
Salary Remaining : 0 $
Gemel Smith 65 000 $ (2)
Salary Remaining : 0 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 58 500 $ (1)
Salary Remaining : 0 $
Ross Johnston 57 500 $ (3)
Salary Remaining : 0 $
Zack Mitchell 57 500 $ (3)
Salary Remaining : 0 $
Brian O'Neill 57 500 $ (1)
Salary Remaining : 0 $
Rob Klinkhammer 57 500 $ (2)
Salary Remaining : 0 $
Jayson Megna 57 500 $ (2)
Salary Remaining : 0 $
Bobby Farnham 57 500 $ (1)
Salary Remaining : 0 $
Matthew Peca 57 500 $ (3)
Salary Remaining : 0 $
Victor Bartley 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 13 : 2 722 683 $
Year 14 : 2 184 083 $
Year 15 : 837 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 650 983 $
Year 14 : 1 504 083 $
Year 15 : 837 500 $
Year 16 : 0 $

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 93 $ - 5 838 - 97,30%
Level 2: 5000 - 81 $ - 4 877 - 97,53%
Level 3: 3500 - 69 $ - 2 701 - 77,19%
Level 4: 2000 - 52 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 396 - 93,08%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 618 - 80,90%
Farm Level 2: 1000 - 25 $ - 823 - 82,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 812 - 93,40%
Average Income per Game1 271 070 $
Year to Date Revenue52 113 875 $
Farm
Home Games Left2
Average Attendance - %2 441 - 81,37%
Average Income per Game69 423 $
Year to Date Revenue2 707 512 $

Expense

Pro Players Total Salaries63 344 000 $
Farm Players Total Salaries2 523 125 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 458 407 $
Farm Year To Date Expenses3 092 059 $
Pro Salary Cap To Date60 458 412 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue138 847 $
Pro Remaining Season Days0
Pro Expenses Per Days350 482 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 341 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap60 458 412 $
Estimate Under Maximum Salary Cap of 85 000 000 $24 541 588 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 20 458 412 $
Current Bank Account34 805 523 $
Projected Bank Account34 944 370 $

Pro Players Salaries

Craig Anderson 5 000 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 5 000 000 $ (1)
-Salary Remaining : 0 $
Aaron Ekblad 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 4 250 000 $ (3)
-Salary Remaining : 0 $
Evander Kane 4 000 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 4 000 000 $ (2)
-Salary Remaining : 0 $
Tobias Rieder 3 750 000 $ (3)
-Salary Remaining : 0 $
Ron Hainsey 3 750 000 $ (3)
-Salary Remaining : 0 $
Sam Reinhart 3 544 000 $ (1)
-Salary Remaining : 0 $
Joel Ward 3 500 000 $ (1)
-Salary Remaining : 0 $
David Clarkson 3 500 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 3 000 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher 3 000 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison 2 650 000 $ (2)
-Salary Remaining : 0 $
Zack Smith 2 000 000 $ (3)
-Salary Remaining : 0 $
Roman Polak 2 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 2 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Burmistrov 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Hendricks 900 000 $ (2)
-Salary Remaining : 0 $
Nate Thompson 800 000 $ (3)
-Salary Remaining : 0 $
Drew Miller 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 13 : 63 344 000 $
Year 14 : 44 800 000 $
Year 15 : 26 050 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 375 000 $
Year 14 : 1 375 000 $
Year 15 : 800 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 63 344 000 $
Year 14 : 44 800 000 $
Year 15 : 26 050 000 $
Year 16 : 0 $

Farm Players Salaries

Anders Lindback 245 000 $ (2)
Salary Remaining : 0 $
Yannick Weber 185 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 175 750 $ (3)
Salary Remaining : 0 $
Griffin Reinhart 125 000 $ (3)
Salary Remaining : 0 $
Michael Chaput 100 000 $ (2)
Salary Remaining : 0 $
Riley Nash 100 000 $ (1)
Salary Remaining : 0 $
Matt Hackett 100 000 $ (2)
Salary Remaining : 0 $
Joel Edmundson 92 500 $ (1)
Salary Remaining : 0 $
Michael Amadio 92 500 $ (3)
Salary Remaining : 0 $
Brock Boeser 92 500 $ (2)
Salary Remaining : 0 $
Scott Laughton 90 000 $ (3)
Salary Remaining : 0 $
Matt Puempel 90 000 $ (3)
Salary Remaining : 0 $
Danny O'Regan 85 875 $ (2)
Salary Remaining : 0 $
Chris Bourque 80 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 75 000 $ (3)
Salary Remaining : 0 $
Anthony Stolarz 72 500 $ (2)
Salary Remaining : 0 $
Tanner Glass 70 000 $ (2)
Salary Remaining : 0 $
Dillon Simpson 67 500 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 61 500 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 60 000 $ (2)
Salary Remaining : 0 $
Jacob De La Rose 60 000 $ (3)
Salary Remaining : 0 $
Brett Carson 57 500 $ (1)
Salary Remaining : 0 $
Viktor Svedberg 57 500 $ (1)
Salary Remaining : 0 $
Keith Aulie 57 500 $ (1)
Salary Remaining : 0 $
Stephen Gionta 57 500 $ (2)
Salary Remaining : 0 $
Victor Antipin 57 500 $ (3)
Salary Remaining : 0 $
Tim Erixon 57 500 $ (3)
Salary Remaining : 0 $
Jordan Szwarz 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 13 : 2 523 125 $
Year 14 : 1 911 625 $
Year 15 : 880 750 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 156 625 $
Year 14 : 949 125 $
Year 15 : 515 750 $
Year 16 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 626 - 93,77%
Level 2: 5500 - 86 $ - 4 023 - 73,14%
Level 3: 2700 - 71 $ - 2 446 - 90,61%
Level 4: 4000 - 55 $ - 2 758 - 68,95%
Luxury : 1800 - 120 $ - 1 432 - 79,57%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 648 - 82,38%
Farm Level 2: 1000 - 25 $ - 813 - 81,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 286 - 81,43%
Average Income per Game1 235 416 $
Year to Date Revenue50 652 046 $
Farm
Home Games Left2
Average Attendance - %2 461 - 82,03%
Average Income per Game69 947 $
Year to Date Revenue2 727 936 $

Expense

Pro Players Total Salaries69 975 000 $
Farm Players Total Salaries2 742 378 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 493 000 $
Farm Year To Date Expenses3 602 839 $
Pro Salary Cap To Date69 692 922 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue139 894 $
Pro Remaining Season Days0
Pro Expenses Per Days362 949 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 689 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 692 922 $
Estimate Under Maximum Salary Cap of 85 000 000 $15 307 078 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 29 692 922 $
Current Bank Account24 290 363 $
Projected Bank Account24 430 257 $

Pro Players Salaries

Jamie Benn 6 000 000 $ (7)
-Salary Remaining : 0 $
Roman Josi 6 000 000 $ (7)
-Salary Remaining : 0 $
Ryan Kesler 5 250 000 $ (2)
-Salary Remaining : 0 $
Matt Niskanen 5 000 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (7)
-Salary Remaining : 0 $
Loui Eriksson 5 000 000 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 500 000 $ (4)
-Salary Remaining : 0 $
Derick Brassard 4 500 000 $ (5)
-Salary Remaining : 0 $
Jakob Silfverberg 4 250 000 $ (3)
-Salary Remaining : 0 $
Adam Larsson 4 250 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi 4 000 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith 4 000 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 2 500 000 $ (2)
-Salary Remaining : 0 $
Justin Falk 2 000 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 2 000 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle 1 500 000 $ (2)
-Salary Remaining : 0 $
Jim O'Brien 1 500 000 $ (1)
-Salary Remaining : 0 $
Nick Spaling 1 000 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 0 $
Ryan White 800 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 69 975 000 $
Year 14 : 61 475 000 $
Year 15 : 47 300 000 $
Year 16 : 31 000 000 $
Salary Average Commitment
Year 13 : 5 575 000 $
Year 14 : 5 000 000 $
Year 15 : 575 000 $
Year 16 : 575 000 $
Salary Cap with 1 Way Contract
Year 13 : 69 975 000 $
Year 14 : 61 475 000 $
Year 15 : 47 300 000 $
Year 16 : 31 000 000 $

Farm Players Salaries

Antti Raanta 200 000 $ (1)
Salary Remaining : 0 $
Joe Colborne 180 000 $ (2)
Salary Remaining : 0 $
Stefan Eliott 150 000 $ (3)
Salary Remaining : 0 $
Brian Lashoff 120 000 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 110 700 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 0 $
Matt Irwin 100 000 $ (3)
Salary Remaining : 0 $
Jimmy Vesey 92 500 $ (2)
Salary Remaining : 0 $
Michael Mersch 92 500 $ (1)
Salary Remaining : 0 $
Mark Jankowski 92 500 $ (2)
Salary Remaining : 0 $
Adin Hill 92 500 $ (3)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (3)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 0 $
Jordan Binnington 90 300 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 86 333 $ (2)
Salary Remaining : 0 $
Alex Nedeljkovic 81 167 $ (2)
Salary Remaining : 0 $
Mattias Janmark-Nylen 80 000 $ (1)
Salary Remaining : 0 $
Nikita Tryamkin 77 778 $ (1)
Salary Remaining : 0 $
Chris Terry 70 000 $ (1)
Salary Remaining : 0 $
Anton Rodin 70 000 $ (2)
Salary Remaining : 0 $
MacKenzie Weegar 67 500 $ (3)
Salary Remaining : 0 $
Nathan Walker 65 000 $ (3)
Salary Remaining : 0 $
T.J. Tynan 65 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 63 500 $ (3)
Salary Remaining : 0 $
Chris Porter 60 000 $ (3)
Salary Remaining : 0 $
Andrei Loktionov 60 000 $ (1)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 57 500 $ (1)
Salary Remaining : 0 $
Mike Lundin 57 500 $ (3)
Salary Remaining : 0 $
Stuart Percy 57 500 $ (3)
Salary Remaining : 0 $
Joseph Cramarossa 57 500 $ (2)
Salary Remaining : 0 $
John Gilmour 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 13 : 2 742 378 $
Year 14 : 1 708 500 $
Year 15 : 863 500 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 308 500 $
Year 14 : 1 158 500 $
Year 15 : 613 500 $
Year 16 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 89 $ - 6 193 - 88,47%
Level 2: 5000 - 78 $ - 4 858 - 97,17%
Level 3: 3000 - 61 $ - 2 940 - 98,00%
Level 4: 3000 - 50 $ - 2 795 - 93,16%
Luxury : 2000 - 115 $ - 1 407 - 70,34%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 642 - 82,09%
Farm Level 2: 1000 - 25 $ - 802 - 80,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 193 - 90,97%
Average Income per Game1 290 726 $
Year to Date Revenue52 919 780 $
Farm
Home Games Left2
Average Attendance - %2 444 - 81,48%
Average Income per Game69 497 $
Year to Date Revenue2 710 377 $

Expense

Pro Players Total Salaries63 900 000 $
Farm Players Total Salaries2 936 962 $
Coaches Total Salaries2 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 865 210 $
Farm Year To Date Expenses3 911 876 $
Pro Salary Cap To Date65 215 254 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue138 994 $
Pro Remaining Season Days0
Pro Expenses Per Days336 154 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 281 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 215 254 $
Estimate Under Maximum Salary Cap of 85 000 000 $19 784 746 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 25 215 254 $
Current Bank Account23 175 492 $
Projected Bank Account23 314 486 $

Pro Players Salaries

Cam Ward 6 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Johansen 5 000 000 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon 5 000 000 $ (2)
-Salary Remaining : 0 $
Mike Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 4 000 000 $ (3)
-Salary Remaining : 0 $
Raphael Diaz 4 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Boychuk 4 000 000 $ (1)
-Salary Remaining : 0 $
Troy Brouwer 4 000 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 4 000 000 $ (4)
-Salary Remaining : 0 $
Cody Franson 4 000 000 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 3 750 000 $ (2)
-Salary Remaining : 0 $
Martin Hanzal (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 0 $
James Wisniewski 3 000 000 $ (3)
-Salary Remaining : 0 $
David Booth 2 500 000 $ (3)
-Salary Remaining : 0 $
Mikael Backlund 2 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Ennis 1 850 000 $ (1)
-Salary Remaining : 0 $
Clarke MacArthur 1 750 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 1 250 000 $ (3)
-Salary Remaining : 0 $
Teddy Purcell 1 200 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 0 $
Erik Condra 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 13 : 66 900 000 $
Year 14 : 47 400 000 $
Year 15 : 27 950 000 $
Year 16 : 8 000 000 $
Salary Average Commitment
Year 13 : 3 475 000 $
Year 14 : 2 000 000 $
Year 15 : 2 000 000 $
Year 16 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 66 900 000 $
Year 14 : 47 400 000 $
Year 15 : 27 950 000 $
Year 16 : 8 000 000 $

Farm Players Salaries

Nikita Zaitsev 225 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 135 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 135 000 $ (3)
Salary Remaining : 0 $
Ryan Spooner 125 000 $ (2)
Salary Remaining : 0 $
Tommy Wingels 120 000 $ (3)
Salary Remaining : 0 $
Jeff Glass 100 000 $ (3)
Salary Remaining : 0 $
Ladislav Smid 100 000 $ (2)
Salary Remaining : 0 $
Louis Belpedio 92 500 $ (3)
Salary Remaining : 0 $
Michael Paliotta 92 500 $ (1)
Salary Remaining : 0 $
Drake Caggiula 92 500 $ (2)
Salary Remaining : 0 $
Griffen Molino 92 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 92 500 $ (1)
Salary Remaining : 0 $
Logan Shaw 90 800 $ (1)
Salary Remaining : 0 $
Xavier Ouellet 90 000 $ (3)
Salary Remaining : 0 $
Clayton Keller 88 583 $ (2)
Salary Remaining : 0 $
Kenny Agostino 87 500 $ (2)
Salary Remaining : 0 $
Paul LaDue 87 413 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 82 500 $ (2)
Salary Remaining : 0 $
John Quenneville 81 167 $ (2)
Salary Remaining : 0 $
Nicolas Roy 79 000 $ (3)
Salary Remaining : 0 $
Matt Gilroy 70 000 $ (3)
Salary Remaining : 0 $
Austin Czarnik 67 500 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles 65 000 $ (2)
Salary Remaining : 0 $
Tomas Hyka 65 000 $ (3)
Salary Remaining : 0 $
Nicolas Deslauriers 60 000 $ (2)
Salary Remaining : 0 $
Brandon Segal 60 000 $ (1)
Salary Remaining : 0 $
Matt D'Agostini 57 500 $ (2)
Salary Remaining : 0 $
Tomas Kundratek 57 500 $ (2)
Salary Remaining : 0 $
Philip Varone 57 500 $ (2)
Salary Remaining : 0 $
Scott Mayfield 57 500 $ (2)
Salary Remaining : 0 $
Harry Zolnierczyk 57 500 $ (2)
Salary Remaining : 0 $
Adam Clendening 57 500 $ (3)
Salary Remaining : 0 $
Geoff Platt 57 500 $ (1)
Salary Remaining : 0 $
Nick Sorensen 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 13 : 2 936 963 $
Year 14 : 2 408 663 $
Year 15 : 809 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 164 463 $
Year 14 : 1 736 163 $
Year 15 : 421 500 $
Year 16 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 7000 - 85 $ - 6 273 - 89,62%
Level 2: 5400 - 72 $ - 5 050 - 93,52%
Level 3: 2400 - 63 $ - 2 400 - 100,00%
Level 4: 4000 - 54 $ - 2 839 - 70,99%
Luxury : 1200 - 125 $ - 1 200 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 623 - 81,17%
Farm Level 2: 1000 - 25 $ - 795 - 79,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 763 - 88,81%
Average Income per Game1 211 811 $
Year to Date Revenue49 684 241 $
Farm
Home Games Left2
Average Attendance - %2 418 - 80,60%
Average Income per Game68 653 $
Year to Date Revenue2 677 461 $

Expense

Pro Players Total Salaries54 869 167 $
Farm Players Total Salaries2 952 849 $
Coaches Total Salaries2 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 653 729 $
Farm Year To Date Expenses3 590 911 $
Pro Salary Cap To Date52 653 794 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue137 306 $
Pro Remaining Season Days0
Pro Expenses Per Days291 637 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 934 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap52 653 794 $
Estimate Under Maximum Salary Cap of 85 000 000 $32 346 206 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 12 653 794 $
Current Bank Account44 641 145 $
Projected Bank Account44 778 451 $

Pro Players Salaries

Martin Jones 5 000 000 $ (7)
-Salary Remaining : 0 $
Sean Monahan 5 000 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 4 500 000 $ (1)
-Salary Remaining : 0 $
James Neal 4 500 000 $ (5)
-Salary Remaining : 0 $
Jonathan Huberdeau 4 000 000 $ (1)
-Salary Remaining : 0 $
Jimmy Howard 3 750 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 3 500 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 3 000 000 $ (1)
-Salary Remaining : 0 $
Zbynek Michalek 3 000 000 $ (3)
-Salary Remaining : 0 $
Zach Bogosian 2 500 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 2 500 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 2 000 000 $ (3)
-Salary Remaining : 0 $
Anders Lee 2 000 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 1 800 000 $ (3)
-Salary Remaining : 0 $
Jim Slater 1 500 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 1 500 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 1 100 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 1 000 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 0 $
Damien Brunner 900 000 $ (2)
-Salary Remaining : 0 $
Mitchell Marner 894 167 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 13 : 54 869 167 $
Year 14 : 35 019 167 $
Year 15 : 16 300 000 $
Year 16 : 9 500 000 $
Salary Average Commitment
Year 13 : 6 144 167 $
Year 14 : 2 394 167 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 54 869 167 $
Year 14 : 35 019 167 $
Year 15 : 16 300 000 $
Year 16 : 9 500 000 $

Farm Players Salaries

Michael Dal Colle 306 333 $ (3)
Salary Remaining : 0 $
Greg Pateryn 175 000 $ (2)
Salary Remaining : 0 $
Teemu Pulkkinen 175 000 $ (3)
Salary Remaining : 0 $
Corey Potter 175 000 $ (3)
Salary Remaining : 0 $
Anthony Duclair 150 000 $ (3)
Salary Remaining : 0 $
Curtis McElhinney 150 000 $ (2)
Salary Remaining : 0 $
Patrick Maroon 150 000 $ (3)
Salary Remaining : 0 $
Noah Juulsen 106 333 $ (3)
Salary Remaining : 0 $
Landon Ferraro 100 000 $ (3)
Salary Remaining : 0 $
Dillon Heatherington 92 500 $ (3)
Salary Remaining : 0 $
Vladimir Sobotka 92 500 $ (2)
Salary Remaining : 0 $
Michael Matheson 92 500 $ (1)
Salary Remaining : 0 $
Shawn Matthias 90 000 $ (3)
Salary Remaining : 0 $
Michal Kempny 90 000 $ (2)
Salary Remaining : 0 $
Pavel Zacha 89 417 $ (2)
Salary Remaining : 0 $
Brock McGinn 89 400 $ (1)
Salary Remaining : 0 $
Kasperi Kapanen 89 400 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 86 333 $ (3)
Salary Remaining : 0 $
Josh Ho-Sang 86 333 $ (2)
Salary Remaining : 0 $
Lance Bouma 80 000 $ (2)
Salary Remaining : 0 $
Bobby Sanguinetti 80 000 $ (3)
Salary Remaining : 0 $
Drayson Bowman 80 000 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 71 800 $ (1)
Salary Remaining : 0 $
Yohann Auvitu 70 000 $ (1)
Salary Remaining : 0 $
Casey DeSmith 67 500 $ (3)
Salary Remaining : 0 $
Colby Robak 60 000 $ (2)
Salary Remaining : 0 $
Zac Dalpe 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 13 : 2 952 849 $
Year 14 : 2 402 249 $
Year 15 : 1 578 999 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 487 849 $
Year 14 : 1 017 249 $
Year 15 : 658 999 $
Year 16 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 91 $ - 5 931 - 91,24%
Level 2: 5500 - 79 $ - 4 852 - 88,21%
Level 3: 3500 - 65 $ - 2 995 - 85,58%
Level 4: 1500 - 58 $ - 1 378 - 91,87%
Luxury : 1500 - 125 $ - 1 291 - 86,05%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 628 - 81,40%
Farm Level 2: 1000 - 25 $ - 811 - 81,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 447 - 88,90%
Average Income per Game1 226 596 $
Year to Date Revenue50 290 433 $
Farm
Home Games Left2
Average Attendance - %2 439 - 81,29%
Average Income per Game69 214 $
Year to Date Revenue2 699 334 $

Expense

Pro Players Total Salaries68 050 000 $
Farm Players Total Salaries2 654 167 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 829 740 $
Farm Year To Date Expenses4 666 153 $
Pro Salary Cap To Date69 029 768 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue138 427 $
Pro Remaining Season Days0
Pro Expenses Per Days358 205 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 158 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 029 768 $
Estimate Under Maximum Salary Cap of 85 000 000 $15 970 232 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 29 029 768 $
Current Bank Account12 641 723 $
Projected Bank Account12 780 150 $

Pro Players Salaries

Dion Phaneuf 5 500 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 5 000 000 $ (7)
-Salary Remaining : 0 $
Ryan O'Reilly 5 000 000 $ (2)
-Salary Remaining : 0 $
Ladislav Nagy 5 000 000 $ (1)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 0 $
Milan Lucic 4 500 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 4 000 000 $ (2)
-Salary Remaining : 0 $
Jeff Petry 4 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Miller 4 000 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 4 000 000 $ (3)
-Salary Remaining : 0 $
Paul Martin 3 750 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 3 000 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 3 000 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 2 500 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 2 000 000 $ (2)
-Salary Remaining : 0 $
Mike Hoffman 2 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Paille 2 000 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 2 000 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 1 500 000 $ (3)
-Salary Remaining : 0 $
Chris Thorburn 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 68 050 000 $
Year 14 : 56 050 000 $
Year 15 : 25 750 000 $
Year 16 : 9 000 000 $
Salary Average Commitment
Year 13 : 1 150 000 $
Year 14 : 1 150 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 68 050 000 $
Year 14 : 56 050 000 $
Year 15 : 25 750 000 $
Year 16 : 9 000 000 $

Farm Players Salaries

Viktor Fasth 200 000 $ (1)
Salary Remaining : 0 $
Darcy Kuemper 185 000 $ (2)
Salary Remaining : 0 $
Michael Frolik 185 000 $ (3)
Salary Remaining : 0 $
Brayden McNabb 150 000 $ (2)
Salary Remaining : 0 $
Dale Weise 125 000 $ (1)
Salary Remaining : 0 $
Phillip Danault 100 000 $ (3)
Salary Remaining : 0 $
Keaton Ellerby 100 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 92 500 $ (1)
Salary Remaining : 0 $
Ian McCoshen 92 500 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (2)
Salary Remaining : 0 $
Esa Lindell 92 500 $ (1)
Salary Remaining : 0 $
Cory Emmerton 90 000 $ (3)
Salary Remaining : 0 $
Travis Konecny 89 417 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 89 417 $ (3)
Salary Remaining : 0 $
Justin Bailey 89 000 $ (1)
Salary Remaining : 0 $
Anthony DeAngelo 86 333 $ (2)
Salary Remaining : 0 $
Jakub Vrana 86 333 $ (2)
Salary Remaining : 0 $
Connor Carrick 78 300 $ (1)
Salary Remaining : 0 $
A.J. Greer 74 167 $ (2)
Salary Remaining : 0 $
Nikita Soshnikov 73 700 $ (1)
Salary Remaining : 0 $
Richard Bachman 70 000 $ (3)
Salary Remaining : 0 $
Jaycob Megna 65 000 $ (2)
Salary Remaining : 0 $
Matt Nieto 60 000 $ (2)
Salary Remaining : 0 $
Robbie Russo 57 500 $ (2)
Salary Remaining : 0 $
Kalle Kossila 57 500 $ (3)
Salary Remaining : 0 $
Christian Thomas 57 500 $ (2)
Salary Remaining : 0 $
Cody Goloubef 57 500 $ (2)
Salary Remaining : 0 $
Brandon McMillan 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 13 : 2 654 167 $
Year 14 : 1 745 667 $
Year 15 : 591 917 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 589 167 $
Year 14 : 905 667 $
Year 15 : 146 917 $
Year 16 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7500 - 95 $ - 5 800 - 77,34%
Level 2: 5500 - 82 $ - 4 867 - 88,50%
Level 3: 2500 - 69 $ - 2 482 - 99,27%
Level 4: 4500 - 50 $ - 3 151 - 70,01%
Luxury : 2000 - 120 $ - 1 460 - 72,99%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 497 - 74,87%
Farm Level 2: 1000 - 25 $ - 834 - 83,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 760 - 80,73%
Average Income per Game1 306 224 $
Year to Date Revenue53 555 168 $
Farm
Home Games Left2
Average Attendance - %2 331 - 77,71%
Average Income per Game79 161 $
Year to Date Revenue3 087 277 $

Expense

Pro Players Total Salaries81 100 000 $
Farm Players Total Salaries3 004 633 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 344 653 $
Farm Year To Date Expenses4 156 705 $
Pro Salary Cap To Date79 844 610 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue158 322 $
Pro Remaining Season Days0
Pro Expenses Per Days418 462 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 052 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 844 610 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 155 390 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 39 844 610 $
Current Bank Account2 594 953 $
Projected Bank Account2 753 275 $

Pro Players Salaries

Jonathan Quick 6 500 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 6 000 000 $ (1)
-Salary Remaining : 0 $
Drew Doughty 6 000 000 $ (2)
-Salary Remaining : 0 $
Shea Weber 5 500 000 $ (3)
-Salary Remaining : 0 $
Jonathan Toews 5 250 000 $ (5)
-Salary Remaining : 0 $
Nicklas Backstrom 5 250 000 $ (5)
-Salary Remaining : 0 $
James Van Riemsdyk 5 000 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 4 800 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 4 500 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 4 500 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 4 000 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 4 000 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 4 000 000 $ (1)
-Salary Remaining : 0 $
Sam Gagner 4 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier 3 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Ericsson 2 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 2 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 1 500 000 $ (1)
-Salary Remaining : 0 $
Michael Raffl 1 500 000 $ (1)
-Salary Remaining : 0 $
Devante Smith-Pelly 1 300 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 81 100 000 $
Year 14 : 56 100 000 $
Year 15 : 32 800 000 $
Year 16 : 10 500 000 $
Salary Average Commitment
Year 13 : 1 725 000 $
Year 14 : 1 150 000 $
Year 15 : 1 150 000 $
Year 16 : 1 150 000 $
Salary Cap with 1 Way Contract
Year 13 : 81 100 000 $
Year 14 : 56 100 000 $
Year 15 : 32 800 000 $
Year 16 : 10 500 000 $

Farm Players Salaries

Jamie McBain 200 000 $ (3)
Salary Remaining : 0 $
Matt Dumba 200 000 $ (2)
Salary Remaining : 0 $
Haydn Fleury 171 333 $ (3)
Salary Remaining : 0 $
Devin Setoguchi 150 000 $ (3)
Salary Remaining : 0 $
Johan Holmqvist 150 000 $ (1)
Salary Remaining : 0 $
Dylan Larkin 142 500 $ (1)
Salary Remaining : 0 $
Andrew Campbell 125 000 $ (3)
Salary Remaining : 0 $
Michael McCarron 107 600 $ (1)
Salary Remaining : 0 $
Patrik Laine 92 500 $ (2)
Salary Remaining : 0 $
Alexandar Georgiev 92 500 $ (3)
Salary Remaining : 0 $
Daniel Carr 92 500 $ (1)
Salary Remaining : 0 $
Mark Pysyk 90 000 $ (1)
Salary Remaining : 0 $
Jeremy Morin 90 000 $ (3)
Salary Remaining : 0 $
Oscar Lindberg 90 000 $ (3)
Salary Remaining : 0 $
Darren Dietz 90 000 $ (1)
Salary Remaining : 0 $
Adrian Kempe 89 417 $ (2)
Salary Remaining : 0 $
Rinat Valiev 89 400 $ (1)
Salary Remaining : 0 $
Danton Heinen 87 250 $ (2)
Salary Remaining : 0 $
Devin Shore 87 000 $ (1)
Salary Remaining : 0 $
Thomas Chabot 86 333 $ (2)
Salary Remaining : 0 $
Joel Armia 80 000 $ (3)
Salary Remaining : 0 $
Magnus Hellberg 80 000 $ (2)
Salary Remaining : 0 $
Andreas Martinsen 74 300 $ (1)
Salary Remaining : 0 $
Jake Guentzel 73 417 $ (2)
Salary Remaining : 0 $
Spencer Martin 72 833 $ (2)
Salary Remaining : 0 $
Alan Quine 62 000 $ (1)
Salary Remaining : 0 $
Jared Coreau 61 250 $ (2)
Salary Remaining : 0 $
Jeremy Williams 60 000 $ (1)
Salary Remaining : 0 $
Jim Vandermeer 60 000 $ (1)
Salary Remaining : 0 $
Julian Melchiori 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 13 : 3 004 633 $
Year 14 : 1 899 333 $
Year 15 : 998 833 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 689 633 $
Year 14 : 884 333 $
Year 15 : 263 833 $
Year 16 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6500 - 90 $ - 6 134 - 94,37%
Level 2: 5000 - 79 $ - 4 915 - 98,31%
Level 3: 2500 - 75 $ - 2 350 - 93,98%
Level 4: 2500 - 65 $ - 1 978 - 79,14%
Luxury : 1500 - 120 $ - 1 407 - 93,78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 519 - 75,96%
Farm Level 2: 1000 - 25 $ - 812 - 81,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 784 - 93,24%
Average Income per Game1 294 843 $
Year to Date Revenue53 088 546 $
Farm
Home Games Left2
Average Attendance - %2 331 - 77,69%
Average Income per Game79 369 $
Year to Date Revenue3 095 374 $

Expense

Pro Players Total Salaries82 175 000 $
Farm Players Total Salaries3 482 150 $
Coaches Total Salaries1 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 856 762 $
Farm Year To Date Expenses5 236 171 $
Pro Salary Cap To Date83 152 183 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue158 737 $
Pro Remaining Season Days0
Pro Expenses Per Days425 513 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 093 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 152 183 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 847 817 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 43 152 183 $
Current Bank Account31 540 267 $
Projected Bank Account31 699 004 $

Pro Players Salaries

Claude Giroux 7 000 000 $ (5)
-Salary Remaining : 0 $
Joe Thornton 6 500 000 $ (2)
-Salary Remaining : 0 $
Vladimir Tarasenko 5 500 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 5 000 000 $ (7)
-Salary Remaining : 0 $
Rick Nash 5 000 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 000 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 5 000 000 $ (7)
-Salary Remaining : 0 $
Leon Draisaitl 5 000 000 $ (3)
-Salary Remaining : 0 $
John Klingberg 4 500 000 $ (3)
-Salary Remaining : 0 $
Kevin Bieksa 4 000 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 4 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brodie 3 750 000 $ (2)
-Salary Remaining : 0 $
Artemi Panarin 3 500 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 3 500 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 3 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Yip 3 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 3 000 000 $ (1)
-Salary Remaining : 0 $
Guillaume Laplante 2 500 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 2 000 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 82 175 000 $
Year 14 : 51 250 000 $
Year 15 : 31 500 000 $
Year 16 : 22 000 000 $
Salary Average Commitment
Year 13 : 4 425 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 82 175 000 $
Year 14 : 51 250 000 $
Year 15 : 31 500 000 $
Year 16 : 22 000 000 $

Farm Players Salaries

Sam Bennett 319 400 $ (1)
Salary Remaining : 0 $
Jake Gardiner 300 000 $ (2)
Salary Remaining : 0 $
Jonas Hiller 295 000 $ (3)
Salary Remaining : 0 $
Will Butcher 277 500 $ (3)
Salary Remaining : 0 $
Teuvo Teravainen 200 000 $ (3)
Salary Remaining : 0 $
Philipp Grubauer 200 000 $ (2)
Salary Remaining : 0 $
Neal Pionk 177 500 $ (3)
Salary Remaining : 0 $
Oscar Klefbom 150 000 $ (2)
Salary Remaining : 0 $
Brooks Laich 125 000 $ (2)
Salary Remaining : 0 $
Alexander Kerfoot 113 750 $ (3)
Salary Remaining : 0 $
Oskar Lindblom 113 750 $ (3)
Salary Remaining : 0 $
Markus Granlund 100 000 $ (2)
Salary Remaining : 0 $
Nick Schmaltz 92 500 $ (2)
Salary Remaining : 0 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 0 $
Ivan Provorov 89 417 $ (2)
Salary Remaining : 0 $
Connor Brown 89 400 $ (1)
Salary Remaining : 0 $
Gustav Forsling 87 250 $ (2)
Salary Remaining : 0 $
Dylan Strome 86 333 $ (2)
Salary Remaining : 0 $
Jesper Bratt 82 500 $ (3)
Salary Remaining : 0 $
Brett Pesce 80 900 $ (1)
Salary Remaining : 0 $
Kevin Labanc 71 750 $ (2)
Salary Remaining : 0 $
Josh Morrissey 70 000 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 000 $ (2)
Salary Remaining : 0 $
Ondrej Kase 67 000 $ (2)
Salary Remaining : 0 $
Erik Gustafsson 66 700 $ (1)
Salary Remaining : 0 $
Viktor Arvidsson 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 13 : 3 482 150 $
Year 14 : 2 698 250 $
Year 15 : 1 260 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 649 350 $
Year 14 : 1 265 750 $
Year 15 : 645 000 $
Year 16 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexxal Place
Level 1: 6600 - 91 $ - 6 287 - 95,26%
Level 2: 5800 - 79 $ - 5 144 - 88,69%
Level 3: 2800 - 65 $ - 2 800 - 100,00%
Level 4: 5000 - 50 $ - 3 500 - 70,00%
Luxury : 1800 - 120 $ - 1 440 - 80,02%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 484 - 74,19%
Farm Level 2: 1000 - 25 $ - 822 - 82,17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 172 - 87,15%
Average Income per Game1 353 705 $
Year to Date Revenue55 501 907 $
Farm
Home Games Left2
Average Attendance - %2 306 - 76,85%
Average Income per Game78 383 $
Year to Date Revenue3 056 956 $

Expense

Pro Players Total Salaries75 638 167 $
Farm Players Total Salaries2 030 251 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 560 598 $
Farm Year To Date Expenses3 078 550 $
Pro Salary Cap To Date69 310 669 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue156 767 $
Pro Remaining Season Days0
Pro Expenses Per Days399 426 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 218 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 310 669 $
Estimate Under Maximum Salary Cap of 85 000 000 $15 689 331 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 29 310 669 $
Current Bank Account76 341 644 $
Projected Bank Account76 498 411 $

Pro Players Salaries

Pekka Rinne 8 000 000 $ (3)
-Salary Remaining : 0 $
Johan Franzen 6 000 000 $ (2)
-Salary Remaining : 0 $
David Perron 5 000 000 $ (5)
-Salary Remaining : 0 $
Martin Erat 5 000 000 $ (3)
-Salary Remaining : 0 $
David Krejci 5 000 000 $ (3)
-Salary Remaining : 0 $
Nikolai Zherdev 4 500 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 4 500 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 4 500 000 $ (4)
-Salary Remaining : 0 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 0 $
Niclas Bergfors 4 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Nikitin 3 750 000 $ (2)
-Salary Remaining : 0 $
John Oduya 3 000 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 3 000 000 $ (2)
-Salary Remaining : 0 $
Antoine Vermette 2 500 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 2 000 000 $ (1)
-Salary Remaining : 0 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 0 $
Tomas Jurco 1 500 000 $ (2)
-Salary Remaining : 0 $
Colin Greening 1 200 000 $ (2)
-Salary Remaining : 0 $
Brad Hunt 1 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 1 000 000 $ (3)
-Salary Remaining : 0 $
Ville Koistinen 900 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 894 167 $ (2)
-Salary Remaining : 0 $
James Sheppard 800 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 13 : 75 638 167 $
Year 14 : 66 344 167 $
Year 15 : 42 500 000 $
Year 16 : 9 500 000 $
Salary Average Commitment
Year 13 : 12 538 167 $
Year 14 : 9 469 167 $
Year 15 : 8 000 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 75 638 167 $
Year 14 : 65 644 167 $
Year 15 : 41 800 000 $
Year 16 : 9 500 000 $

Farm Players Salaries

Brandon Davidson 120 000 $ (3)
Salary Remaining : 0 $
Kailer Yamamoto 115 500 $ (3)
Salary Remaining : 0 $
Brendan Lemieux 113 917 $ (3)
Salary Remaining : 0 $
Jordan Oesterle 92 500 $ (1)
Salary Remaining : 0 $
Andrei Mironov 92 500 $ (3)
Salary Remaining : 0 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 0 $
Andreas Athanasiou 90 200 $ (1)
Salary Remaining : 0 $
Timo Meier 89 417 $ (2)
Salary Remaining : 0 $
Victor Mete 87 000 $ (3)
Salary Remaining : 0 $
Christian Fischer 82 167 $ (2)
Salary Remaining : 0 $
Nate Prosser 80 000 $ (2)
Salary Remaining : 0 $
Maxim Mamin 75 750 $ (3)
Salary Remaining : 0 $
Corban Knight 75 000 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 72 500 $ (1)
Salary Remaining : 0 $
Charles Hudon 72 500 $ (1)
Salary Remaining : 0 $
Nick Cousins 70 000 $ (3)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (3)
Salary Remaining : 0 $
Aaron Dell 62 500 $ (1)
Salary Remaining : 0 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 0 $
Nic Dowd 60 000 $ (1)
Salary Remaining : 0 $
Chris VandeVelde 60 000 $ (3)
Salary Remaining : 0 $
Max Friberg 58 800 $ (1)
Salary Remaining : 0 $
Paul Postma 57 500 $ (1)
Salary Remaining : 0 $
Kerby Rychel 57 500 $ (3)
Salary Remaining : 0 $
Andrew Bodnarchuk 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 13 : 2 030 251 $
Year 14 : 1 263 751 $
Year 15 : 857 167 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 632 751 $
Year 14 : 933 751 $
Year 15 : 607 167 $
Year 16 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6500 - 90 $ - 6 105 - 93,92%
Level 2: 5500 - 78 $ - 5 072 - 92,22%
Level 3: 2500 - 65 $ - 2 500 - 100,00%
Level 4: 4400 - 51 $ - 2 781 - 63,20%
Luxury : 1100 - 115 $ - 1 100 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 640 - 82,01%
Farm Level 2: 1000 - 25 $ - 831 - 83,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 558 - 87,79%
Average Income per Game1 235 052 $
Year to Date Revenue50 637 114 $
Farm
Home Games Left2
Average Attendance - %2 472 - 82,38%
Average Income per Game70 281 $
Year to Date Revenue2 740 971 $

Expense

Pro Players Total Salaries58 250 000 $
Farm Players Total Salaries3 384 833 $
Coaches Total Salaries1 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 696 742 $
Farm Year To Date Expenses4 179 512 $
Pro Salary Cap To Date57 921 807 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue140 563 $
Pro Remaining Season Days0
Pro Expenses Per Days302 692 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 702 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap57 921 807 $
Estimate Under Maximum Salary Cap of 85 000 000 $27 078 193 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 17 921 807 $
Current Bank Account66 409 671 $
Projected Bank Account66 550 234 $

Pro Players Salaries

Chris Kunitz 6 000 000 $ (3)
-Salary Remaining : 0 $
Henrik Lundqvist 6 000 000 $ (3)
-Salary Remaining : 0 $
Ben Lovejoy 4 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 4 000 000 $ (3)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (5)
-Salary Remaining : 0 $
Peter Mueller 4 000 000 $ (3)
-Salary Remaining : 0 $
Bobby Ryan 3 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Dallman 3 500 000 $ (3)
-Salary Remaining : 0 $
Lauri Korpikoski 3 000 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker 3 000 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson 2 000 000 $ (2)
-Salary Remaining : 0 $
Matt Moulson 2 000 000 $ (3)
-Salary Remaining : 0 $
Richie Regehr 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Wilson 1 750 000 $ (3)
-Salary Remaining : 0 $
Andrew Hammond 1 500 000 $ (3)
-Salary Remaining : 0 $
Trevor Van Riemsdyk 1 250 000 $ (3)
-Salary Remaining : 0 $
Paul Byron 1 100 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 000 000 $ (2)
-Salary Remaining : 0 $
Matt Frattin 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 58 250 000 $
Year 14 : 50 650 000 $
Year 15 : 41 750 000 $
Year 16 : 4 000 000 $
Salary Average Commitment
Year 13 : 13 500 000 $
Year 14 : 13 500 000 $
Year 15 : 13 500 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 58 250 000 $
Year 14 : 50 650 000 $
Year 15 : 41 750 000 $
Year 16 : 4 000 000 $

Farm Players Salaries

Sergei Plotnikov 377 500 $ (1)
Salary Remaining : 0 $
Nolan Patrick 357 500 $ (3)
Salary Remaining : 0 $
Carter Hutton 150 000 $ (1)
Salary Remaining : 0 $
Micheal Ferland 150 000 $ (3)
Salary Remaining : 0 $
Melker Karlsson 120 000 $ (2)
Salary Remaining : 0 $
Tyson Strachan 100 000 $ (3)
Salary Remaining : 0 $
Mark Arcobello 100 000 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 92 500 $ (2)
Salary Remaining : 0 $
Phil Di Giuseppe 92 500 $ (1)
Salary Remaining : 0 $
Denis Gurianov 89 417 $ (2)
Salary Remaining : 0 $
Adam Erne 87 417 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 86 333 $ (3)
Salary Remaining : 0 $
Samuel Morin 86 333 $ (2)
Salary Remaining : 0 $
Cam Barker 80 000 $ (1)
Salary Remaining : 0 $
Niklas Svedberg 80 000 $ (2)
Salary Remaining : 0 $
Matt Ellison 80 000 $ (1)
Salary Remaining : 0 $
Boo Nieves 75 500 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 71 833 $ (2)
Salary Remaining : 0 $
Josh Jooris 70 000 $ (3)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (3)
Salary Remaining : 0 $
Brandon Tanev 70 000 $ (2)
Salary Remaining : 0 $
Lukas Krajicek 70 000 $ (1)
Salary Remaining : 0 $
Alexey Marchenko 70 000 $ (3)
Salary Remaining : 0 $
Alexandre Carrier 68 833 $ (2)
Salary Remaining : 0 $
Frederick Gaudreau 66 667 $ (2)
Salary Remaining : 0 $
Tim Heed 65 000 $ (3)
Salary Remaining : 0 $
Joel Vermin 60 000 $ (2)
Salary Remaining : 0 $
Petter Granberg 60 000 $ (1)
Salary Remaining : 0 $
Byron Froese 57 500 $ (1)
Salary Remaining : 0 $
Robbie Earl 57 500 $ (1)
Salary Remaining : 0 $
Viktor Tikhonov 57 500 $ (3)
Salary Remaining : 0 $
Frank Corrado 57 500 $ (3)
Salary Remaining : 0 $
Colton Sissons 57 500 $ (2)
Salary Remaining : 0 $
Alex Grant 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 13 : 3 384 833 $
Year 14 : 2 109 833 $
Year 15 : 1 083 833 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 2 494 833 $
Year 14 : 1 549 833 $
Year 15 : 723 833 $
Year 16 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6500 - 100 $ - 4 875 - 75,01%
Level 2: 5000 - 81 $ - 4 911 - 98,22%
Level 3: 3000 - 65 $ - 2 963 - 98,77%
Level 4: 4000 - 50 $ - 2 828 - 70,70%
Luxury : 1500 - 120 $ - 1 434 - 95,58%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 671 - 83,57%
Farm Level 2: 1000 - 25 $ - 821 - 82,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 011 - 85,05%
Average Income per Game1 249 325 $
Year to Date Revenue51 222 314 $
Farm
Home Games Left2
Average Attendance - %2 492 - 83,06%
Average Income per Game72 138 $
Year to Date Revenue2 813 372 $

Expense

Pro Players Total Salaries63 900 000 $
Farm Players Total Salaries2 649 750 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 374 358 $
Farm Year To Date Expenses3 397 063 $
Pro Salary Cap To Date63 974 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue144 275 $
Pro Remaining Season Days0
Pro Expenses Per Days340 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 647 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap63 974 298 $
Estimate Under Maximum Salary Cap of 85 000 000 $21 025 702 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 23 974 298 $
Current Bank Account49 771 100 $
Projected Bank Account49 915 375 $

Pro Players Salaries

Brandon Dubinsky 5 500 000 $ (3)
-Salary Remaining : 0 $
Max Pacioretty 5 500 000 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 5 000 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 5 000 000 $ (3)
-Salary Remaining : 0 $
Corey Crawford 5 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan 4 500 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 4 000 000 $ (2)
-Salary Remaining : 0 $
Tom Gilbert 3 500 000 $ (2)
-Salary Remaining : 0 $
Robert Nilsson 3 500 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 3 250 000 $ (3)
-Salary Remaining : 0 $
Mark Letestu 3 000 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 3 000 000 $ (2)
-Salary Remaining : 0 $
Braydon Coburn 2 500 000 $ (1)
-Salary Remaining : 0 $
Anton Lander 2 000 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 2 000 000 $ (3)
-Salary Remaining : 0 $
Scott Darling 2 000 000 $ (1)
-Salary Remaining : 0 $
Steve Oleksy 1 750 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 1 000 000 $ (3)
-Salary Remaining : 0 $
Jan Hlavac 1 000 000 $ (2)
-Salary Remaining : 0 $
Jay McClement 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 63 900 000 $
Year 14 : 50 900 000 $
Year 15 : 23 750 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 150 000 $
Year 14 : 1 150 000 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 63 900 000 $
Year 14 : 50 900 000 $
Year 15 : 23 750 000 $
Year 16 : 0 $

Farm Players Salaries

Calvin Pickard 175 000 $ (3)
Salary Remaining : 0 $
Mark Fayne 150 000 $ (2)
Salary Remaining : 0 $
David Schlemko 120 000 $ (3)
Salary Remaining : 0 $
Ryan Reaves 112 500 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 100 000 $ (3)
Salary Remaining : 0 $
Roman Horak 100 000 $ (3)
Salary Remaining : 0 $
Klas Dahlbeck 100 000 $ (3)
Salary Remaining : 0 $
Mason Raymond 100 000 $ (1)
Salary Remaining : 0 $
Ryan Pulock 92 500 $ (1)
Salary Remaining : 0 $
Ryan Carpenter 92 500 $ (1)
Salary Remaining : 0 $
Shane Prince 90 000 $ (3)
Salary Remaining : 0 $
Vince Dunn 89 417 $ (3)
Salary Remaining : 0 $
Mathew Barzal 86 333 $ (2)
Salary Remaining : 0 $
Max McCormick 85 500 $ (1)
Salary Remaining : 0 $
Kevin Poulin 80 000 $ (1)
Salary Remaining : 0 $
Remi Elie 74 500 $ (2)
Salary Remaining : 0 $
Derek Grant 70 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 70 000 $ (3)
Salary Remaining : 0 $
Marcus Sorensen 70 000 $ (2)
Salary Remaining : 0 $
Garnet Hathaway 69 000 $ (1)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 0 $
Cameron Gaunce 65 000 $ (2)
Salary Remaining : 0 $
Jack Skille 60 000 $ (3)
Salary Remaining : 0 $
Brett Bulmer 60 000 $ (1)
Salary Remaining : 0 $
Micheal Haley 60 000 $ (1)
Salary Remaining : 0 $
Joakim Andersson 60 000 $ (1)
Salary Remaining : 0 $
Jean-François Berube 57 500 $ (1)
Salary Remaining : 0 $
Austin Watson 57 500 $ (1)
Salary Remaining : 0 $
Jesse Blacker 57 500 $ (3)
Salary Remaining : 0 $
Mark Alt 57 500 $ (3)
Salary Remaining : 0 $
Karl Stollery 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 13 : 2 649 750 $
Year 14 : 1 855 250 $
Year 15 : 1 149 417 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 444 750 $
Year 14 : 800 250 $
Year 15 : 204 417 $
Year 16 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 96 $ - 5 385 - 89,74%
Level 2: 5000 - 84 $ - 4 429 - 88,59%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 56 $ - 2 752 - 68,80%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 648 - 82,39%
Farm Level 2: 1000 - 25 $ - 806 - 80,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 566 - 86,48%
Average Income per Game1 169 034 $
Year to Date Revenue47 930 405 $
Farm
Home Games Left2
Average Attendance - %2 454 - 81,79%
Average Income per Game71 039 $
Year to Date Revenue2 770 521 $

Expense

Pro Players Total Salaries60 862 000 $
Farm Players Total Salaries2 253 900 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 276 496 $
Farm Year To Date Expenses3 268 763 $
Pro Salary Cap To Date58 276 524 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue142 078 $
Pro Remaining Season Days0
Pro Expenses Per Days317 241 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 426 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap58 276 524 $
Estimate Under Maximum Salary Cap of 85 000 000 $26 723 476 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 18 276 524 $
Current Bank Account23 868 281 $
Projected Bank Account24 010 359 $

Pro Players Salaries

Evgeni Malkin 6 000 000 $ (4)
-Salary Remaining : 0 $
Corey Perry 5 500 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 4 000 000 $ (2)
-Salary Remaining : 0 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 0 $
Nick Foligno 4 000 000 $ (5)
-Salary Remaining : 0 $
Nicklas Grossman (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 3 500 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 3 500 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 3 500 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 3 000 000 $ (1)
-Salary Remaining : 0 $
Andre Benoit 3 000 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 2 750 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 2 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 1 850 000 $ (3)
-Salary Remaining : 0 $
Andrej Sustr 1 500 000 $ (2)
-Salary Remaining : 0 $
Dave Bolland 1 500 000 $ (2)
-Salary Remaining : 0 $
Tanner Pearson 1 500 000 $ (3)
-Salary Remaining : 0 $
Emerson Etem 1 500 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 1 137 000 $ (1)
-Salary Remaining : 0 $
Luca Sbisa 1 000 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 1 000 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Marcel Hossa 900 000 $ (3)
-Salary Remaining : 0 $
Jay Beagle 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 13 : 64 862 000 $
Year 14 : 51 250 000 $
Year 15 : 22 250 000 $
Year 16 : 10 000 000 $
Salary Average Commitment
Year 13 : 6 962 000 $
Year 14 : 4 900 000 $
Year 15 : 4 900 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 64 862 000 $
Year 14 : 51 250 000 $
Year 15 : 22 250 000 $
Year 16 : 10 000 000 $

Farm Players Salaries

Evgeny Medvedev 300 000 $ (1)
Salary Remaining : 0 $
Michael Garnett 200 000 $ (1)
Salary Remaining : 0 $
Tyson Jost 170 417 $ (3)
Salary Remaining : 0 $
Ben Chiarot 100 000 $ (3)
Salary Remaining : 0 $
Jakob Chychrun 92 500 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 92 500 $ (1)
Salary Remaining : 0 $
Laurent Dauphin 89 400 $ (1)
Salary Remaining : 0 $
Brendan Perlini 86 333 $ (2)
Salary Remaining : 0 $
Oliver Bjorkstrand 86 300 $ (1)
Salary Remaining : 0 $
Chris Wagner 80 000 $ (3)
Salary Remaining : 0 $
Trevor Carrick 73 300 $ (1)
Salary Remaining : 0 $
Vincent Hinostroza 71 750 $ (2)
Salary Remaining : 0 $
Michal Jordan 70 000 $ (3)
Salary Remaining : 0 $
Derek Dorsett 70 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 65 000 $ (2)
Salary Remaining : 0 $
Zane McIntyre 65 000 $ (2)
Salary Remaining : 0 $
Jordan Weal 63 200 $ (1)
Salary Remaining : 0 $
Morgan Ellis 63 200 $ (1)
Salary Remaining : 0 $
Brendan Woods 60 000 $ (3)
Salary Remaining : 0 $
Tim Kennedy 60 000 $ (2)
Salary Remaining : 0 $
Stanislav Galiev 60 000 $ (3)
Salary Remaining : 0 $
Michael Sgarbossa 60 000 $ (2)
Salary Remaining : 0 $
Cal O'Reilly 60 000 $ (2)
Salary Remaining : 0 $
Garrett Wilson 57 500 $ (2)
Salary Remaining : 0 $
Taylor Fedun 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 13 : 2 253 900 $
Year 14 : 1 286 000 $
Year 15 : 597 917 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 753 900 $
Year 14 : 786 000 $
Year 15 : 287 917 $
Year 16 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 93 $ - 5 374 - 82,68%
Level 2: 5500 - 71 $ - 4 627 - 84,13%
Level 3: 4000 - 51 $ - 3 363 - 84,08%
Level 4: 3000 - 50 $ - 2 748 - 91,60%
Luxury : 1000 - 999 $ - 800 - 80,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 70 $ - 1 398 - 69,92%
Farm Level 2: 1000 - 35 $ - 718 - 71,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 912 - 84,56%
Average Income per Game2 077 941 $
Year to Date Revenue85 195 563 $
Farm
Home Games Left2
Average Attendance - %2 116 - 70,55%
Average Income per Game117 423 $
Year to Date Revenue4 579 513 $

Expense

Pro Players Total Salaries83 621 000 $
Farm Players Total Salaries3 626 983 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 838 335 $
Farm Year To Date Expenses5 304 456 $
Pro Salary Cap To Date79 838 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue234 847 $
Pro Remaining Season Days0
Pro Expenses Per Days444 210 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 876 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 838 314 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 161 686 $
Estimate Over Minimum Salary Cap of 40 000 000 $ 39 838 314 $
Current Bank Account60 560 904 $
Projected Bank Account60 795 751 $

Pro Players Salaries

Steven Stamkos 6 500 000 $ (1)
-Salary Remaining : 0 $
Braden Holtby 6 500 000 $ (7)
-Salary Remaining : 0 $
Erik Karlsson 6 000 000 $ (1)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 5 500 000 $ (2)
-Salary Remaining : 0 $
John Carlson 5 000 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 5 000 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 4 500 000 $ (5)
-Salary Remaining : 0 $
Patrik Berglund 4 500 000 $ (5)
-Salary Remaining : 0 $
Filip Forsberg 4 500 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 4 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Johnson 4 000 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele 3 750 000 $ (2)
-Salary Remaining : 0 $
Gabriel Bourque 3 750 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 500 000 $ (1)
-Salary Remaining : 0 $
Andrei Markov 2 500 000 $ (3)
-Salary Remaining : 0 $
Olli Maatta 2 500 000 $ (3)
-Salary Remaining : 0 $
Éliane Champagne 2 200 000 $ (1)
-Salary Remaining : 0 $
Nail Yakupov 2 000 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 421 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 13 : 83 621 000 $
Year 14 : 62 000 000 $
Year 15 : 24 500 000 $
Year 16 : 15 500 000 $
Salary Average Commitment
Year 13 : 4 075 000 $
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 83 621 000 $
Year 14 : 62 000 000 $
Year 15 : 24 500 000 $
Year 16 : 15 500 000 $

Farm Players Salaries

Damon Severson 250 000 $ (3)
Salary Remaining : 0 $
Louis Domingue 250 000 $ (3)
Salary Remaining : 0 $
Brett Connolly 200 000 $ (3)
Salary Remaining : 0 $
Andre Burakovsky 200 000 $ (3)
Salary Remaining : 0 $
Jon Merrill 200 000 $ (2)
Salary Remaining : 0 $
Jonathan Drouin 180 000 $ (3)
Salary Remaining : 0 $
Noah Hanifin 177 500 $ (1)
Salary Remaining : 0 $
William Nylander 174 400 $ (1)
Salary Remaining : 0 $
Quinton Howden 120 000 $ (2)
Salary Remaining : 0 $
Victor Rask 120 000 $ (3)
Salary Remaining : 0 $
Jeff Schultz 100 000 $ (2)
Salary Remaining : 0 $
Justin Fontaine 100 000 $ (3)
Salary Remaining : 0 $
T.J. Brennan 100 000 $ (1)
Salary Remaining : 0 $
Johan Larsson 95 000 $ (1)
Salary Remaining : 0 $
Jaccob Slavin 92 500 $ (1)
Salary Remaining : 0 $
Brandon Halverson 89 417 $ (3)
Salary Remaining : 0 $
Matt Murray 89 400 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 86 333 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 86 333 $ (2)
Salary Remaining : 0 $
Shea Theodore 86 300 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 78 800 $ (1)
Salary Remaining : 0 $
Dustin Jeffrey 70 000 $ (3)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 0 $
Freddie Hamilton 68 800 $ (1)
Salary Remaining : 0 $
Kevin Porter 68 000 $ (1)
Salary Remaining : 0 $
Conor Sheary 66 700 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 60 000 $ (1)
Salary Remaining : 0 $
Alexander Sulzer 60 000 $ (3)
Salary Remaining : 0 $
Leland Irving 57 500 $ (3)
Salary Remaining : 0 $
Stanislav Chistov 57 500 $ (3)
Salary Remaining : 0 $
Duncan Siemens 57 500 $ (3)
Salary Remaining : 0 $
Alexandre Picard 57 500 $ (3)
Salary Remaining : 0 $
Ty Rattie 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 13 : 3 626 983 $
Year 14 : 2 469 583 $
Year 15 : 1 806 917 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 1 288 783 $
Year 14 : 679 583 $
Year 15 : 436 917 $
Year 16 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
40 000 000 $

Pro Players

Farm Players

Total Players

Bruins 28 023 866 $ 67 303 174 $ 17 696 826 $ 27 303 174 $ 243054
Canadiens 60 968 456 $ 74 277 224 $ 10 722 776 $ 34 277 224 $ 203252
Capitals 52 164 874 $ 67 325 673 $ 17 674 327 $ 27 325 673 $ 203151
Devils 9 795 391 $ 63 697 328 $ 21 302 672 $ 23 697 328 $ 203151
Flyers 66 799 629 $ 58 407 922 $ 26 592 078 $ 18 407 922 $ 262248
Islanders 30 985 628 $ 67 699 905 $ 17 300 095 $ 27 699 905 $ 202747
Maple Leafs 24 919 264 $ 67 015 363 $ 17 984 637 $ 27 015 363 $ 203252
Penguins 50 364 482 $ 68 659 960 $ 16 340 040 $ 28 659 960 $ 202646
Rangers 75 104 109 $ 59 905 792 $ 25 094 208 $ 19 905 792 $ 203252
Red Wings (12 789 106 $) 81 001 328 $ 3 998 672 $ 41 001 328 $ 203050
Sabres 63 363 530 $ 74 272 299 $ 10 727 701 $ 34 272 299 $ 203353
Senateurs 23 508 548 $ 72 034 248 $ 12 965 752 $ 32 034 248 $ 203151
Avalanche 34 805 523 $ 60 458 412 $ 24 541 588 $ 20 458 412 $ 212849
Blackhawks 24 290 363 $ 69 692 922 $ 15 307 078 $ 29 692 922 $ 203151
Blues 23 175 492 $ 65 215 254 $ 19 784 746 $ 25 215 254 $ 213455
Canucks 44 641 145 $ 52 653 794 $ 32 346 206 $ 12 653 794 $ 212748
Ducks 12 641 723 $ 69 029 768 $ 15 970 232 $ 29 029 768 $ 202848
Flames 2 594 953 $ 79 844 610 $ 5 155 390 $ 39 844 610 $ 203050
Kings 31 540 267 $ 83 152 183 $ 1 847 817 $ 43 152 183 $ 202646
Oilers 76 341 644 $ 69 310 669 $ 15 689 331 $ 29 310 669 $ 242650
Predators 66 409 671 $ 57 921 807 $ 27 078 193 $ 17 921 807 $ 203555
Sharks 49 771 100 $ 63 974 298 $ 21 025 702 $ 23 974 298 $ 203252
Stars 23 868 281 $ 58 276 524 $ 26 723 476 $ 18 276 524 $ 252550
Wild 60 560 904 $ 79 838 314 $ 5 161 686 $ 39 838 314 $ 203353