Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6700 - 95 $ - 5 947 - 88,77%
Level 2: 5900 - 83 $ - 5 159 - 87,43%
Level 3: 3500 - 71 $ - 3 073 - 87,80%
Level 4: 2400 - 59 $ - 2 241 - 93,37%
Luxury : 1500 - 120 $ - 1 430 - 95,32%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 383 - 69,17%
Farm Level 2: 1000 - 25 $ - 932 - 93,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 850 - 89,25%
Average Income per Game1 634 959 $
Year to Date Revenue67 033 311 $
Farm
Home Games Left0
Average Attendance - %2 315 - 77,17%
Average Income per Game90 868 $
Year to Date Revenue3 725 593 $

Expense

Pro Players Total Salaries66 400 000 $
Farm Players Total Salaries3 026 751 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 802 533 $
Farm Year To Date Expenses4 126 514 $
Pro Salary Cap To Date65 812 889 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days352 577 $
Pro Estimated Expenses352 577 $
Farm Remaining Season Days0
Farm Expenses Per Days21 193 $
Farm Estimated Expenses0 $
Estimated Season Expenses352 577 $
Estimated Season Salary Cap66 155 157 $
Estimate Under Maximum Salary Cap of 90 000 000 $23 844 843 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 21 155 157 $
Current Bank Account21 230 178 $
Projected Bank Account20 877 601 $

Pro Players Salaries

Ilya Kovalchuk 7 000 000 $ (3)
-Salary Remaining : 36 082 $
T.J. Oshie 5 500 000 $ (3)
-Salary Remaining : 28 351 $
Dustin Byfuglien 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Jeff Carter 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Blake Wheeler 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Evgeny Kuznetsov 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Trevor Daley 4 750 000 $ (1)
-Salary Remaining : 24 485 $
Karl Alzner 3 750 000 $ (3)
-Salary Remaining : 19 330 $
Marc Methot 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Semyon Varlamov 3 000 000 $ (4)
-Salary Remaining : 15 464 $
Matt Bartkowski 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Michal Neuvirth 2 500 000 $ (4)
-Salary Remaining : 12 887 $
Jason Zucker 2 450 000 $ (2)
-Salary Remaining : 12 629 $
Chris Tierney 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Eric Gelinas 1 650 000 $ (1)
-Salary Remaining : 8 505 $
Peter Holland 1 650 000 $ (1)
-Salary Remaining : 8 505 $
Colin Wilson 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Reid Boucher 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Wojtek Wolski 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Jamie McGinn 900 000 $ (3)
-Salary Remaining : 4 639 $
Total Pro Players20
Salary Commitment
Year 14 : 66 400 000 $
Year 15 : 38 100 000 $
Year 16 : 31 150 000 $
Year 17 : 5 500 000 $
Salary Average Commitment
Year 14 : 3 500 000 $
Year 15 : 3 500 000 $
Year 16 : 3 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 66 400 000 $
Year 15 : 38 100 000 $
Year 16 : 31 150 000 $
Year 17 : 5 500 000 $

Farm Players Salaries

Thatcher Demko 294 167 $ (2)
Salary Remaining : 0 $
Sven Baertschi 200 000 $ (3)
Salary Remaining : 0 $
Lias Andersson 177 500 $ (2)
Salary Remaining : 0 $
Jesper Fast 150 000 $ (3)
Salary Remaining : 0 $
Luke Kunin 142 500 $ (2)
Salary Remaining : 0 $
Kevan Miller (Out of Payroll) 135 000 $ (2)
Salary Remaining : 0 $
Zach Trotman 125 000 $ (1)
Salary Remaining : 0 $
Nathan Beaulieu 125 000 $ (1)
Salary Remaining : 0 $
Jeff Zatkoff 125 000 $ (2)
Salary Remaining : 0 $
Ben Hutton 110 000 $ (3)
Salary Remaining : 0 $
Joey Anderson 92 500 $ (3)
Salary Remaining : 0 $
Sergei Kalinin 90 000 $ (2)
Salary Remaining : 0 $
Dylan McIlrath 90 000 $ (1)
Salary Remaining : 0 $
Jack Roslovic 89 417 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 85 000 $ (3)
Salary Remaining : 0 $
Christian Dvorak 83 917 $ (1)
Salary Remaining : 0 $
Karson Kuhlman 75 000 $ (3)
Salary Remaining : 0 $
Ivan Barbashev 74 167 $ (1)
Salary Remaining : 0 $
Noel Acciari 72 500 $ (1)
Salary Remaining : 0 $
Connor Clifton 72 500 $ (3)
Salary Remaining : 0 $
Samuel Blais 70 083 $ (3)
Salary Remaining : 0 $
David Warsofsky 70 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 65 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 0 $
Chris Driedger 65 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 65 000 $ (2)
Salary Remaining : 0 $
Martin Frk 65 000 $ (1)
Salary Remaining : 0 $
Taylor Leier 57 500 $ (3)
Salary Remaining : 0 $
Kevin Gravel 57 500 $ (3)
Salary Remaining : 0 $
Brad Malone 57 500 $ (1)
Salary Remaining : 0 $
Lucas Lessio 57 500 $ (1)
Salary Remaining : 0 $
Stefan Matteau 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 14 : 3 161 751 $
Year 15 : 2 186 750 $
Year 16 : 970 083 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 876 751 $
Year 15 : 1 311 750 $
Year 16 : 510 083 $
Year 17 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 105 $ - 5 701 - 87,71%
Level 2: 5000 - 93 $ - 4 405 - 88,09%
Level 3: 3000 - 76 $ - 2 655 - 88,51%
Level 4: 2000 - 62 $ - 1 975 - 98,76%
Luxury : 1500 - 120 $ - 1 433 - 95,53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 410 - 70,52%
Farm Level 2: 1000 - 25 $ - 915 - 91,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 169 - 89,83%
Average Income per Game1 623 025 $
Year to Date Revenue66 544 026 $
Farm
Home Games Left0
Average Attendance - %2 326 - 77,52%
Average Income per Game91 987 $
Year to Date Revenue3 771 456 $

Expense

Pro Players Total Salaries70 600 000 $
Farm Players Total Salaries2 536 501 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 850 980 $
Farm Year To Date Expenses3 317 981 $
Pro Salary Cap To Date69 876 782 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days389 691 $
Pro Estimated Expenses389 691 $
Farm Remaining Season Days0
Farm Expenses Per Days17 561 $
Farm Estimated Expenses0 $
Estimated Season Expenses389 691 $
Estimated Season Salary Cap70 240 700 $
Estimate Under Maximum Salary Cap of 90 000 000 $19 759 300 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 25 240 700 $
Current Bank Account37 834 352 $
Projected Bank Account37 444 661 $

Pro Players Salaries

Sidney Crosby 8 000 000 $ (4)
-Salary Remaining : 41 237 $
Devan Dubnyk 6 000 000 $ (2)
-Salary Remaining : 30 928 $
Phil Kessel 6 000 000 $ (4)
-Salary Remaining : 30 928 $
Niklas Hjalmarsson 5 000 000 $ (3)
-Salary Remaining : 25 773 $
William Karlsson 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Alexander Semin 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Cam Atkinson 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Andrew Shaw 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Jared Spurgeon 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Jonathan Marchessault 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Drew Shore 3 750 000 $ (2)
-Salary Remaining : 19 330 $
Korbinian Holzer 2 750 000 $ (2)
-Salary Remaining : 14 175 $
Jeff Skinner 2 750 000 $ (1)
-Salary Remaining : 14 175 $
Adam McQuaid 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Al Montoya 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Kevin Connauton 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Cody McLeod 1 300 000 $ (2)
-Salary Remaining : 6 701 $
Trevor Van Riemsdyk 1 250 000 $ (2)
-Salary Remaining : 6 443 $
Torrey Mitchell 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Magnus Paajarvi 800 000 $ (1)
-Salary Remaining : 4 124 $
Total Pro Players20
Salary Commitment
Year 14 : 70 600 000 $
Year 15 : 58 050 000 $
Year 16 : 30 000 000 $
Year 17 : 14 000 000 $
Salary Average Commitment
Year 14 : 8 575 000 $
Year 15 : 8 000 000 $
Year 16 : 8 000 000 $
Year 17 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 14 : 70 600 000 $
Year 15 : 58 050 000 $
Year 16 : 30 000 000 $
Year 17 : 14 000 000 $

Farm Players Salaries

Michael Leighton 200 000 $ (2)
Salary Remaining : 0 $
Martin Necas 146 250 $ (2)
Salary Remaining : 0 $
Travis Sanheim 129 417 $ (2)
Salary Remaining : 0 $
Zach Redmond 110 000 $ (2)
Salary Remaining : 0 $
Christian Folin 100 000 $ (2)
Salary Remaining : 0 $
Steven Kampfer 100 000 $ (3)
Salary Remaining : 0 $
Dylan Gambrell 92 500 $ (3)
Salary Remaining : 0 $
Kyle Connor 92 500 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (2)
Salary Remaining : 0 $
Anthony Cirelli 92 500 $ (2)
Salary Remaining : 0 $
Quinn Hughes 91 667 $ (3)
Salary Remaining : 0 $
Andrew Copp 90 000 $ (3)
Salary Remaining : 0 $
Ryan Donato 90 000 $ (3)
Salary Remaining : 0 $
Roland McKeown 89 417 $ (2)
Salary Remaining : 0 $
Dennis Cholowski 89 417 $ (3)
Salary Remaining : 0 $
Zach Sanford 87 500 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 83 333 $ (1)
Salary Remaining : 0 $
Brett Ritchie 80 000 $ (2)
Salary Remaining : 0 $
Brandon Carlo 78 917 $ (1)
Salary Remaining : 0 $
Alex Biega 70 000 $ (2)
Salary Remaining : 0 $
Mackenzie MacEachern 65 000 $ (3)
Salary Remaining : 0 $
Tristan Jarry 63 083 $ (1)
Salary Remaining : 0 $
Connor Brickley 57 500 $ (3)
Salary Remaining : 0 $
Ryan Bourque 57 500 $ (2)
Salary Remaining : 0 $
Luke Witkowski 57 500 $ (1)
Salary Remaining : 0 $
Christopher DiDomenico 57 500 $ (3)
Salary Remaining : 0 $
Carter Ashton 57 500 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 57 500 $ (3)
Salary Remaining : 0 $
Greg McKegg 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 14 : 2 536 501 $
Year 15 : 2 016 168 $
Year 16 : 791 084 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 786 501 $
Year 15 : 1 266 168 $
Year 16 : 601 084 $
Year 17 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7300 - 95 $ - 6 394 - 87,58%
Level 2: 5700 - 84 $ - 5 018 - 88,04%
Level 3: 2800 - 75 $ - 2 523 - 90,11%
Level 4: 2000 - 63 $ - 1 989 - 99,46%
Luxury : 1600 - 120 $ - 1 504 - 93,97%
Total Capacity :19400
Farm
Farm Level 1: 2000 - 45 $ - 1 438 - 71,90%
Farm Level 2: 1000 - 25 $ - 949 - 94,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 427 - 89,83%
Average Income per Game1 644 309 $
Year to Date Revenue67 416 667 $
Farm
Home Games Left0
Average Attendance - %2 387 - 79,56%
Average Income per Game94 274 $
Year to Date Revenue3 865 254 $

Expense

Pro Players Total Salaries75 050 000 $
Farm Players Total Salaries2 543 500 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 529 068 $
Farm Year To Date Expenses3 329 469 $
Pro Salary Cap To Date74 534 334 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days392 010 $
Pro Estimated Expenses392 010 $
Farm Remaining Season Days0
Farm Expenses Per Days17 597 $
Farm Estimated Expenses0 $
Estimated Season Expenses392 010 $
Estimated Season Salary Cap74 921 190 $
Estimate Under Maximum Salary Cap of 90 000 000 $15 078 810 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 29 921 190 $
Current Bank Account24 588 258 $
Projected Bank Account24 196 248 $

Pro Players Salaries

Gabriel Landeskog 5 500 000 $ (2)
-Salary Remaining : 28 351 $
Brent Burns 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Ryan Suter 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Michael Stone 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Derek Roy 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Andrew Cogliano 5 000 000 $ (2)
-Salary Remaining : 25 773 $
David Pastrnak 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Brad Richardson 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Nathan Horton 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Carey Price 4 000 000 $ (4)
-Salary Remaining : 20 619 $
David Savard 3 750 000 $ (1)
-Salary Remaining : 19 330 $
Seth Jones 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Brandon Saad 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Linden Vey 3 000 000 $ (2)
-Salary Remaining : 15 464 $
Ryan Murray 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Carl Hagelin 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Jori Lehtera 3 000 000 $ (2)
-Salary Remaining : 15 464 $
Chad Johnson 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Nikolay Kulemin 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Nate Thompson 800 000 $ (2)
-Salary Remaining : 4 124 $
Total Pro Players20
Salary Commitment
Year 14 : 75 050 000 $
Year 15 : 47 300 000 $
Year 16 : 23 500 000 $
Year 17 : 4 000 000 $
Salary Average Commitment
Year 14 : 800 000 $
Year 15 : 800 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 75 050 000 $
Year 15 : 47 300 000 $
Year 16 : 23 500 000 $
Year 17 : 4 000 000 $

Farm Players Salaries

Jonas Gustavsson 250 000 $ (2)
Salary Remaining : 0 $
Filip Chytil 127 500 $ (2)
Salary Remaining : 0 $
Jake McCabe 125 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 100 000 $ (2)
Salary Remaining : 0 $
Richard Panik 100 000 $ (2)
Salary Remaining : 0 $
Marko Dano 100 000 $ (2)
Salary Remaining : 0 $
Milan Jurcina 100 000 $ (1)
Salary Remaining : 0 $
Ilya Lyubushkin 92 500 $ (3)
Salary Remaining : 0 $
Brandon Gignac 92 500 $ (3)
Salary Remaining : 0 $
Igor Ozhiganov 92 500 $ (3)
Salary Remaining : 0 $
Andreas Borgman 92 500 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 89 417 $ (2)
Salary Remaining : 0 $
Michael Dipietro 82 583 $ (3)
Salary Remaining : 0 $
Warren Foegele 80 000 $ (2)
Salary Remaining : 0 $
Mark Barberio 80 000 $ (1)
Salary Remaining : 0 $
Anton Blidh 78 417 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 75 583 $ (1)
Salary Remaining : 0 $
Stefan Noesen 70 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 70 000 $ (2)
Salary Remaining : 0 $
Derek Ryan 60 000 $ (1)
Salary Remaining : 0 $
Dominik Simon 60 000 $ (3)
Salary Remaining : 0 $
Brendan Leipsic 60 000 $ (3)
Salary Remaining : 0 $
Scott Harrington 60 000 $ (2)
Salary Remaining : 0 $
J.T. Brown 60 000 $ (1)
Salary Remaining : 0 $
Edward Pasquale 57 500 $ (2)
Salary Remaining : 0 $
Blake Pietila 57 500 $ (3)
Salary Remaining : 0 $
Chris Mueller 57 500 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 57 500 $ (2)
Salary Remaining : 0 $
Barclay Goodrow 57 500 $ (2)
Salary Remaining : 0 $
Andrew Macwilliam 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 14 : 2 543 500 $
Year 15 : 1 974 500 $
Year 16 : 537 583 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 673 500 $
Year 15 : 1 287 000 $
Year 16 : 417 583 $
Year 17 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6500 - 97 $ - 5 742 - 88,34%
Level 2: 5700 - 85 $ - 5 007 - 87,85%
Level 3: 4000 - 76 $ - 3 478 - 86,96%
Level 4: 2200 - 65 $ - 2 028 - 92,17%
Luxury : 1500 - 115 $ - 1 408 - 93,85%
Total Capacity :19900
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,76%
Farm Level 2: 1000 - 25 $ - 919 - 91,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 663 - 88,76%
Average Income per Game1 661 609 $
Year to Date Revenue68 125 977 $
Farm
Home Games Left0
Average Attendance - %2 834 - 94,46%
Average Income per Game95 902 $
Year to Date Revenue3 931 995 $

Expense

Pro Players Total Salaries63 150 000 $
Farm Players Total Salaries3 174 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 183 192 $
Farm Year To Date Expenses3 715 281 $
Pro Salary Cap To Date62 690 916 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days333 247 $
Pro Estimated Expenses333 247 $
Farm Remaining Season Days0
Farm Expenses Per Days19 337 $
Farm Estimated Expenses0 $
Estimated Season Expenses333 247 $
Estimated Season Salary Cap63 016 431 $
Estimate Under Maximum Salary Cap of 90 000 000 $26 983 569 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 18 016 431 $
Current Bank Account4 211 007 $
Projected Bank Account3 877 760 $

Pro Players Salaries

Ryan Getzlaf 6 000 000 $ (1)
-Salary Remaining : 30 928 $
Brad Marchand 5 000 000 $ (4)
-Salary Remaining : 25 773 $
Connor McDavid 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Andrej Meszaros 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Brandon Yip 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Dougie Hamilton 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Alexander Radulov 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Justin Abdelkader 4 000 000 $ (2)
-Salary Remaining : 20 619 $
James Reimer 4 000 000 $ (4)
-Salary Remaining : 20 619 $
Tyler Myers 2 750 000 $ (1)
-Salary Remaining : 14 175 $
Connor Murphy 2 650 000 $ (1)
-Salary Remaining : 13 660 $
Marc Staal 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Chris Conner 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Blake Comeau 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Jhonas Enroth 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Mikhail Grigorenko 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Leo Komarov 1 800 000 $ (2)
-Salary Remaining : 9 278 $
Jimmy Hayes 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Patrick Wiercioch 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Marcel Goc 1 200 000 $ (1)
-Salary Remaining : 6 186 $
Total Pro Players20
Salary Commitment
Year 14 : 63 150 000 $
Year 15 : 41 800 000 $
Year 16 : 24 500 000 $
Year 17 : 9 000 000 $
Salary Average Commitment
Year 14 : 2 075 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 63 150 000 $
Year 15 : 41 800 000 $
Year 16 : 24 500 000 $
Year 17 : 9 000 000 $

Farm Players Salaries

Darnell Nurse 300 000 $ (3)
Salary Remaining : 0 $
Andrej Nestrasil 250 000 $ (2)
Salary Remaining : 0 $
Linus Ullmark 250 000 $ (3)
Salary Remaining : 0 $
Josh Anderson 200 000 $ (3)
Salary Remaining : 0 $
Dalton Prout 150 000 $ (1)
Salary Remaining : 0 $
Jake Virtanen 150 000 $ (3)
Salary Remaining : 0 $
Erik Brannstrom 137 500 $ (3)
Salary Remaining : 0 $
Jonathon Blum 125 000 $ (3)
Salary Remaining : 0 $
Robert Thomas 120 833 $ (3)
Salary Remaining : 0 $
Robert Bortuzzo 100 000 $ (3)
Salary Remaining : 0 $
Brian Gibbons 100 000 $ (2)
Salary Remaining : 0 $
Oscar Dansk 92 500 $ (2)
Salary Remaining : 0 $
Miles Wood 92 500 $ (1)
Salary Remaining : 0 $
Troy Stecher 92 500 $ (1)
Salary Remaining : 0 $
Carl Dahlstrom 92 500 $ (2)
Salary Remaining : 0 $
Pavel Buchnevich 92 500 $ (1)
Salary Remaining : 0 $
Alex DeBrincat 89 417 $ (2)
Salary Remaining : 0 $
Nick Lappin 84 250 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 75 000 $ (3)
Salary Remaining : 0 $
Jaret Anderson-Dolan 74 500 $ (3)
Salary Remaining : 0 $
Jon Gillies 72 500 $ (1)
Salary Remaining : 0 $
Jason Dickinson 70 000 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 70 000 $ (3)
Salary Remaining : 0 $
Aaron Ness 60 000 $ (1)
Salary Remaining : 0 $
Mike Reilly 60 000 $ (3)
Salary Remaining : 0 $
Tom Wandell 57 500 $ (1)
Salary Remaining : 0 $
Jordan Nolan 57 500 $ (3)
Salary Remaining : 0 $
Kevin Porter 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 14 : 3 174 000 $
Year 15 : 2 472 250 $
Year 16 : 1 847 833 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 404 000 $
Year 15 : 854 750 $
Year 16 : 522 833 $
Year 17 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - 88 $ - 5 946 - 99,10%
Level 2: 5000 - 74 $ - 4 945 - 98,90%
Level 3: 3500 - 65 $ - 3 190 - 91,14%
Level 4: 2000 - 50 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 434 - 95,62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 370 - 68,51%
Farm Level 2: 1000 - 25 $ - 916 - 91,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 515 - 97,30%
Average Income per Game1 464 379 $
Year to Date Revenue60 039 522 $
Farm
Home Games Left0
Average Attendance - %2 286 - 76,20%
Average Income per Game90 166 $
Year to Date Revenue3 696 811 $

Expense

Pro Players Total Salaries63 950 000 $
Farm Players Total Salaries2 354 667 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 379 446 $
Farm Year To Date Expenses2 901 536 $
Pro Salary Cap To Date63 405 251 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days355 412 $
Pro Estimated Expenses355 412 $
Farm Remaining Season Days0
Farm Expenses Per Days15 551 $
Farm Estimated Expenses0 $
Estimated Season Expenses355 412 $
Estimated Season Salary Cap63 734 890 $
Estimate Under Maximum Salary Cap of 90 000 000 $26 265 110 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 18 734 890 $
Current Bank Account32 254 980 $
Projected Bank Account31 899 568 $

Pro Players Salaries

Patrick Marleau 7 500 000 $ (2)
-Salary Remaining : 38 660 $
Marc-Andre Fleury 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Wayne Simmonds 5 000 000 $ (5)
-Salary Remaining : 25 773 $
David Backes 4 250 000 $ (3)
-Salary Remaining : 21 907 $
Max Domi 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Roman Cervenka 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Andrew MacDonald 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Sam Gagner 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Matt Read 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Mathieu Roy 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Carl Gunnarsson 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Jason Demers 2 650 000 $ (2)
-Salary Remaining : 13 660 $
Brandon Pirri 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Jordie Benn 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Joakim Nordstrom 1 500 000 $ (2)
-Salary Remaining : 7 732 $
Andrew Ebbett 1 500 000 $ (2)
-Salary Remaining : 7 732 $
Stephen Johns 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Keith Kinkaid 1 400 000 $ (1)
-Salary Remaining : 7 216 $
Daniel Winnik 1 400 000 $ (2)
-Salary Remaining : 7 216 $
Tye McGinn 1 250 000 $ (2)
-Salary Remaining : 6 443 $
Total Pro Players20
Salary Commitment
Year 14 : 63 950 000 $
Year 15 : 40 550 000 $
Year 16 : 22 750 000 $
Year 17 : 5 000 000 $
Salary Average Commitment
Year 14 : 2 550 000 $
Year 15 : 1 975 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 63 950 000 $
Year 15 : 40 550 000 $
Year 16 : 22 750 000 $
Year 17 : 5 000 000 $

Farm Players Salaries

Michael Garnett 150 000 $ (3)
Salary Remaining : 0 $
Jason Bacashihua 150 000 $ (1)
Salary Remaining : 0 $
Derek Forbort 125 000 $ (3)
Salary Remaining : 0 $
Dylan Olsen 125 000 $ (2)
Salary Remaining : 0 $
Collin Delia 100 000 $ (3)
Salary Remaining : 0 $
Matthew Tkachuk 92 500 $ (1)
Salary Remaining : 0 $
Jesperi Kotkaniemi 92 500 $ (3)
Salary Remaining : 0 $
J.T. Compher 92 500 $ (1)
Salary Remaining : 0 $
Zach Werenski 92 500 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 92 500 $ (3)
Salary Remaining : 0 $
Brett Howden 92 500 $ (3)
Salary Remaining : 0 $
Mark Borowiecki 90 000 $ (1)
Salary Remaining : 0 $
Brandon Manning 90 000 $ (1)
Salary Remaining : 0 $
Jacob Larsson 89 417 $ (1)
Salary Remaining : 0 $
Sam Steel 86 333 $ (3)
Salary Remaining : 0 $
Artturi Lehkonen 83 917 $ (1)
Salary Remaining : 0 $
Matt Tennyson 80 000 $ (1)
Salary Remaining : 0 $
Travis Boyd 80 000 $ (3)
Salary Remaining : 0 $
Alex Lyon 75 000 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 70 000 $ (2)
Salary Remaining : 0 $
Tom Kuhnhackl 60 000 $ (3)
Salary Remaining : 0 $
Michael Latta 57 500 $ (1)
Salary Remaining : 0 $
Andy Andreoff 57 500 $ (2)
Salary Remaining : 0 $
Micheal Haley 57 500 $ (3)
Salary Remaining : 0 $
Colin Mcdonald 57 500 $ (2)
Salary Remaining : 0 $
Brian Flynn 57 500 $ (2)
Salary Remaining : 0 $
Iiro Pakarinen 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 14 : 2 354 667 $
Year 15 : 1 436 333 $
Year 16 : 936 333 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 622 167 $
Year 15 : 1 056 333 $
Year 16 : 751 333 $
Year 17 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 85 $ - 5 962 - 99,37%
Level 2: 5000 - 73 $ - 4 958 - 99,16%
Level 3: 2000 - 61 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 164 - 79,10%
Luxury : 1000 - 115 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 887 - 94,35%
Farm Level 2: 1000 - 25 $ - 902 - 90,23%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 084 - 94,91%
Average Income per Game1 360 027 $
Year to Date Revenue55 761 107 $
Farm
Home Games Left0
Average Attendance - %2 789 - 92,98%
Average Income per Game94 348 $
Year to Date Revenue3 868 249 $

Expense

Pro Players Total Salaries64 010 000 $
Farm Players Total Salaries3 251 164 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 143 965 $
Farm Year To Date Expenses3 931 942 $
Pro Salary Cap To Date64 169 698 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days355 722 $
Pro Estimated Expenses355 722 $
Farm Remaining Season Days0
Farm Expenses Per Days21 322 $
Farm Estimated Expenses0 $
Estimated Season Expenses355 722 $
Estimated Season Salary Cap64 499 646 $
Estimate Under Maximum Salary Cap of 90 000 000 $25 500 354 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 19 499 646 $
Current Bank Account4 844 282 $
Projected Bank Account4 488 560 $

Pro Players Salaries

Michael Grabner 5 000 000 $ (4)
-Salary Remaining : 25 773 $
Justin Schultz 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Pavel Datsyuk 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Robin Lehner 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Nick Holden 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Vladislav Namestnikov 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Tyler Johnson 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Alexei Emelin 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Jean-Gabriel Pageau 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Mattias Ekholm 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Karri Ramo 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Chris Tanev 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Chris Kreider 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Nate Schmidt 1 850 000 $ (2)
-Salary Remaining : 9 536 $
Matt Calvert 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Matt Martin 1 000 000 $ (3)
-Salary Remaining : 5 155 $
Blake Coleman 660 000 $ (1)
-Salary Remaining : 3 402 $
Total Pro Players20
Salary Commitment
Year 14 : 64 010 000 $
Year 15 : 45 350 000 $
Year 16 : 28 000 000 $
Year 17 : 10 000 000 $
Salary Average Commitment
Year 14 : 660 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 64 010 000 $
Year 15 : 45 350 000 $
Year 16 : 28 000 000 $
Year 17 : 10 000 000 $

Farm Players Salaries

Mike Condon 250 000 $ (1)
Salary Remaining : 0 $
Eeli Tolvanen 214 583 $ (3)
Salary Remaining : 0 $
Brenden Dillon 200 000 $ (2)
Salary Remaining : 0 $
John Moore 185 000 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 150 000 $ (2)
Salary Remaining : 0 $
Ryan Dzingel 150 000 $ (3)
Salary Remaining : 0 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 0 $
Saku Maenalanen 92 500 $ (3)
Salary Remaining : 0 $
Colin White 92 500 $ (1)
Salary Remaining : 0 $
Josh Jacobs 92 500 $ (3)
Salary Remaining : 0 $
Casey Mittelstadt 92 500 $ (3)
Salary Remaining : 0 $
Jared McCann 90 000 $ (3)
Salary Remaining : 0 $
Frank Vatrano 90 000 $ (3)
Salary Remaining : 0 $
Brandon Halverson 89 417 $ (2)
Salary Remaining : 0 $
Alexander Nylander 89 417 $ (1)
Salary Remaining : 0 $
Eric Robinson 87 413 $ (3)
Salary Remaining : 0 $
Markus Nutivaara 81 750 $ (1)
Salary Remaining : 0 $
Nick Jensen 81 250 $ (1)
Salary Remaining : 0 $
Connor Brown 80 000 $ (3)
Salary Remaining : 0 $
Maxime Lajoie 79 000 $ (3)
Salary Remaining : 0 $
Justin Holl 75 000 $ (2)
Salary Remaining : 0 $
Kevin Labanc 71 750 $ (1)
Salary Remaining : 0 $
Juho Lammikko 71 750 $ (3)
Salary Remaining : 0 $
Anthony Bitetto 70 000 $ (2)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 0 $
Riley Barber 69 250 $ (1)
Salary Remaining : 0 $
William Carrier 68 917 $ (1)
Salary Remaining : 0 $
Harri Sateri 65 000 $ (1)
Salary Remaining : 0 $
Darren Archibald 65 000 $ (1)
Salary Remaining : 0 $
Oliver Kylington 57 500 $ (3)
Salary Remaining : 0 $
Andrew Miller 57 500 $ (3)
Salary Remaining : 0 $
Tanner Kero 57 500 $ (3)
Salary Remaining : 0 $
Ben Street 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 14 : 3 251 163 $
Year 15 : 2 246 330 $
Year 16 : 1 312 746 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 986 163 $
Year 15 : 1 231 330 $
Year 16 : 902 746 $
Year 17 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 105 $ - 5 296 - 88,26%
Level 2: 6000 - 91 $ - 5 254 - 87,56%
Level 3: 4700 - 80 $ - 4 115 - 87,56%
Level 4: 2000 - 69 $ - 1 864 - 93,19%
Luxury : 1300 - 120 $ - 1 293 - 99,46%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 869 - 93,46%
Farm Level 2: 1000 - 25 $ - 916 - 91,65%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 822 - 89,11%
Average Income per Game1 784 508 $
Year to Date Revenue73 164 822 $
Farm
Home Games Left0
Average Attendance - %2 786 - 92,85%
Average Income per Game93 769 $
Year to Date Revenue3 844 532 $

Expense

Pro Players Total Salaries66 800 000 $
Farm Players Total Salaries2 796 751 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 415 709 $
Farm Year To Date Expenses3 527 684 $
Pro Salary Cap To Date66 441 510 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days370 103 $
Pro Estimated Expenses370 103 $
Farm Remaining Season Days0
Farm Expenses Per Days18 667 $
Farm Estimated Expenses0 $
Estimated Season Expenses370 103 $
Estimated Season Salary Cap66 785 840 $
Estimate Under Maximum Salary Cap of 90 000 000 $23 214 160 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 21 785 840 $
Current Bank Account11 935 717 $
Projected Bank Account11 565 614 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (2)
-Salary Remaining : 30 928 $
John Tavares 6 000 000 $ (7)
-Salary Remaining : 30 928 $
Zdeno Chara 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Patric Hornqvist 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Andrew Ladd 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Logan Couture 5 000 000 $ (5)
-Salary Remaining : 25 773 $
Paul Stastny 4 250 000 $ (3)
-Salary Remaining : 21 907 $
Justin Braun 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Jack Eichel 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Vyacheslav Voynov 3 850 000 $ (1)
-Salary Remaining : 19 845 $
Andrej Sekera 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Radko Gudas 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Rickard Rakell 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Patrick Eaves 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Thomas Greiss 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Nathan Gerbe 1 750 000 $ (2)
-Salary Remaining : 9 021 $
Dominic Moore 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Brock Nelson 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Brian Strait 1 200 000 $ (2)
-Salary Remaining : 6 186 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Total Pro Players20
Salary Commitment
Year 14 : 66 800 000 $
Year 15 : 44 200 000 $
Year 16 : 19 250 000 $
Year 17 : 11 000 000 $
Salary Average Commitment
Year 14 : 1 000 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 66 800 000 $
Year 15 : 44 200 000 $
Year 16 : 19 250 000 $
Year 17 : 11 000 000 $

Farm Players Salaries

Nico Hischier 377 500 $ (2)
Salary Remaining : 0 $
Antoine Roussel 165 000 $ (1)
Salary Remaining : 0 $
Tage Thompson 113 750 $ (2)
Salary Remaining : 0 $
Marek Mazanec 100 000 $ (1)
Salary Remaining : 0 $
Cam Barker 100 000 $ (3)
Salary Remaining : 0 $
Tobias Stephan 100 000 $ (2)
Salary Remaining : 0 $
Steven Santini 92 500 $ (1)
Salary Remaining : 0 $
Ryan Lindgren 92 500 $ (3)
Salary Remaining : 0 $
Miikka Salomaki 90 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 90 000 $ (3)
Salary Remaining : 0 $
Justin Shugg 90 000 $ (2)
Salary Remaining : 0 $
Anthony Beauvillier 89 417 $ (1)
Salary Remaining : 0 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 0 $
Jake Dotchin 81 250 $ (1)
Salary Remaining : 0 $
Brett Bellemore 80 000 $ (3)
Salary Remaining : 0 $
Jordan Schroeder 80 000 $ (1)
Salary Remaining : 0 $
Trevor Moore 77 500 $ (3)
Salary Remaining : 0 $
Christoffer Ehn 75 917 $ (3)
Salary Remaining : 0 $
Matt Roy 70 000 $ (3)
Salary Remaining : 0 $
Nick Cousins 70 000 $ (2)
Salary Remaining : 0 $
Josh Brown 67 500 $ (3)
Salary Remaining : 0 $
Josh Archibald 67 500 $ (1)
Salary Remaining : 0 $
Oscar Fantenberg 65 000 $ (2)
Salary Remaining : 0 $
Eric Comrie 64 500 $ (1)
Salary Remaining : 0 $
Brandon Gormley 60 000 $ (1)
Salary Remaining : 0 $
Aaron Johnson 60 000 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 57 500 $ (3)
Salary Remaining : 0 $
Matt Donovan 57 500 $ (1)
Salary Remaining : 0 $
Jakub Jerabek 57 500 $ (2)
Salary Remaining : 0 $
Slater Koekkoek 57 500 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 14 : 2 796 751 $
Year 15 : 1 939 084 $
Year 16 : 768 417 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 051 751 $
Year 15 : 1 599 084 $
Year 16 : 678 417 $
Year 17 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6400 - 96 $ - 5 673 - 88,65%
Level 2: 5400 - 83 $ - 4 756 - 88,07%
Level 3: 4400 - 71 $ - 3 799 - 86,34%
Level 4: 2400 - 59 $ - 2 209 - 92,05%
Luxury : 1400 - 120 $ - 1 365 - 97,50%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 45 $ - 1 367 - 68,34%
Farm Level 2: 1000 - 25 $ - 911 - 91,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 802 - 89,01%
Average Income per Game1 621 913 $
Year to Date Revenue66 498 450 $
Farm
Home Games Left0
Average Attendance - %2 278 - 75,92%
Average Income per Game89 423 $
Year to Date Revenue3 666 348 $

Expense

Pro Players Total Salaries69 100 000 $
Farm Players Total Salaries2 919 958 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 530 325 $
Farm Year To Date Expenses3 606 234 $
Pro Salary Cap To Date68 634 998 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days360 825 $
Pro Estimated Expenses360 825 $
Farm Remaining Season Days0
Farm Expenses Per Days19 579 $
Farm Estimated Expenses0 $
Estimated Season Expenses360 825 $
Estimated Season Salary Cap68 991 184 $
Estimate Under Maximum Salary Cap of 90 000 000 $21 008 816 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 23 991 184 $
Current Bank Account19 311 195 $
Projected Bank Account18 950 370 $

Pro Players Salaries

Mikko Koivu 6 000 000 $ (3)
-Salary Remaining : 30 928 $
Victor Hedman 6 000 000 $ (7)
-Salary Remaining : 30 928 $
Justin Williams 6 000 000 $ (1)
-Salary Remaining : 30 928 $
Alex Pietrangelo 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Thomas Vanek 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Frans Nielsen 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Ryan McDonagh 4 500 000 $ (5)
-Salary Remaining : 23 196 $
Josh Bailey 4 250 000 $ (6)
-Salary Remaining : 21 907 $
Andrei Vasilevski 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Charlie Coyle 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Alex Killorn 3 000 000 $ (1)
-Salary Remaining : 15 464 $
J.T. Miller 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Antti Niemi 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Adam Lowry 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Ryan Murphy 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Brian Dumoulin 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Cedric Paquette 1 500 000 $ (2)
-Salary Remaining : 7 732 $
Gabriel Dumont 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Carter Rowney 800 000 $ (3)
-Salary Remaining : 4 124 $
Patrik Nemeth 800 000 $ (1)
-Salary Remaining : 4 124 $
Total Pro Players20
Salary Commitment
Year 14 : 69 100 000 $
Year 15 : 56 050 000 $
Year 16 : 40 550 000 $
Year 17 : 19 750 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 69 100 000 $
Year 15 : 56 050 000 $
Year 16 : 40 550 000 $
Year 17 : 19 750 000 $

Farm Players Salaries

Conor Sheary 300 000 $ (3)
Salary Remaining : 0 $
Colin Miller 200 000 $ (3)
Salary Remaining : 0 $
Justin Peters 150 000 $ (1)
Salary Remaining : 0 $
Bryan Rust 100 000 $ (2)
Salary Remaining : 0 $
Nick Shore 100 000 $ (2)
Salary Remaining : 0 $
Juuso Riikola 92 500 $ (3)
Salary Remaining : 0 $
Samuel Girard 92 500 $ (2)
Salary Remaining : 0 $
Taro Hirose 92 500 $ (3)
Salary Remaining : 0 $
Austin Wagner 92 500 $ (3)
Salary Remaining : 0 $
Mathieu Joseph 92 500 $ (3)
Salary Remaining : 0 $
Max Veronneau 92 500 $ (3)
Salary Remaining : 0 $
Kasperi Kapanen 90 000 $ (3)
Salary Remaining : 0 $
Dominic Turgeon 89 417 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 87 167 $ (3)
Salary Remaining : 0 $
Matt Grzelcyk 85 875 $ (1)
Salary Remaining : 0 $
David Rundblad 80 000 $ (1)
Salary Remaining : 0 $
Martin Marincin 80 000 $ (2)
Salary Remaining : 0 $
Dillon Dube 77 833 $ (3)
Salary Remaining : 0 $
Riley Stillman 77 333 $ (3)
Salary Remaining : 0 $
Dylan Sikura 75 000 $ (3)
Salary Remaining : 0 $
Anton Lindholm 71 750 $ (1)
Salary Remaining : 0 $
Danick Martel 71 500 $ (2)
Salary Remaining : 0 $
Maxim Lapierre 70 000 $ (3)
Salary Remaining : 0 $
Marc-Andre Gragnani 70 000 $ (2)
Salary Remaining : 0 $
Clark Bishop 69 500 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 68 333 $ (1)
Salary Remaining : 0 $
Jack Campbell 61 250 $ (1)
Salary Remaining : 0 $
Kyle Chipchura 60 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 57 500 $ (2)
Salary Remaining : 0 $
Zach Boychuk 57 500 $ (1)
Salary Remaining : 0 $
Carl Klingberg 57 500 $ (1)
Salary Remaining : 0 $
Daniel Sprong 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 14 : 2 919 958 $
Year 15 : 2 287 750 $
Year 16 : 1 566 833 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 749 958 $
Year 15 : 1 347 750 $
Year 16 : 976 833 $
Year 17 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 96 $ - 5 124 - 85,40%
Level 2: 5000 - 82 $ - 4 550 - 91,00%
Level 3: 3000 - 71 $ - 2 504 - 83,48%
Level 4: 2500 - 58 $ - 2 274 - 90,95%
Luxury : 1500 - 120 $ - 1 449 - 96,58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 861 - 93,07%
Farm Level 2: 1000 - 25 $ - 908 - 90,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 900 - 88,34%
Average Income per Game1 457 468 $
Year to Date Revenue59 756 185 $
Farm
Home Games Left0
Average Attendance - %2 769 - 92,30%
Average Income per Game93 534 $
Year to Date Revenue3 834 898 $

Expense

Pro Players Total Salaries55 458 330 $
Farm Players Total Salaries2 511 543 $
Coaches Total Salaries4 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 114 264 $
Farm Year To Date Expenses3 052 312 $
Pro Salary Cap To Date55 134 934 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days306 486 $
Pro Estimated Expenses306 486 $
Farm Remaining Season Days0
Farm Expenses Per Days16 640 $
Farm Estimated Expenses0 $
Estimated Season Expenses306 486 $
Estimated Season Salary Cap55 420 802 $
Estimate Under Maximum Salary Cap of 90 000 000 $34 579 198 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 10 420 802 $
Current Bank Account68 498 393 $
Projected Bank Account68 191 907 $

Pro Players Salaries

Tomas Plekanec 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Jason Pominville 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Marian Gaborik 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Cam Talbot 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Ryan Miller 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Evgeny Dadonov 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Colton Parayko 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Erik Haula 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Josh Manson 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Matt Beleskey 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Andrei Kostitsyn 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Cal Clutterbuck 1 850 000 $ (2)
-Salary Remaining : 9 536 $
Tom Wilson 1 400 000 $ (1)
-Salary Remaining : 7 216 $
Charlie McAvoy 1 258 330 $ (2)
-Salary Remaining : 6 486 $
Andrew Desjardins 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Nikita Zadorov 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Marcus Kruger 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Brian Lashoff 1 200 000 $ (1)
-Salary Remaining : 6 186 $
Dmitrij Jaskin 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Total Pro Players20
Salary Commitment
Year 14 : 55 458 330 $
Year 15 : 44 108 330 $
Year 16 : 24 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 8 258 330 $
Year 15 : 8 258 330 $
Year 16 : 7 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 55 458 330 $
Year 15 : 44 108 330 $
Year 16 : 24 500 000 $
Year 17 : 0 $

Farm Players Salaries

Jan Rutta 230 000 $ (1)
Salary Remaining : 0 $
Reto Berra 200 000 $ (2)
Salary Remaining : 0 $
Nick Ritchie 150 000 $ (3)
Salary Remaining : 0 $
Adam Pelech 150 000 $ (3)
Salary Remaining : 0 $
Pheonix Copley 110 000 $ (3)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (3)
Salary Remaining : 0 $
Janne Kuokkanen 92 500 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 91 667 $ (1)
Salary Remaining : 0 $
Lawson Crouse 89 417 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 89 417 $ (1)
Salary Remaining : 0 $
Gustav Forsling 87 250 $ (1)
Salary Remaining : 0 $
Sean Kuraly 80 875 $ (1)
Salary Remaining : 0 $
Sami Lepisto 80 000 $ (2)
Salary Remaining : 0 $
Nick Seeler 72 500 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 72 250 $ (3)
Salary Remaining : 0 $
Dryden Hunt 71 500 $ (3)
Salary Remaining : 0 $
Valentin Zykov 70 500 $ (1)
Salary Remaining : 0 $
Jiri Sekac 70 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 0 $
Tyler Bertuzzi 66 167 $ (1)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (2)
Salary Remaining : 0 $
Marek Hrivik 65 000 $ (1)
Salary Remaining : 0 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 0 $
Paul Carey 57 500 $ (3)
Salary Remaining : 0 $
Corey Tropp 57 500 $ (1)
Salary Remaining : 0 $
Kurtis MacDermid 57 500 $ (2)
Salary Remaining : 0 $
Chad Ruhwedel 57 500 $ (1)
Salary Remaining : 0 $
Mark McNeill 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 14 : 2 511 543 $
Year 15 : 1 468 750 $
Year 16 : 831 250 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 871 543 $
Year 15 : 828 750 $
Year 16 : 461 250 $
Year 17 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 97 $ - 5 617 - 93,62%
Level 2: 5500 - 88 $ - 5 075 - 92,27%
Level 3: 4500 - 74 $ - 4 149 - 92,20%
Level 4: 2000 - 61 $ - 1 987 - 99,36%
Luxury : 1500 - 140 $ - 1 435 - 95,68%
Total Capacity :19500
Farm
Farm Level 1: 2000 - 45 $ - 1 581 - 79,07%
Farm Level 2: 1000 - 25 $ - 932 - 93,17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 263 - 93,66%
Average Income per Game1 748 019 $
Year to Date Revenue71 668 773 $
Farm
Home Games Left0
Average Attendance - %2 513 - 83,77%
Average Income per Game100 776 $
Year to Date Revenue4 131 835 $

Expense

Pro Players Total Salaries81 450 000 $
Farm Players Total Salaries3 071 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 757 701 $
Farm Year To Date Expenses3 723 173 $
Pro Salary Cap To Date80 867 464 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days429 639 $
Pro Estimated Expenses429 639 $
Farm Remaining Season Days0
Farm Expenses Per Days20 374 $
Farm Estimated Expenses0 $
Estimated Season Expenses429 639 $
Estimated Season Salary Cap81 287 309 $
Estimate Under Maximum Salary Cap of 90 000 000 $8 712 691 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 36 287 309 $
Current Bank Account(35 164 088 $)
Projected Bank Account(35 593 727 $)

Pro Players Salaries

Ben Bishop 6 000 000 $ (3)
-Salary Remaining : 30 928 $
Jaromir Jagr 6 000 000 $ (1)
-Salary Remaining : 30 928 $
Brent Seabrook 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Kristopher Letang 5 500 000 $ (3)
-Salary Remaining : 28 351 $
Zach Parise 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Patrice Bergeron 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Artemi Panarin 5 000 000 $ (8)
-Salary Remaining : 25 773 $
P.K. Subban 5 000 000 $ (5)
-Salary Remaining : 25 773 $
Kyle Okposo 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Elias Lindholm 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Ryan Nugent-Hopkins 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Mikko Rantanen 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Drew Stafford 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Marco Scandella 3 500 000 $ (2)
-Salary Remaining : 18 041 $
Nino Niederreiter 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Simon Després 2 950 000 $ (2)
-Salary Remaining : 15 206 $
Sami Vatanen 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Eddie Lack 2 500 000 $ (4)
-Salary Remaining : 12 887 $
Curtis Lazar 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Eric Fehr 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Total Pro Players20
Salary Commitment
Year 14 : 81 450 000 $
Year 15 : 55 450 000 $
Year 16 : 30 000 000 $
Year 17 : 12 500 000 $
Salary Average Commitment
Year 14 : 1 150 000 $
Year 15 : 1 150 000 $
Year 16 : 575 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 81 450 000 $
Year 15 : 55 450 000 $
Year 16 : 30 000 000 $
Year 17 : 12 500 000 $

Farm Players Salaries

Will Butcher 277 500 $ (2)
Salary Remaining : 0 $
Logan Brown 160 417 $ (2)
Salary Remaining : 0 $
Ryan Hartman 150 000 $ (3)
Salary Remaining : 0 $
Michael Hutchinson 150 000 $ (1)
Salary Remaining : 0 $
Oskar Lindblom 113 750 $ (2)
Salary Remaining : 0 $
Alexander Kerfoot 113 750 $ (2)
Salary Remaining : 0 $
Jarred Tinordi 100 000 $ (3)
Salary Remaining : 0 $
Justin Fontaine 100 000 $ (2)
Salary Remaining : 0 $
Jacob Josefson 100 000 $ (1)
Salary Remaining : 0 $
Madison Bowey 92 500 $ (2)
Salary Remaining : 0 $
Ryan Poehling 92 500 $ (3)
Salary Remaining : 0 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 0 $
Brady Tkachuk 92 500 $ (3)
Salary Remaining : 0 $
John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Urho Vaakanainen 92 500 $ (3)
Salary Remaining : 0 $
Kyle Clifford 90 000 $ (2)
Salary Remaining : 0 $
Mackenzie Blackwood 89 417 $ (3)
Salary Remaining : 0 $
Kevin Roy 87 500 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 86 333 $ (3)
Salary Remaining : 0 $
Julius Honka 86 333 $ (1)
Salary Remaining : 0 $
Hannu Toivonen 80 000 $ (2)
Salary Remaining : 0 $
Sami Niku 77 500 $ (3)
Salary Remaining : 0 $
Joseph Gambardella 72 500 $ (3)
Salary Remaining : 0 $
Joe Morrow 70 000 $ (3)
Salary Remaining : 0 $
Dustin Tokarski 70 000 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 69 750 $ (3)
Salary Remaining : 0 $
Teodors Blugers 65 000 $ (3)
Salary Remaining : 0 $
Tomas Nosek 61 250 $ (1)
Salary Remaining : 0 $
Taylor Chorney 60 000 $ (2)
Salary Remaining : 0 $
Chase De Leo 57 500 $ (1)
Salary Remaining : 0 $
Scott Wilson 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 14 : 3 071 000 $
Year 15 : 2 360 917 $
Year 16 : 1 115 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 181 000 $
Year 15 : 1 790 917 $
Year 16 : 795 500 $
Year 17 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 97 $ - 5 029 - 83,82%
Level 2: 5000 - 82 $ - 4 539 - 90,78%
Level 3: 4000 - 70 $ - 3 132 - 78,31%
Level 4: 3000 - 56 $ - 2 622 - 87,40%
Luxury : 1200 - 120 $ - 1 200 - 100,00%
Total Capacity :19200
Farm
Farm Level 1: 2000 - 35 $ - 1 885 - 94,24%
Farm Level 2: 1000 - 25 $ - 916 - 91,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 523 - 86,05%
Average Income per Game1 482 163 $
Year to Date Revenue60 768 668 $
Farm
Home Games Left0
Average Attendance - %2 800 - 93,35%
Average Income per Game94 459 $
Year to Date Revenue3 872 827 $

Expense

Pro Players Total Salaries74 536 667 $
Farm Players Total Salaries2 149 416 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 563 566 $
Farm Year To Date Expenses2 884 606 $
Pro Salary Cap To Date72 589 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days409 983 $
Pro Estimated Expenses409 983 $
Farm Remaining Season Days0
Farm Expenses Per Days13 944 $
Farm Estimated Expenses0 $
Estimated Season Expenses409 983 $
Estimated Season Salary Cap72 973 587 $
Estimate Under Maximum Salary Cap of 90 000 000 $17 026 413 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 27 973 587 $
Current Bank Account66 925 456 $
Projected Bank Account66 515 473 $

Pro Players Salaries

Eric Staal 6 000 000 $ (1)
-Salary Remaining : 30 928 $
Anze Kopitar 6 000 000 $ (4)
-Salary Remaining : 30 928 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 30 928 $
Tuukka Rask 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Petr Mrazek 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Darren Helm 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Jordan Staal 4 500 000 $ (5)
-Salary Remaining : 23 196 $
Alexander Steen 4 500 000 $ (1)
-Salary Remaining : 23 196 $
Alex Chiasson 4 250 000 $ (7)
-Salary Remaining : 21 907 $
Tobias Enstrom 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Brendan Smith 4 000 000 $ (5)
-Salary Remaining : 20 619 $
Mathieu Perreault 4 000 000 $ (4)
-Salary Remaining : 20 619 $
Tomas Tatar 3 850 000 $ (2)
-Salary Remaining : 19 845 $
Danny DeKeyser 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Cody Ceci 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Kris Versteeg 1 750 000 $ (1)
-Salary Remaining : 9 021 $
Maxim Kondratiev 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Brandon Sutter (Out of Payroll) 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Dimitri Kalinin 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Radek Faksa 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Viktor Stalberg 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Brayden Point 686 667 $ (1)
-Salary Remaining : 3 540 $
Total Pro Players22
Salary Commitment
Year 14 : 76 036 667 $
Year 15 : 49 100 000 $
Year 16 : 35 250 000 $
Year 17 : 22 750 000 $
Salary Average Commitment
Year 14 : 1 836 667 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 76 036 667 $
Year 15 : 49 100 000 $
Year 16 : 35 250 000 $
Year 17 : 22 750 000 $

Farm Players Salaries

Fredrik Claesson 120 000 $ (3)
Salary Remaining : 0 $
Quinton Howden 120 000 $ (1)
Salary Remaining : 0 $
Anton Forsberg 100 000 $ (3)
Salary Remaining : 0 $
Lawrence Pilut 92 500 $ (3)
Salary Remaining : 0 $
Dominic Toninato 92 500 $ (2)
Salary Remaining : 0 $
Matt Benning 92 500 $ (1)
Salary Remaining : 0 $
Jordan Kyrou 92 500 $ (3)
Salary Remaining : 0 $
Tim Schaller 90 000 $ (2)
Salary Remaining : 0 $
Mikhail Sergachev 89 417 $ (1)
Salary Remaining : 0 $
Travis Dermott 86 333 $ (2)
Salary Remaining : 0 $
Jakub Zboril 86 333 $ (3)
Salary Remaining : 0 $
Cal Petersen 85 833 $ (3)
Salary Remaining : 0 $
Tom McCollum 80 000 $ (1)
Salary Remaining : 0 $
Josh Leivo 80 000 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 80 000 $ (3)
Salary Remaining : 0 $
Tyrell Goulbourne 77 500 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 74 250 $ (1)
Salary Remaining : 0 $
C.J. Smith 70 000 $ (3)
Salary Remaining : 0 $
Brendan Guhle 69 750 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 65 000 $ (1)
Salary Remaining : 0 $
Mirco Mueller 60 000 $ (2)
Salary Remaining : 0 $
Taylor Beck 57 500 $ (1)
Salary Remaining : 0 $
Eric Tangradi 57 500 $ (3)
Salary Remaining : 0 $
Nic Petan 57 500 $ (3)
Salary Remaining : 0 $
Brett Kulak 57 500 $ (2)
Salary Remaining : 0 $
Mario Kempe 57 500 $ (3)
Salary Remaining : 0 $
Alexander Khokhlachev 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 14 : 2 149 416 $
Year 15 : 1 443 499 $
Year 16 : 899 666 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 499 416 $
Year 15 : 913 499 $
Year 16 : 599 666 $
Year 17 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 6500 - 91 $ - 6 135 - 94,39%
Level 2: 5000 - 82 $ - 4 573 - 91,46%
Level 3: 4000 - 73 $ - 3 502 - 87,56%
Level 4: 2000 - 58 $ - 1 999 - 99,97%
Luxury : 1500 - 115 $ - 1 431 - 95,38%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 932 - 96,62%
Farm Level 2: 1000 - 25 $ - 943 - 94,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 641 - 92,85%
Average Income per Game1 583 326 $
Year to Date Revenue64 916 358 $
Farm
Home Games Left0
Average Attendance - %2 875 - 95,84%
Average Income per Game97 201 $
Year to Date Revenue3 985 223 $

Expense

Pro Players Total Salaries67 100 000 $
Farm Players Total Salaries2 824 916 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 603 140 $
Farm Year To Date Expenses3 686 423 $
Pro Salary Cap To Date66 628 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days371 649 $
Pro Estimated Expenses371 649 $
Farm Remaining Season Days0
Farm Expenses Per Days19 605 $
Farm Estimated Expenses0 $
Estimated Season Expenses371 649 $
Estimated Season Salary Cap66 974 826 $
Estimate Under Maximum Salary Cap of 90 000 000 $23 025 174 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 21 974 826 $
Current Bank Account17 291 566 $
Projected Bank Account16 919 917 $

Pro Players Salaries

Oliver Ekman-Larsson 7 000 000 $ (2)
-Salary Remaining : 36 082 $
Alexander Ovechkin 6 000 000 $ (2)
-Salary Remaining : 30 928 $
Joe Pavelski 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Tyler Seguin 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Bryan Little 5 000 000 $ (4)
-Salary Remaining : 25 773 $
Jason Spezza 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Jake Muzzin 4 500 000 $ (5)
-Salary Remaining : 23 196 $
Travis Hamonic 3 750 000 $ (2)
-Salary Remaining : 19 330 $
Jordan Eberle 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Valtteri Filppula 3 000 000 $ (2)
-Salary Remaining : 15 464 $
Zemgus Girgensons 3 000 000 $ (1)
-Salary Remaining : 15 464 $
John Gibson 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Nick Bjugstad 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Alexander Petrovic 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Luke Schenn 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Ian Cole 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Joonas Korpisalo 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Ryan Garbutt 1 250 000 $ (3)
-Salary Remaining : 6 443 $
Tom Pyatt 1 100 000 $ (1)
-Salary Remaining : 5 670 $
Colton Sceviour 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Total Pro Players20
Salary Commitment
Year 14 : 67 100 000 $
Year 15 : 43 500 000 $
Year 16 : 18 750 000 $
Year 17 : 9 500 000 $
Salary Average Commitment
Year 14 : 1 100 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 67 100 000 $
Year 15 : 43 500 000 $
Year 16 : 18 750 000 $
Year 17 : 9 500 000 $

Farm Players Salaries

Anders Nilsson 200 000 $ (1)
Salary Remaining : 0 $
Philip Larsen 120 000 $ (1)
Salary Remaining : 0 $
Chris Wideman 100 000 $ (1)
Salary Remaining : 0 $
Rem Pitlick 92 500 $ (3)
Salary Remaining : 0 $
David Kampf 92 500 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (3)
Salary Remaining : 0 $
Alex Formenton 92 500 $ (2)
Salary Remaining : 0 $
Nathan Bastian 92 500 $ (3)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (3)
Salary Remaining : 0 $
Alex Iafallo 92 500 $ (2)
Salary Remaining : 0 $
Ryan Stanton 90 000 $ (1)
Salary Remaining : 0 $
Alexandre Texier 89 750 $ (3)
Salary Remaining : 0 $
Joel Eriksson Ek 89 417 $ (1)
Salary Remaining : 0 $
Miro Heiskanen 89 417 $ (3)
Salary Remaining : 0 $
Jonas Siegenthaler 86 333 $ (3)
Salary Remaining : 0 $
Max Jones 86 333 $ (3)
Salary Remaining : 0 $
Andreas Englund 77 583 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 70 000 $ (3)
Salary Remaining : 0 $
Jamie Oleksiak 70 000 $ (1)
Salary Remaining : 0 $
Juuse Saros 69 250 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 000 $ (1)
Salary Remaining : 0 $
Ben Harpur 65 333 $ (1)
Salary Remaining : 0 $
Tanner Fritz 65 000 $ (2)
Salary Remaining : 0 $
Gemel Smith 65 000 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 65 000 $ (2)
Salary Remaining : 0 $
Zack Mitchell 57 500 $ (2)
Salary Remaining : 0 $
Nick Paul 57 500 $ (3)
Salary Remaining : 0 $
Sonny Milano 57 500 $ (3)
Salary Remaining : 0 $
Bobby Farnham 57 500 $ (3)
Salary Remaining : 0 $
Rob Klinkhammer 57 500 $ (1)
Salary Remaining : 0 $
Chris Bigras 57 500 $ (1)
Salary Remaining : 0 $
Victor Bartley 57 500 $ (2)
Salary Remaining : 0 $
Ross Johnston 57 500 $ (2)
Salary Remaining : 0 $
Matthew Peca 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 14 : 2 824 916 $
Year 15 : 1 601 833 $
Year 16 : 964 333 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 174 916 $
Year 15 : 1 531 833 $
Year 16 : 894 333 $
Year 17 : 0 $

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 93 $ - 5 917 - 98,62%
Level 2: 5000 - 81 $ - 4 889 - 97,77%
Level 3: 3500 - 69 $ - 2 890 - 82,57%
Level 4: 2000 - 52 $ - 2 000 - 100,00%
Luxury : 1500 - 115 $ - 1 441 - 96,06%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 879 - 93,93%
Farm Level 2: 1000 - 25 $ - 926 - 92,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 137 - 95,20%
Average Income per Game1 522 953 $
Year to Date Revenue62 441 058 $
Farm
Home Games Left0
Average Attendance - %2 805 - 93,50%
Average Income per Game94 708 $
Year to Date Revenue3 883 024 $

Expense

Pro Players Total Salaries61 225 000 $
Farm Players Total Salaries2 603 653 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 750 120 $
Farm Year To Date Expenses3 058 716 $
Pro Salary Cap To Date60 760 480 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days325 902 $
Pro Estimated Expenses325 902 $
Farm Remaining Season Days0
Farm Expenses Per Days16 335 $
Farm Estimated Expenses0 $
Estimated Season Expenses325 902 $
Estimated Season Salary Cap61 076 073 $
Estimate Under Maximum Salary Cap of 90 000 000 $28 923 927 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 16 076 073 $
Current Bank Account35 577 269 $
Projected Bank Account35 251 367 $

Pro Players Salaries

Craig Anderson 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Adam Henrique 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Aaron Ekblad 4 500 000 $ (2)
-Salary Remaining : 23 196 $
Alexander Edler 4 250 000 $ (2)
-Salary Remaining : 21 907 $
Evander Kane 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Jaroslav Halak 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Riley Nash 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Ron Hainsey 3 750 000 $ (2)
-Salary Remaining : 19 330 $
Tobias Rieder 3 750 000 $ (2)
-Salary Remaining : 19 330 $
Sam Reinhart 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Cory Conacher 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Jason Garrison 2 650 000 $ (1)
-Salary Remaining : 13 660 $
David Clarkson 2 500 000 $ (3)
-Salary Remaining : 12 887 $
Zack Smith 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Kevin Hayes 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Roman Polak 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Dan Hamhuis 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Alexander Burmistrov 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Brock Boeser 925 000 $ (1)
-Salary Remaining : 4 768 $
Ben Smith 900 000 $ (3)
-Salary Remaining : 4 639 $
Total Pro Players20
Salary Commitment
Year 14 : 61 225 000 $
Year 15 : 43 150 000 $
Year 16 : 17 900 000 $
Year 17 : 5 000 000 $
Salary Average Commitment
Year 14 : 925 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 61 225 000 $
Year 15 : 43 150 000 $
Year 16 : 17 900 000 $
Year 17 : 5 000 000 $

Farm Players Salaries

Yannick Weber 250 000 $ (3)
Salary Remaining : 0 $
Anders Lindback 245 000 $ (1)
Salary Remaining : 0 $
Owen Tippett 175 750 $ (2)
Salary Remaining : 0 $
Griffin Reinhart 125 000 $ (2)
Salary Remaining : 0 $
Matt Hackett 100 000 $ (1)
Salary Remaining : 0 $
Andrei Svechnikov 92 500 $ (3)
Salary Remaining : 0 $
Michael Amadio 92 500 $ (2)
Salary Remaining : 0 $
Keith Aulie 90 000 $ (3)
Salary Remaining : 0 $
Matt Puempel 90 000 $ (2)
Salary Remaining : 0 $
Scott Laughton 90 000 $ (2)
Salary Remaining : 0 $
Danny O'Regan 85 875 $ (1)
Salary Remaining : 0 $
Chris Bourque 80 000 $ (1)
Salary Remaining : 0 $
Brett Seney 75 750 $ (3)
Salary Remaining : 0 $
Steven Fogarty 75 000 $ (2)
Salary Remaining : 0 $
Calle Rosen 75 000 $ (3)
Salary Remaining : 0 $
Ryan Graves 73 500 $ (3)
Salary Remaining : 0 $
Anthony Stolarz 72 500 $ (1)
Salary Remaining : 0 $
Matt Luff 67 778 $ (3)
Salary Remaining : 0 $
Colby Cave 67 500 $ (3)
Salary Remaining : 0 $
Philip Samuelsson 60 000 $ (1)
Salary Remaining : 0 $
Jacob De La Rose 60 000 $ (2)
Salary Remaining : 0 $
Ty Rattie 57 500 $ (2)
Salary Remaining : 0 $
Viktor Svedberg 57 500 $ (1)
Salary Remaining : 0 $
Adam Cracknell 57 500 $ (3)
Salary Remaining : 0 $
Kristers Gudlevskis 57 500 $ (3)
Salary Remaining : 0 $
Jordan Szwarz 57 500 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 57 500 $ (3)
Salary Remaining : 0 $
Tim Erixon 57 500 $ (2)
Salary Remaining : 0 $
Victor Antipin 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 14 : 2 603 653 $
Year 15 : 1 902 778 $
Year 16 : 964 528 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 413 653 $
Year 15 : 1 197 778 $
Year 16 : 624 528 $
Year 17 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 95 $ - 5 211 - 86,85%
Level 2: 5500 - 86 $ - 4 342 - 78,94%
Level 3: 2700 - 71 $ - 2 436 - 90,22%
Level 4: 4000 - 55 $ - 3 159 - 78,97%
Luxury : 1800 - 120 $ - 1 461 - 81,16%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 880 - 94,01%
Farm Level 2: 1000 - 25 $ - 924 - 92,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 608 - 83,04%
Average Income per Game1 503 806 $
Year to Date Revenue61 656 042 $
Farm
Home Games Left0
Average Attendance - %2 804 - 93,48%
Average Income per Game94 802 $
Year to Date Revenue3 886 898 $

Expense

Pro Players Total Salaries70 975 000 $
Farm Players Total Salaries2 594 334 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 881 343 $
Farm Year To Date Expenses3 372 041 $
Pro Salary Cap To Date69 907 154 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days391 624 $
Pro Estimated Expenses391 624 $
Farm Remaining Season Days0
Farm Expenses Per Days18 391 $
Farm Estimated Expenses0 $
Estimated Season Expenses391 624 $
Estimated Season Salary Cap70 273 005 $
Estimate Under Maximum Salary Cap of 90 000 000 $19 726 995 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 25 273 005 $
Current Bank Account28 512 469 $
Projected Bank Account28 120 845 $

Pro Players Salaries

Jamie Benn 6 000 000 $ (6)
-Salary Remaining : 30 928 $
Roman Josi 6 000 000 $ (6)
-Salary Remaining : 30 928 $
Ryan Kesler 5 250 000 $ (1)
-Salary Remaining : 27 062 $
Frederik Andersen 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Matt Niskanen 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Loui Eriksson 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Marc-Edouard Vlasic 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Derick Brassard 4 500 000 $ (4)
-Salary Remaining : 23 196 $
Adam Larsson 4 250 000 $ (2)
-Salary Remaining : 21 907 $
Jakob Silfverberg 4 250 000 $ (2)
-Salary Remaining : 21 907 $
Reilly Smith 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Jordan Binnington 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Andy Greene 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Justin Falk 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Mattias Janmark-Nylen 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Casey Cizikas 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Brian Boyle 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Jim O'Brien 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 4 768 $
Ryan White 800 000 $ (2)
-Salary Remaining : 4 124 $
Total Pro Players20
Salary Commitment
Year 14 : 70 975 000 $
Year 15 : 56 800 000 $
Year 16 : 40 500 000 $
Year 17 : 21 500 000 $
Salary Average Commitment
Year 14 : 5 000 000 $
Year 15 : 575 000 $
Year 16 : 575 000 $
Year 17 : 575 000 $
Salary Cap with 1 Way Contract
Year 14 : 70 975 000 $
Year 15 : 56 800 000 $
Year 16 : 40 500 000 $
Year 17 : 21 500 000 $

Farm Players Salaries

Antti Raanta 200 000 $ (3)
Salary Remaining : 0 $
Stefan Eliott 150 000 $ (2)
Salary Remaining : 0 $
Chris Terry 125 000 $ (3)
Salary Remaining : 0 $
Matt Irwin 100 000 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 100 000 $ (3)
Salary Remaining : 0 $
Jimmy Vesey 92 500 $ (1)
Salary Remaining : 0 $
Mark Jankowski 92 500 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (2)
Salary Remaining : 0 $
Adin Hill 92 500 $ (2)
Salary Remaining : 0 $
Jordan Greenway 91 667 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 89 417 $ (3)
Salary Remaining : 0 $
Evgeny Svechnikov 86 333 $ (1)
Salary Remaining : 0 $
Alex Nedeljkovic 81 167 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 80 000 $ (2)
Salary Remaining : 0 $
Evgeny Medvedev 80 000 $ (3)
Salary Remaining : 0 $
Drake Batherson 76 333 $ (3)
Salary Remaining : 0 $
Vitaly Abramov 73 083 $ (3)
Salary Remaining : 0 $
Alexandre Fortin 70 667 $ (3)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 70 000 $ (3)
Salary Remaining : 0 $
Luke Johnson 70 000 $ (3)
Salary Remaining : 0 $
Radim Simek 67 500 $ (3)
Salary Remaining : 0 $
MacKenzie Weegar 67 500 $ (2)
Salary Remaining : 0 $
Anthony Richard 67 167 $ (3)
Salary Remaining : 0 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 63 500 $ (2)
Salary Remaining : 0 $
Nikita Tryamkin 60 000 $ (3)
Salary Remaining : 0 $
Andrei Loktionov 60 000 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 57 500 $ (3)
Salary Remaining : 0 $
Seth Helgeson 57 500 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 57 500 $ (3)
Salary Remaining : 0 $
John Gilmour 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 14 : 2 594 334 $
Year 15 : 2 181 834 $
Year 16 : 1 355 834 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 569 334 $
Year 15 : 1 216 834 $
Year 16 : 720 834 $
Year 17 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7000 - 89 $ - 6 214 - 88,77%
Level 2: 5000 - 78 $ - 4 879 - 97,58%
Level 3: 3000 - 61 $ - 2 932 - 97,74%
Level 4: 3000 - 50 $ - 2 807 - 93,56%
Luxury : 2000 - 115 $ - 1 586 - 79,30%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 908 - 95,41%
Farm Level 2: 1000 - 25 $ - 911 - 91,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 419 - 92,09%
Average Income per Game1 543 916 $
Year to Date Revenue63 300 539 $
Farm
Home Games Left0
Average Attendance - %2 819 - 93,97%
Average Income per Game95 457 $
Year to Date Revenue3 913 747 $

Expense

Pro Players Total Salaries61 200 000 $
Farm Players Total Salaries2 059 162 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 705 489 $
Farm Year To Date Expenses3 025 354 $
Pro Salary Cap To Date60 710 581 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days320 619 $
Pro Estimated Expenses320 619 $
Farm Remaining Season Days0
Farm Expenses Per Days16 101 $
Farm Estimated Expenses0 $
Estimated Season Expenses320 619 $
Estimated Season Salary Cap61 026 045 $
Estimate Under Maximum Salary Cap of 90 000 000 $28 973 955 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 16 026 045 $
Current Bank Account25 658 935 $
Projected Bank Account25 338 316 $

Pro Players Salaries

Ryan Johansen 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Nathan MacKinnon 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Raphael Diaz 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Tyson Barrie 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Cody Franson 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Keith Yandle 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Vincent Trocheck 3 750 000 $ (1)
-Salary Remaining : 19 330 $
Troy Brouwer 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Mike Smith 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Mikael Backlund 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Martin Hanzal 3 000 000 $ (2)
-Salary Remaining : 15 464 $
Johnny Boychuk 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Mikko Koskinen 2 500 000 $ (5)
-Salary Remaining : 12 887 $
Tyler Ennis 2 500 000 $ (1)
-Salary Remaining : 12 887 $
David Booth 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Nikita Zaitsev 2 250 000 $ (1)
-Salary Remaining : 11 598 $
Zach Hyman 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Jordan Martinook 1 250 000 $ (2)
-Salary Remaining : 6 443 $
Ryan Spooner 1 250 000 $ (1)
-Salary Remaining : 6 443 $
Erik Condra 700 000 $ (1)
-Salary Remaining : 3 608 $
Total Pro Players20
Salary Commitment
Year 14 : 61 200 000 $
Year 15 : 41 750 000 $
Year 16 : 26 000 000 $
Year 17 : 2 500 000 $
Salary Average Commitment
Year 14 : 6 750 000 $
Year 15 : 4 500 000 $
Year 16 : 4 500 000 $
Year 17 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 14 : 61 200 000 $
Year 15 : 41 750 000 $
Year 16 : 26 000 000 $
Year 17 : 2 500 000 $

Farm Players Salaries

Alex Stalock 135 000 $ (2)
Salary Remaining : 0 $
Tommy Wingels 120 000 $ (2)
Salary Remaining : 0 $
Ladislav Smid 100 000 $ (1)
Salary Remaining : 0 $
Jeff Glass 100 000 $ (2)
Salary Remaining : 0 $
Drake Caggiula 92 500 $ (1)
Salary Remaining : 0 $
Louis Belpedio 92 500 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 90 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 90 000 $ (3)
Salary Remaining : 0 $
Clayton Keller 88 583 $ (1)
Salary Remaining : 0 $
Kenny Agostino 87 500 $ (1)
Salary Remaining : 0 $
Paul LaDue 87 413 $ (1)
Salary Remaining : 0 $
Lukas Sedlak 82 500 $ (1)
Salary Remaining : 0 $
John Quenneville 81 167 $ (1)
Salary Remaining : 0 $
Nicolas Roy 79 000 $ (2)
Salary Remaining : 0 $
Matt Gilroy 70 000 $ (2)
Salary Remaining : 0 $
Conor Garland 68 000 $ (3)
Salary Remaining : 0 $
Austin Czarnik 67 500 $ (1)
Salary Remaining : 0 $
Tomas Hyka 65 000 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 60 000 $ (1)
Salary Remaining : 0 $
Geoff Platt 57 500 $ (3)
Salary Remaining : 0 $
Logan Shaw 57 500 $ (3)
Salary Remaining : 0 $
Philip Varone 57 500 $ (1)
Salary Remaining : 0 $
Scott Mayfield 57 500 $ (1)
Salary Remaining : 0 $
Tomas Kundratek 57 500 $ (1)
Salary Remaining : 0 $
Adam Clendening 57 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 14 : 2 059 163 $
Year 15 : 1 139 500 $
Year 16 : 330 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 421 663 $
Year 15 : 662 000 $
Year 16 : 240 500 $
Year 17 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 7000 - 85 $ - 6 236 - 89,08%
Level 2: 5400 - 72 $ - 5 114 - 94,70%
Level 3: 2400 - 63 $ - 2 400 - 100,00%
Level 4: 4000 - 54 $ - 3 159 - 78,98%
Luxury : 1200 - 125 $ - 1 194 - 99,50%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 887 - 94,33%
Farm Level 2: 1000 - 25 $ - 911 - 91,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 102 - 90,51%
Average Income per Game1 473 379 $
Year to Date Revenue60 408 553 $
Farm
Home Games Left0
Average Attendance - %2 798 - 93,26%
Average Income per Game94 632 $
Year to Date Revenue3 879 902 $

Expense

Pro Players Total Salaries53 519 167 $
Farm Players Total Salaries2 910 083 $
Coaches Total Salaries2 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 180 875 $
Farm Year To Date Expenses3 569 784 $
Pro Salary Cap To Date53 191 238 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days286 181 $
Pro Estimated Expenses286 181 $
Farm Remaining Season Days0
Farm Expenses Per Days18 211 $
Farm Estimated Expenses0 $
Estimated Season Expenses286 181 $
Estimated Season Salary Cap53 467 110 $
Estimate Under Maximum Salary Cap of 90 000 000 $36 532 890 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 8 467 110 $
Current Bank Account50 178 941 $
Projected Bank Account49 892 760 $

Pro Players Salaries

Martin Jones 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Sean Monahan 5 000 000 $ (1)
-Salary Remaining : 25 773 $
James Neal 4 500 000 $ (4)
-Salary Remaining : 23 196 $
Jonathan Huberdeau 4 250 000 $ (3)
-Salary Remaining : 21 907 $
Alex Goligoski 3 750 000 $ (3)
-Salary Remaining : 19 330 $
T.J. Brodie 3 750 000 $ (1)
-Salary Remaining : 19 330 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Jimmy Howard 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Zbynek Michalek 3 000 000 $ (2)
-Salary Remaining : 15 464 $
Erik Gudbranson 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Jonas Brodin 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Craig Smith 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Carl Soderberg 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Anders Lee 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Artem Anisimov 1 800 000 $ (2)
-Salary Remaining : 9 278 $
David Desharnais 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Beau Bennett 1 250 000 $ (3)
-Salary Remaining : 6 443 $
Auston Matthews 925 000 $ (1)
-Salary Remaining : 4 768 $
Damien Brunner 900 000 $ (1)
-Salary Remaining : 4 639 $
Mitchell Marner 894 167 $ (1)
-Salary Remaining : 4 609 $
Total Pro Players20
Salary Commitment
Year 14 : 53 519 167 $
Year 15 : 33 050 000 $
Year 16 : 26 250 000 $
Year 17 : 9 500 000 $
Salary Average Commitment
Year 14 : 1 819 167 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 53 519 167 $
Year 15 : 33 050 000 $
Year 16 : 26 250 000 $
Year 17 : 9 500 000 $

Farm Players Salaries

Michael Dal Colle 306 333 $ (2)
Salary Remaining : 0 $
Greg Pateryn (Out of Payroll) 175 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 175 000 $ (2)
Salary Remaining : 0 $
Corey Potter 175 000 $ (2)
Salary Remaining : 0 $
Patrick Maroon 150 000 $ (2)
Salary Remaining : 0 $
Anthony Duclair 150 000 $ (2)
Salary Remaining : 0 $
Curtis McElhinney 150 000 $ (1)
Salary Remaining : 0 $
Noah Juulsen 106 333 $ (2)
Salary Remaining : 0 $
Michael Matheson 100 000 $ (3)
Salary Remaining : 0 $
Landon Ferraro 100 000 $ (2)
Salary Remaining : 0 $
Rasmus Dahlin 92 500 $ (3)
Salary Remaining : 0 $
Vladimir Sobotka 92 500 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 92 500 $ (2)
Salary Remaining : 0 $
Troy Terry 92 500 $ (3)
Salary Remaining : 0 $
Brock McGinn 90 000 $ (3)
Salary Remaining : 0 $
Michal Kempny 90 000 $ (1)
Salary Remaining : 0 $
Pavel Zacha 89 417 $ (1)
Salary Remaining : 0 $
Samuel Montembeault 87 500 $ (3)
Salary Remaining : 0 $
Josh Ho-Sang 86 333 $ (1)
Salary Remaining : 0 $
Jesper Bratt 82 500 $ (2)
Salary Remaining : 0 $
Lance Bouma 80 000 $ (1)
Salary Remaining : 0 $
Bobby Sanguinetti 80 000 $ (2)
Salary Remaining : 0 $
Mason Appleton 74 167 $ (3)
Salary Remaining : 0 $
Casey DeSmith 67 500 $ (2)
Salary Remaining : 0 $
Ashton Sautner 67 500 $ (3)
Salary Remaining : 0 $
Colby Robak 60 000 $ (1)
Salary Remaining : 0 $
Markus Hannikainen 57 500 $ (3)
Salary Remaining : 0 $
Yohann Auvitu 57 500 $ (3)
Salary Remaining : 0 $
Zac Dalpe 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 14 : 3 085 083 $
Year 15 : 2 204 333 $
Year 16 : 719 167 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 600 083 $
Year 15 : 1 184 333 $
Year 16 : 529 167 $
Year 17 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6500 - 91 $ - 6 096 - 93,79%
Level 2: 5500 - 79 $ - 5 073 - 92,24%
Level 3: 3500 - 65 $ - 3 132 - 89,49%
Level 4: 1500 - 58 $ - 1 500 - 100,00%
Luxury : 1500 - 125 $ - 1 381 - 92,03%
Total Capacity :18500
Farm
Farm Level 1: 2000 - 35 $ - 1 864 - 93,20%
Farm Level 2: 1000 - 25 $ - 907 - 90,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 182 - 92,88%
Average Income per Game1 525 795 $
Year to Date Revenue62 557 592 $
Farm
Home Games Left0
Average Attendance - %2 771 - 92,38%
Average Income per Game93 623 $
Year to Date Revenue3 838 556 $

Expense

Pro Players Total Salaries62 800 000 $
Farm Players Total Salaries2 450 917 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 926 476 $
Farm Year To Date Expenses2 971 092 $
Pro Salary Cap To Date60 952 181 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days349 485 $
Pro Estimated Expenses349 485 $
Farm Remaining Season Days0
Farm Expenses Per Days16 057 $
Farm Estimated Expenses0 $
Estimated Season Expenses349 485 $
Estimated Season Salary Cap61 275 892 $
Estimate Under Maximum Salary Cap of 90 000 000 $28 724 108 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 16 275 892 $
Current Bank Account17 264 366 $
Projected Bank Account16 914 881 $

Pro Players Salaries

Dion Phaneuf 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Ryan O'Reilly 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Sergei Bobrovsky 5 000 000 $ (4)
-Salary Remaining : 25 773 $
Derek Stepan 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Milan Lucic 4 500 000 $ (2)
-Salary Remaining : 23 196 $
Nazem Kadri 4 000 000 $ (7)
-Salary Remaining : 20 619 $
Jeff Petry 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Torey Krug 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Bo Horvat 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Nick Bonino 3 000 000 $ (2)
-Salary Remaining : 15 464 $
Jacob Markstrom 3 000 000 $ (6)
-Salary Remaining : 15 464 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Calvin de Haan 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Hampus Lindholm 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Mike Hoffman 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Michael Frolik 1 850 000 $ (2)
-Salary Remaining : 9 536 $
Cody Eakin 1 500 000 $ (2)
-Salary Remaining : 7 732 $
Brayden McNabb 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Dale Weise 1 250 000 $ (3)
-Salary Remaining : 6 443 $
Dwight King 700 000 $ (3)
-Salary Remaining : 3 608 $
Total Pro Players20
Salary Commitment
Year 14 : 62 800 000 $
Year 15 : 37 800 000 $
Year 16 : 22 950 000 $
Year 17 : 17 000 000 $
Salary Average Commitment
Year 14 : 575 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 62 800 000 $
Year 15 : 37 800 000 $
Year 16 : 22 950 000 $
Year 17 : 17 000 000 $

Farm Players Salaries

Viktor Fasth 185 000 $ (3)
Salary Remaining : 0 $
Keaton Ellerby 125 000 $ (3)
Salary Remaining : 0 $
Kaspars Daugavins 100 000 $ (2)
Salary Remaining : 0 $
Phillip Danault 100 000 $ (2)
Salary Remaining : 0 $
Ian McCoshen 92 500 $ (1)
Salary Remaining : 0 $
Elias Pettersson 92 500 $ (3)
Salary Remaining : 0 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 92 500 $ (3)
Salary Remaining : 0 $
Cory Emmerton 90 000 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 89 417 $ (2)
Salary Remaining : 0 $
Travis Konecny 89 417 $ (1)
Salary Remaining : 0 $
Jake Bean 86 333 $ (3)
Salary Remaining : 0 $
Jakub Vrana 86 333 $ (1)
Salary Remaining : 0 $
Anthony DeAngelo 86 333 $ (1)
Salary Remaining : 0 $
Jeremy Williams 80 000 $ (3)
Salary Remaining : 0 $
Chris Thorburn 80 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 74 167 $ (1)
Salary Remaining : 0 $
Filip Hronek 71 417 $ (3)
Salary Remaining : 0 $
Connor Carrick 70 000 $ (3)
Salary Remaining : 0 $
Antti Suomela 70 000 $ (3)
Salary Remaining : 0 $
Richard Bachman 70 000 $ (2)
Salary Remaining : 0 $
Jaycob Megna 65 000 $ (1)
Salary Remaining : 0 $
Matt Nieto 60 000 $ (1)
Salary Remaining : 0 $
Kalle Kossila 57 500 $ (2)
Salary Remaining : 0 $
Justin Bailey 57 500 $ (3)
Salary Remaining : 0 $
Tyler Graovac 57 500 $ (3)
Salary Remaining : 0 $
Nikita Soshnikov 57 500 $ (3)
Salary Remaining : 0 $
Brandon McMillan 57 500 $ (1)
Salary Remaining : 0 $
Cody Goloubef 57 500 $ (1)
Salary Remaining : 0 $
Robbie Russo 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 14 : 2 450 917 $
Year 15 : 1 552 167 $
Year 16 : 1 045 250 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 548 417 $
Year 15 : 732 167 $
Year 16 : 585 250 $
Year 17 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 7500 - 95 $ - 6 567 - 87,56%
Level 2: 5500 - 82 $ - 4 891 - 88,93%
Level 3: 2500 - 69 $ - 2 486 - 99,46%
Level 4: 4500 - 50 $ - 3 940 - 87,56%
Luxury : 2000 - 120 $ - 1 758 - 87,89%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 430 - 71,52%
Farm Level 2: 1000 - 25 $ - 949 - 94,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 643 - 89,29%
Average Income per Game1 738 512 $
Year to Date Revenue71 278 976 $
Farm
Home Games Left0
Average Attendance - %2 379 - 79,31%
Average Income per Game93 607 $
Year to Date Revenue3 837 901 $

Expense

Pro Players Total Salaries78 025 000 $
Farm Players Total Salaries2 728 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 597 052 $
Farm Year To Date Expenses3 719 561 $
Pro Salary Cap To Date77 622 863 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days427 964 $
Pro Estimated Expenses427 964 $
Farm Remaining Season Days0
Farm Expenses Per Days19 621 $
Farm Estimated Expenses0 $
Estimated Season Expenses427 964 $
Estimated Season Salary Cap78 025 054 $
Estimate Under Maximum Salary Cap of 90 000 000 $11 974 946 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 33 025 054 $
Current Bank Account(3 656 505 $)
Projected Bank Account(4 084 469 $)

Pro Players Salaries

Jonathan Quick 6 500 000 $ (2)
-Salary Remaining : 33 505 $
Drew Doughty 6 000 000 $ (1)
-Salary Remaining : 30 928 $
Patrick Kane 6 000 000 $ (5)
-Salary Remaining : 30 928 $
Shea Weber 5 500 000 $ (2)
-Salary Remaining : 28 351 $
Nicklas Backstrom 5 250 000 $ (4)
-Salary Remaining : 27 062 $
Jonathan Toews 5 250 000 $ (4)
-Salary Remaining : 27 062 $
Dustin Brown 4 800 000 $ (1)
-Salary Remaining : 24 742 $
Justin Faulk 4 500 000 $ (2)
-Salary Remaining : 23 196 $
Mark Giordano 4 500 000 $ (1)
-Salary Remaining : 23 196 $
James Van Riemsdyk 4 250 000 $ (5)
-Salary Remaining : 21 907 $
Mikael Granlund 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Tomas Hertl 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Dylan Larkin 3 750 000 $ (3)
-Salary Remaining : 19 330 $
Matt Hunwick 3 750 000 $ (3)
-Salary Remaining : 19 330 $
Jonathan Bernier 2 500 000 $ (5)
-Salary Remaining : 12 887 $
Matt Dumba 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Alexander Wennberg 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Devante Smith-Pelly 1 300 000 $ (2)
-Salary Remaining : 6 701 $
Michael Raffl 1 250 000 $ (3)
-Salary Remaining : 6 443 $
Patrik Laine 925 000 $ (1)
-Salary Remaining : 4 768 $
Total Pro Players20
Salary Commitment
Year 14 : 78 025 000 $
Year 15 : 55 800 000 $
Year 16 : 36 000 000 $
Year 17 : 23 250 000 $
Salary Average Commitment
Year 14 : 2 075 000 $
Year 15 : 1 150 000 $
Year 16 : 1 150 000 $
Year 17 : 1 150 000 $
Salary Cap with 1 Way Contract
Year 14 : 78 025 000 $
Year 15 : 55 800 000 $
Year 16 : 36 000 000 $
Year 17 : 23 250 000 $

Farm Players Salaries

Mark Pysyk 175 000 $ (3)
Salary Remaining : 0 $
Haydn Fleury 171 333 $ (2)
Salary Remaining : 0 $
Thomas Hickey 150 000 $ (3)
Salary Remaining : 0 $
Jake DeBrusk 128 833 $ (2)
Salary Remaining : 0 $
Andrew Campbell 125 000 $ (2)
Salary Remaining : 0 $
Kevin Fiala 100 000 $ (2)
Salary Remaining : 0 $
Evan Bouchard 92 500 $ (3)
Salary Remaining : 0 $
Henrik Borgstrom 92 500 $ (3)
Salary Remaining : 0 $
Alexandar Georgiev 92 500 $ (2)
Salary Remaining : 0 $
Jeremy Morin 90 000 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 90 000 $ (2)
Salary Remaining : 0 $
Adrian Kempe 89 417 $ (1)
Salary Remaining : 0 $
Danton Heinen 87 250 $ (1)
Salary Remaining : 0 $
Kevin Stenlund 86 417 $ (3)
Salary Remaining : 0 $
Thomas Chabot 86 333 $ (1)
Salary Remaining : 0 $
Roope Hintz 81 167 $ (3)
Salary Remaining : 0 $
Magnus Hellberg 80 000 $ (1)
Salary Remaining : 0 $
Joel Armia 80 000 $ (2)
Salary Remaining : 0 $
Jeremy Lauzon 74 750 $ (3)
Salary Remaining : 0 $
Jake Guentzel 73 417 $ (1)
Salary Remaining : 0 $
Spencer Martin 72 833 $ (1)
Salary Remaining : 0 $
Dean Kukan 72 500 $ (3)
Salary Remaining : 0 $
Devin Shore 70 000 $ (3)
Salary Remaining : 0 $
Jared Coreau 61 250 $ (1)
Salary Remaining : 0 $
Darren Dietz 60 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 57 500 $ (1)
Salary Remaining : 0 $
Alan Quine 57 500 $ (3)
Salary Remaining : 0 $
Andreas Martinsen 57 500 $ (1)
Salary Remaining : 0 $
Joel Hanley 57 500 $ (2)
Salary Remaining : 0 $
Brett Carson 57 500 $ (3)
Salary Remaining : 0 $
Daniel Carr 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 14 : 2 728 000 $
Year 15 : 2 062 500 $
Year 16 : 1 127 334 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 708 000 $
Year 15 : 1 122 500 $
Year 16 : 672 334 $
Year 17 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6500 - 120 $ - 6 162 - 94,81%
Level 2: 5000 - 99 $ - 4 767 - 95,35%
Level 3: 2500 - 85 $ - 2 375 - 95,00%
Level 4: 2500 - 79 $ - 2 339 - 93,56%
Luxury : 1500 - 145 $ - 1 441 - 96,04%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 55 $ - 1 851 - 92,53%
Farm Level 2: 1000 - 35 $ - 933 - 93,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 085 - 94,91%
Average Income per Game1 819 933 $
Year to Date Revenue74 617 258 $
Farm
Home Games Left0
Average Attendance - %2 783 - 92,78%
Average Income per Game141 137 $
Year to Date Revenue5 786 634 $

Expense

Pro Players Total Salaries83 850 000 $
Farm Players Total Salaries3 586 834 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 366 912 $
Farm Year To Date Expenses5 019 980 $
Pro Salary Cap To Date84 392 591 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days457 990 $
Pro Estimated Expenses457 990 $
Farm Remaining Season Days0
Farm Expenses Per Days24 141 $
Farm Estimated Expenses0 $
Estimated Season Expenses457 990 $
Estimated Season Salary Cap84 824 807 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 175 193 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 39 824 807 $
Current Bank Account(7 442 733 $)
Projected Bank Account(7 900 723 $)

Pro Players Salaries

Claude Giroux 7 000 000 $ (4)
-Salary Remaining : 36 082 $
Joe Thornton 6 500 000 $ (1)
-Salary Remaining : 33 505 $
Duncan Keith 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Rasmus Ristolainen 5 000 000 $ (1)
-Salary Remaining : 25 773 $
John Carlson 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Vladimir Tarasenko 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Jakub Voracek 5 000 000 $ (6)
-Salary Remaining : 25 773 $
Leon Draisaitl 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Connor Hellebuyck 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Nikita Kucherov 5 000 000 $ (2)
-Salary Remaining : 25 773 $
John Klingberg 4 500 000 $ (2)
-Salary Remaining : 23 196 $
Nick Leddy 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Tyler Toffoli 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Aleksander Barkov 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Viktor Arvidsson 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Riley Sheahan 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Travis Zajac 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Teuvo Teravainen 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Darcy Kuemper 1 850 000 $ (1)
-Salary Remaining : 9 536 $
Oscar Klefbom 1 500 000 $ (1)
-Salary Remaining : 7 732 $
Total Pro Players20
Salary Commitment
Year 14 : 83 850 000 $
Year 15 : 53 500 000 $
Year 16 : 37 000 000 $
Year 17 : 12 000 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 83 850 000 $
Year 15 : 53 500 000 $
Year 16 : 37 000 000 $
Year 17 : 12 000 000 $

Farm Players Salaries

Pierre-Luc Dubois 339 417 $ (2)
Salary Remaining : 0 $
Jonas Hiller 295 000 $ (2)
Salary Remaining : 0 $
Sam Bennett 250 000 $ (3)
Salary Remaining : 0 $
Erik Gustafsson 200 000 $ (3)
Salary Remaining : 0 $
Anthony Mantha 200 000 $ (3)
Salary Remaining : 0 $
Brett Pesce 200 000 $ (3)
Salary Remaining : 0 $
Philipp Grubauer 200 000 $ (1)
Salary Remaining : 0 $
Neal Pionk 177 500 $ (2)
Salary Remaining : 0 $
Josh Morrissey 150 000 $ (3)
Salary Remaining : 0 $
Valeri Nichushkin 110 000 $ (1)
Salary Remaining : 0 $
Markus Granlund 100 000 $ (1)
Salary Remaining : 0 $
Alex Tuch 92 500 $ (1)
Salary Remaining : 0 $
Filip Zadina 92 500 $ (3)
Salary Remaining : 0 $
Dominik Kahun 92 500 $ (3)
Salary Remaining : 0 $
Andreas Johnsson 92 500 $ (3)
Salary Remaining : 0 $
Rudolfs Balcers 92 500 $ (3)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (1)
Salary Remaining : 0 $
Nick Schmaltz 92 500 $ (1)
Salary Remaining : 0 $
Adam Gaudette 91 667 $ (3)
Salary Remaining : 0 $
Ivan Provorov 89 417 $ (1)
Salary Remaining : 0 $
Juuso Valimaki 89 417 $ (3)
Salary Remaining : 0 $
Dylan Strome 86 333 $ (1)
Salary Remaining : 0 $
Caleb Jones 79 000 $ (3)
Salary Remaining : 0 $
Victor Olofsson 76 750 $ (3)
Salary Remaining : 0 $
Devon Toews 70 000 $ (3)
Salary Remaining : 0 $
Philippe Myers 67 833 $ (3)
Salary Remaining : 0 $
Ondrej Kase 67 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 14 : 3 586 834 $
Year 15 : 2 656 584 $
Year 16 : 1 844 667 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 819 334 $
Year 15 : 1 241 584 $
Year 16 : 844 667 $
Year 17 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexxal Place
Level 1: 6600 - 91 $ - 6 299 - 95,44%
Level 2: 5800 - 79 $ - 5 313 - 91,60%
Level 3: 2800 - 65 $ - 2 800 - 100,00%
Level 4: 5000 - 50 $ - 4 402 - 88,05%
Luxury : 1800 - 120 $ - 1 604 - 89,09%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 45 $ - 1 427 - 71,35%
Farm Level 2: 1000 - 25 $ - 923 - 92,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 418 - 92,81%
Average Income per Game1 716 559 $
Year to Date Revenue70 378 910 $
Farm
Home Games Left0
Average Attendance - %2 350 - 78,32%
Average Income per Game93 045 $
Year to Date Revenue3 814 833 $

Expense

Pro Players Total Salaries75 888 334 $
Farm Players Total Salaries2 113 084 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 745 746 $
Farm Year To Date Expenses3 543 752 $
Pro Salary Cap To Date69 750 859 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days396 332 $
Pro Estimated Expenses396 332 $
Farm Remaining Season Days0
Farm Expenses Per Days15 858 $
Farm Estimated Expenses0 $
Estimated Season Expenses396 332 $
Estimated Season Salary Cap70 142 036 $
Estimate Under Maximum Salary Cap of 90 000 000 $19 857 964 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 25 142 036 $
Current Bank Account55 627 125 $
Projected Bank Account55 230 793 $

Pro Players Salaries

Pekka Rinne 8 000 000 $ (2)
-Salary Remaining : 41 237 $
Johan Franzen 6 000 000 $ (1)
-Salary Remaining : 30 928 $
David Krejci 5 000 000 $ (2)
-Salary Remaining : 25 773 $
David Perron 5 000 000 $ (4)
-Salary Remaining : 25 773 $
Nikolai Zherdev 4 500 000 $ (1)
-Salary Remaining : 23 196 $
Jaden Schwartz 4 500 000 $ (2)
-Salary Remaining : 23 196 $
Jack Johnson 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Nikolaj Ehlers 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Niclas Bergfors 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Nikita Nikitin 3 750 000 $ (1)
-Salary Remaining : 19 330 $
Jakub Kindl 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Anton Khudobin 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Luke Glendening 2 500 000 $ (3)
-Salary Remaining : 12 887 $
Andreas Athanasiou 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Ville Koistinen 1 850 000 $ (3)
-Salary Remaining : 9 536 $
Tomas Jurco 1 500 000 $ (1)
-Salary Remaining : 7 732 $
James Sheppard 1 500 000 $ (2)
-Salary Remaining : 7 732 $
Anton Volchenkov 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Clarke MacArthur 1 250 000 $ (3)
-Salary Remaining : 6 443 $
Brad Hunt 1 250 000 $ (3)
-Salary Remaining : 6 443 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 5 155 $
Timo Meier 894 167 $ (1)
-Salary Remaining : 4 609 $
Robert Hagg 894 167 $ (1)
-Salary Remaining : 4 609 $
Total Pro Players24
Salary Commitment
Year 14 : 75 888 334 $
Year 15 : 55 350 000 $
Year 16 : 27 350 000 $
Year 17 : 5 000 000 $
Salary Average Commitment
Year 14 : 12 538 334 $
Year 15 : 10 750 000 $
Year 16 : 2 750 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 75 888 334 $
Year 15 : 55 350 000 $
Year 16 : 27 350 000 $
Year 17 : 5 000 000 $

Farm Players Salaries

Aaron Dell 200 000 $ (3)
Salary Remaining : 0 $
Brandon Davidson (Out of Payroll) 120 000 $ (2)
Salary Remaining : 0 $
Kailer Yamamoto 115 500 $ (2)
Salary Remaining : 0 $
Brendan Lemieux 113 917 $ (2)
Salary Remaining : 0 $
Christopher Gibson 100 000 $ (3)
Salary Remaining : 0 $
Kiefer Sherwood 92 500 $ (3)
Salary Remaining : 0 $
Dante Fabbro 92 500 $ (3)
Salary Remaining : 0 $
Trent Frederic 92 500 $ (3)
Salary Remaining : 0 $
Rob O'Gara 92 500 $ (1)
Salary Remaining : 0 $
Charles Hudon 90 000 $ (3)
Salary Remaining : 0 $
Victor Mete 87 000 $ (2)
Salary Remaining : 0 $
Christian Fischer 82 167 $ (1)
Salary Remaining : 0 $
Nate Prosser 80 000 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 80 000 $ (3)
Salary Remaining : 0 $
Jordan Oesterle 80 000 $ (3)
Salary Remaining : 0 $
Maxim Mamin 75 750 $ (2)
Salary Remaining : 0 $
Kevin Rooney 70 000 $ (3)
Salary Remaining : 0 $
Nic Dowd 70 000 $ (1)
Salary Remaining : 0 $
Trevor Smith 70 000 $ (3)
Salary Remaining : 0 $
Josh Currie 68 750 $ (3)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (2)
Salary Remaining : 0 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 0 $
Chris VandeVelde 60 000 $ (2)
Salary Remaining : 0 $
Kerby Rychel 57 500 $ (2)
Salary Remaining : 0 $
Paul Postma 57 500 $ (3)
Salary Remaining : 0 $
Corban Knight 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 14 : 2 233 084 $
Year 15 : 1 845 917 $
Year 16 : 1 093 750 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 353 084 $
Year 15 : 1 115 917 $
Year 16 : 543 750 $
Year 17 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6500 - 90 $ - 6 072 - 93,41%
Level 2: 5500 - 78 $ - 5 078 - 92,32%
Level 3: 2500 - 65 $ - 2 500 - 100,00%
Level 4: 4400 - 51 $ - 3 451 - 78,43%
Luxury : 1100 - 115 $ - 1 100 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 881 - 94,07%
Farm Level 2: 1000 - 25 $ - 919 - 91,89%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 201 - 91,00%
Average Income per Game1 520 256 $
Year to Date Revenue62 330 494 $
Farm
Home Games Left0
Average Attendance - %2 800 - 93,35%
Average Income per Game94 277 $
Year to Date Revenue3 865 372 $

Expense

Pro Players Total Salaries62 300 000 $
Farm Players Total Salaries2 769 833 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 570 497 $
Farm Year To Date Expenses3 590 741 $
Pro Salary Cap To Date60 585 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days336 598 $
Pro Estimated Expenses336 598 $
Farm Remaining Season Days0
Farm Expenses Per Days19 315 $
Farm Estimated Expenses0 $
Estimated Season Expenses336 598 $
Estimated Season Salary Cap60 907 083 $
Estimate Under Maximum Salary Cap of 90 000 000 $29 092 917 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 15 907 083 $
Current Bank Account52 304 907 $
Projected Bank Account51 968 309 $

Pro Players Salaries

Henrik Lundqvist 6 000 000 $ (2)
-Salary Remaining : 30 928 $
Maxim Afinogenov 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Jay Bouwmeester 4 500 000 $ (3)
-Salary Remaining : 23 196 $
Mikkel Boedker 4 500 000 $ (6)
-Salary Remaining : 23 196 $
Kyle Turris 4 500 000 $ (6)
-Salary Remaining : 23 196 $
Tyler Bozak 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Kris Russell 4 000 000 $ (4)
-Salary Remaining : 20 619 $
Peter Mueller 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Bobby Ryan 3 750 000 $ (2)
-Salary Remaining : 19 330 $
Mark Arcobello 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Lauri Korpikoski 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Jonathan Ericsson 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Matt Moulson 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Marcus Johansson 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Ryan Wilson 1 750 000 $ (2)
-Salary Remaining : 9 021 $
Deryk Engelland 1 750 000 $ (3)
-Salary Remaining : 9 021 $
Dmitry Kulikov 1 650 000 $ (1)
-Salary Remaining : 8 505 $
Andrew Hammond 1 500 000 $ (2)
-Salary Remaining : 7 732 $
Paul Byron 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Matt Frattin 900 000 $ (1)
-Salary Remaining : 4 639 $
Total Pro Players20
Salary Commitment
Year 14 : 62 300 000 $
Year 15 : 54 750 000 $
Year 16 : 29 250 000 $
Year 17 : 13 000 000 $
Salary Average Commitment
Year 14 : 1 750 000 $
Year 15 : 1 750 000 $
Year 16 : 1 750 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 62 300 000 $
Year 15 : 54 750 000 $
Year 16 : 29 250 000 $
Year 17 : 13 000 000 $

Farm Players Salaries

Nolan Patrick 357 500 $ (2)
Salary Remaining : 0 $
Carter Hutton 200 000 $ (3)
Salary Remaining : 0 $
Micheal Ferland 150 000 $ (2)
Salary Remaining : 0 $
Phil Di Giuseppe 125 000 $ (3)
Salary Remaining : 0 $
Melker Karlsson 120 000 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 92 500 $ (1)
Salary Remaining : 0 $
Denis Gurianov 89 417 $ (1)
Salary Remaining : 0 $
Adam Erne 87 417 $ (1)
Salary Remaining : 0 $
Samuel Morin 86 333 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 86 333 $ (2)
Salary Remaining : 0 $
Lukas Krajicek 80 000 $ (3)
Salary Remaining : 0 $
Oskar Sundqvist 80 000 $ (3)
Salary Remaining : 0 $
Niklas Svedberg 80 000 $ (1)
Salary Remaining : 0 $
Boo Nieves 75 500 $ (1)
Salary Remaining : 0 $
Christian Jaros 75 500 $ (3)
Salary Remaining : 0 $
Josh Mahura 74 500 $ (3)
Salary Remaining : 0 $
Nicholas Baptiste 71 833 $ (1)
Salary Remaining : 0 $
Chris Summers 70 000 $ (3)
Salary Remaining : 0 $
Josh Jooris 70 000 $ (2)
Salary Remaining : 0 $
Alexey Marchenko 70 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 70 000 $ (2)
Salary Remaining : 0 $
Brandon Tanev 70 000 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 68 833 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 66 667 $ (1)
Salary Remaining : 0 $
Tim Heed 65 000 $ (2)
Salary Remaining : 0 $
Frank Corrado 57 500 $ (2)
Salary Remaining : 0 $
Viktor Tikhonov 57 500 $ (2)
Salary Remaining : 0 $
Byron Froese 57 500 $ (2)
Salary Remaining : 0 $
Colton Sissons 57 500 $ (1)
Salary Remaining : 0 $
Sergei Plotnikov 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 14 : 2 769 833 $
Year 15 : 1 746 333 $
Year 16 : 705 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 004 833 $
Year 15 : 1 181 333 $
Year 16 : 500 000 $
Year 17 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 6500 - 100 $ - 5 158 - 79,36%
Level 2: 5000 - 81 $ - 4 882 - 97,65%
Level 3: 3000 - 65 $ - 2 928 - 97,60%
Level 4: 4000 - 50 $ - 3 159 - 78,97%
Luxury : 1500 - 120 $ - 1 402 - 93,45%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 923 - 96,16%
Farm Level 2: 1000 - 25 $ - 927 - 92,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 530 - 87,65%
Average Income per Game1 536 954 $
Year to Date Revenue63 015 121 $
Farm
Home Games Left0
Average Attendance - %2 850 - 95,00%
Average Income per Game96 478 $
Year to Date Revenue3 955 614 $

Expense

Pro Players Total Salaries65 863 333 $
Farm Players Total Salaries2 561 750 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 437 763 $
Farm Year To Date Expenses3 379 601 $
Pro Salary Cap To Date65 463 570 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days365 275 $
Pro Estimated Expenses365 275 $
Farm Remaining Season Days0
Farm Expenses Per Days17 693 $
Farm Estimated Expenses0 $
Estimated Season Expenses365 275 $
Estimated Season Salary Cap65 803 072 $
Estimate Under Maximum Salary Cap of 90 000 000 $24 196 928 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 20 803 072 $
Current Bank Account32 850 261 $
Projected Bank Account32 484 986 $

Pro Players Salaries

Max Pacioretty 6 000 000 $ (5)
-Salary Remaining : 30 928 $
Brandon Dubinsky 5 500 000 $ (2)
-Salary Remaining : 28 351 $
Dennis Seidenberg 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Sean Couturier 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Corey Crawford 5 000 000 $ (1)
-Salary Remaining : 25 773 $
Ryan Callahan 4 500 000 $ (1)
-Salary Remaining : 23 196 $
Jacob Trouba 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Mark Letestu 4 000 000 $ (3)
-Salary Remaining : 20 619 $
Robert Nilsson 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Tom Gilbert 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Mats Zuccarello 3 250 000 $ (2)
-Salary Remaining : 16 753 $
Scott Darling 3 000 000 $ (5)
-Salary Remaining : 15 464 $
Boone Jenner 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Dmitry Orlov 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Braydon Coburn 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Anton Lander 2 000 000 $ (2)
-Salary Remaining : 10 309 $
Steve Oleksy 1 750 000 $ (1)
-Salary Remaining : 9 021 $
Marcus Foligno 1 000 000 $ (2)
-Salary Remaining : 5 155 $
Jan Hlavac 1 000 000 $ (1)
-Salary Remaining : 5 155 $
Mathew Barzal 863 333 $ (1)
-Salary Remaining : 4 450 $
Total Pro Players20
Salary Commitment
Year 14 : 65 863 333 $
Year 15 : 38 750 000 $
Year 16 : 15 000 000 $
Year 17 : 9 000 000 $
Salary Average Commitment
Year 14 : 1 438 333 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 65 863 333 $
Year 15 : 38 750 000 $
Year 16 : 15 000 000 $
Year 17 : 9 000 000 $

Farm Players Salaries

Ryan Pulock 200 000 $ (3)
Salary Remaining : 0 $
Calvin Pickard 200 000 $ (2)
Salary Remaining : 0 $
David Schlemko 185 000 $ (2)
Salary Remaining : 0 $
Ryan Reaves 112 500 $ (1)
Salary Remaining : 0 $
Klas Dahlbeck (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 100 000 $ (2)
Salary Remaining : 0 $
Roman Horak 100 000 $ (2)
Salary Remaining : 0 $
Kevin Poulin 100 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 90 000 $ (3)
Salary Remaining : 0 $
Shane Prince 90 000 $ (2)
Salary Remaining : 0 $
Joakim Andersson 90 000 $ (3)
Salary Remaining : 0 $
Vince Dunn 89 417 $ (2)
Salary Remaining : 0 $
Michael McLeod 86 333 $ (3)
Salary Remaining : 0 $
Austin Watson 80 000 $ (3)
Salary Remaining : 0 $
Carter Hart 79 250 $ (3)
Salary Remaining : 0 $
Remi Elie 74 500 $ (1)
Salary Remaining : 0 $
Marcus Sorensen 70 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 70 000 $ (2)
Salary Remaining : 0 $
Derek Grant 70 000 $ (1)
Salary Remaining : 0 $
Erik Cernak 69 750 $ (3)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 65 000 $ (1)
Salary Remaining : 0 $
Pontus Aberg 65 000 $ (1)
Salary Remaining : 0 $
Jack Skille 60 000 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 60 000 $ (2)
Salary Remaining : 0 $
Garnet Hathaway 60 000 $ (3)
Salary Remaining : 0 $
Jean-François Berube 57 500 $ (2)
Salary Remaining : 0 $
Max McCormick 57 500 $ (3)
Salary Remaining : 0 $
Rourke Chartier 57 500 $ (3)
Salary Remaining : 0 $
Mark Alt 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 14 : 2 661 750 $
Year 15 : 2 079 750 $
Year 16 : 870 333 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 154 250 $
Year 15 : 702 250 $
Year 16 : 440 333 $
Year 17 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 96 $ - 4 965 - 82,74%
Level 2: 5000 - 84 $ - 4 074 - 81,48%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 56 $ - 3 146 - 78,66%
Luxury : 1000 - 120 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 888 - 94,38%
Farm Level 2: 1000 - 25 $ - 937 - 93,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 185 - 84,36%
Average Income per Game1 350 881 $
Year to Date Revenue55 386 134 $
Farm
Home Games Left0
Average Attendance - %2 824 - 94,14%
Average Income per Game95 131 $
Year to Date Revenue3 900 367 $

Expense

Pro Players Total Salaries62 950 000 $
Farm Players Total Salaries2 751 000 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 751 313 $
Farm Year To Date Expenses3 306 355 $
Pro Salary Cap To Date61 777 112 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days350 258 $
Pro Estimated Expenses350 258 $
Farm Remaining Season Days0
Farm Expenses Per Days17 637 $
Farm Estimated Expenses0 $
Estimated Season Expenses350 258 $
Estimated Season Salary Cap62 101 597 $
Estimate Under Maximum Salary Cap of 90 000 000 $27 898 403 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 17 101 597 $
Current Bank Account531 219 $
Projected Bank Account180 961 $

Pro Players Salaries

Evgeni Malkin 6 000 000 $ (3)
-Salary Remaining : 30 928 $
Corey Perry 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Mika Zibanejad 5 000 000 $ (3)
-Salary Remaining : 25 773 $
Jussi Jokinen 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Gustav Nyquist 4 000 000 $ (1)
-Salary Remaining : 20 619 $
Nick Foligno 4 000 000 $ (4)
-Salary Remaining : 20 619 $
Cam Fowler 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Jake Allen 3 500 000 $ (6)
-Salary Remaining : 18 041 $
Brayden Schenn 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 18 041 $
Alex Galchenyuk 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Emerson Etem 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Jake Gardiner 3 000 000 $ (1)
-Salary Remaining : 15 464 $
Zach Bogosian 2 500 000 $ (1)
-Salary Remaining : 12 887 $
Michael Del Zotto 2 000 000 $ (1)
-Salary Remaining : 10 309 $
Jay Beagle 2 000 000 $ (3)
-Salary Remaining : 10 309 $
Ryan Ellis 1 850 000 $ (2)
-Salary Remaining : 9 536 $
Kyle Quincey 1 500 000 $ (3)
-Salary Remaining : 7 732 $
Zack Kassian 1 000 000 $ (2)
-Salary Remaining : 5 155 $
Cal O'Reilly 600 000 $ (1)
-Salary Remaining : 3 093 $
Total Pro Players20
Salary Commitment
Year 14 : 62 950 000 $
Year 15 : 30 850 000 $
Year 16 : 28 000 000 $
Year 17 : 7 500 000 $
Salary Average Commitment
Year 14 : 1 500 000 $
Year 15 : 1 500 000 $
Year 16 : 1 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 62 950 000 $
Year 15 : 30 850 000 $
Year 16 : 28 000 000 $
Year 17 : 7 500 000 $

Farm Players Salaries

Laurent Brossoit 200 000 $ (3)
Salary Remaining : 0 $
Tyson Jost 170 417 $ (2)
Salary Remaining : 0 $
Oliver Bjorkstrand 150 000 $ (3)
Salary Remaining : 0 $
Brady Skjei 150 000 $ (3)
Salary Remaining : 0 $
Andrej Sustr 150 000 $ (1)
Salary Remaining : 0 $
Luca Sbisa 150 000 $ (1)
Salary Remaining : 0 $
Tanner Pearson 150 000 $ (2)
Salary Remaining : 0 $
Ben Chiarot 100 000 $ (2)
Salary Remaining : 0 $
Gavin Bayreuther 92 500 $ (3)
Salary Remaining : 0 $
Libor Hajek 92 500 $ (3)
Salary Remaining : 0 $
Henri Jokiharju 92 500 $ (3)
Salary Remaining : 0 $
Jakob Chychrun 92 500 $ (1)
Salary Remaining : 0 $
Brendan Perlini 86 333 $ (1)
Salary Remaining : 0 $
Mark Friedman 82 500 $ (3)
Salary Remaining : 0 $
Maxime Comtois 82 000 $ (3)
Salary Remaining : 0 $
Chris Wagner 80 000 $ (2)
Salary Remaining : 0 $
Sean Walker 74 500 $ (3)
Salary Remaining : 0 $
Sheldon Dries 73 500 $ (3)
Salary Remaining : 0 $
Vincent Hinostroza 71 750 $ (1)
Salary Remaining : 0 $
Michal Jordan 70 000 $ (2)
Salary Remaining : 0 $
Justin Dowling 65 000 $ (1)
Salary Remaining : 0 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 0 $
Tim Kennedy 60 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 60 000 $ (3)
Salary Remaining : 0 $
Stanislav Galiev 60 000 $ (2)
Salary Remaining : 0 $
Taylor Fedun 57 500 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 57 500 $ (3)
Salary Remaining : 0 $
Garrett Wilson 57 500 $ (1)
Salary Remaining : 0 $
Rostislav Olesz 57 500 $ (3)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 14 : 2 751 000 $
Year 15 : 1 952 917 $
Year 16 : 1 265 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 1 371 000 $
Year 15 : 932 917 $
Year 16 : 705 000 $
Year 17 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6500 - 80 $ - 6 205 - 95,46%
Level 2: 5500 - 65 $ - 5 304 - 96,44%
Level 3: 2500 - 60 $ - 2 958 - 118,32%
Level 4: 4500 - 17 $ - 3 433 - 76,29%
Luxury : 1000 - 150 $ - 798 - 79,78%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 1 869 - 93,47%
Farm Level 2: 1000 - 20 $ - 910 - 90,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 698 - 93,49%
Average Income per Game1 965 495 $
Year to Date Revenue80 585 275 $
Farm
Home Games Left0
Average Attendance - %2 779 - 92,64%
Average Income per Game90 712 $
Year to Date Revenue3 719 184 $

Expense

Pro Players Total Salaries85 420 000 $
Farm Players Total Salaries4 415 166 $
Coaches Total Salaries4 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 158 186 $
Farm Year To Date Expenses6 368 185 $
Pro Salary Cap To Date84 173 635 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days455 773 $
Pro Estimated Expenses455 773 $
Farm Remaining Season Days0
Farm Expenses Per Days33 238 $
Farm Estimated Expenses0 $
Estimated Season Expenses455 773 $
Estimated Season Salary Cap84 613 944 $
Estimate Under Maximum Salary Cap of 90 000 000 $5 386 056 $
Estimate Over Minimum Salary Cap of 45 000 000 $ 39 613 944 $
Current Bank Account116 786 183 $
Projected Bank Account116 330 410 $

Pro Players Salaries

Braden Holtby 6 500 000 $ (6)
-Salary Remaining : 33 505 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 30 928 $
Steven Stamkos 6 000 000 $ (6)
-Salary Remaining : 30 928 $
Erik Karlsson 6 000 000 $ (6)
-Salary Remaining : 30 928 $
Johnny Gaudreau 5 500 000 $ (1)
-Salary Remaining : 28 351 $
Matt Duchene 5 000 000 $ (2)
-Salary Remaining : 25 773 $
Kevin Shattenkirk 5 000 000 $ (5)
-Salary Remaining : 25 773 $
Patrik Berglund 4 500 000 $ (4)
-Salary Remaining : 23 196 $
Filip Forsberg 4 500 000 $ (1)
-Salary Remaining : 23 196 $
Erik Johnson 4 500 000 $ (4)
-Salary Remaining : 23 196 $
Mark Stone 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Brendan Gallagher 4 000 000 $ (2)
-Salary Remaining : 20 619 $
Gabriel Bourque 3 750 000 $ (1)
-Salary Remaining : 19 330 $
Mark Scheifele 3 750 000 $ (1)
-Salary Remaining : 19 330 $
Nail Yakupov 3 500 000 $ (3)
-Salary Remaining : 18 041 $
Matt Murray 3 000 000 $ (3)
-Salary Remaining : 15 464 $
Andrei Markov 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Olli Maatta 2 500 000 $ (2)
-Salary Remaining : 12 887 $
Shayne Gostisbehere 2 500 000 $ (3)
-Salary Remaining : 12 887 $
Éliane Champagne 2 420 000 $ (1)
-Salary Remaining : 12 474 $
Total Pro Players20
Salary Commitment
Year 14 : 85 420 000 $
Year 15 : 59 500 000 $
Year 16 : 41 500 000 $
Year 17 : 32 500 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 85 420 000 $
Year 15 : 59 500 000 $
Year 16 : 41 500 000 $
Year 17 : 32 500 000 $

Farm Players Salaries

Louis Domingue 250 000 $ (2)
Salary Remaining : 0 $
Damon Severson 250 000 $ (2)
Salary Remaining : 0 $
T.J. Brennan 230 000 $ (3)
Salary Remaining : 0 $
William Nylander 200 000 $ (3)
Salary Remaining : 0 $
Robby Fabbri 200 000 $ (3)
Salary Remaining : 0 $
Matt Ellison 200 000 $ (3)
Salary Remaining : 0 $
Brett Connolly 200 000 $ (2)
Salary Remaining : 0 $
Jaccob Slavin 200 000 $ (3)
Salary Remaining : 0 $
Andre Burakovsky 200 000 $ (2)
Salary Remaining : 0 $
Jon Merrill 200 000 $ (1)
Salary Remaining : 0 $
Joel Edmundson 200 000 $ (3)
Salary Remaining : 0 $
Esa Lindell 200 000 $ (3)
Salary Remaining : 0 $
Noah Hanifin 180 000 $ (3)
Salary Remaining : 0 $
Jonathan Drouin 180 000 $ (2)
Salary Remaining : 0 $
Johan Larsson 170 000 $ (3)
Salary Remaining : 0 $
Joonas Donskoi 165 000 $ (3)
Salary Remaining : 0 $
Shea Theodore 150 000 $ (3)
Salary Remaining : 0 $
Steve Bernier 150 000 $ (3)
Salary Remaining : 0 $
Victor Rask 120 000 $ (2)
Salary Remaining : 0 $
Michael Chaput 100 000 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 86 333 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 86 333 $ (1)
Salary Remaining : 0 $
David Rittich 80 000 $ (2)
Salary Remaining : 0 $
Dustin Jeffrey 70 000 $ (2)
Salary Remaining : 0 $
Alexander Sulzer 60 000 $ (2)
Salary Remaining : 0 $
Leland Irving 57 500 $ (2)
Salary Remaining : 0 $
Andrew Agozzino 57 500 $ (2)
Salary Remaining : 0 $
Marek Schwarz 57 500 $ (3)
Salary Remaining : 0 $
Duncan Siemens 57 500 $ (2)
Salary Remaining : 0 $
Stanislav Chistov 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 14 : 4 415 166 $
Year 15 : 3 942 500 $
Year 16 : 2 302 500 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 772 666 $
Year 15 : 600 000 $
Year 16 : 172 500 $
Year 17 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 90 000 000 $
Available Cap Space

Over Minimum of
45 000 000 $

Pro Players

Farm Players

Total Players

Bruins 21 230 178 $ 66 155 157 $ 23 844 843 $ 21 155 157 $ 203252
Canadiens 37 834 352 $ 70 240 700 $ 19 759 300 $ 25 240 700 $ 202949
Capitals 24 588 258 $ 74 921 190 $ 15 078 810 $ 29 921 190 $ 203050
Devils 4 211 007 $ 63 016 431 $ 26 983 569 $ 18 016 431 $ 202848
Flyers 32 254 980 $ 63 734 890 $ 26 265 110 $ 18 734 890 $ 202747
Islanders 4 844 282 $ 64 499 646 $ 25 500 354 $ 19 499 646 $ 203353
Maple Leafs 11 935 717 $ 66 785 840 $ 23 214 160 $ 21 785 840 $ 203151
Penguins 19 311 195 $ 68 991 184 $ 21 008 816 $ 23 991 184 $ 203252
Rangers 68 498 393 $ 55 420 802 $ 34 579 198 $ 10 420 802 $ 202848
Red Wings (35 164 088 $) 81 287 309 $ 8 712 691 $ 36 287 309 $ 203252
Sabres 66 925 456 $ 72 973 587 $ 17 026 413 $ 27 973 587 $ 222749
Senateurs 17 291 566 $ 66 974 826 $ 23 025 174 $ 21 974 826 $ 203555
Avalanche 35 577 269 $ 61 076 073 $ 28 923 927 $ 16 076 073 $ 202949
Blackhawks 28 512 469 $ 70 273 005 $ 19 726 995 $ 25 273 005 $ 203151
Blues 25 658 935 $ 61 026 045 $ 28 973 955 $ 16 026 045 $ 202646
Canucks 50 178 941 $ 53 467 110 $ 36 532 890 $ 8 467 110 $ 202949
Ducks 17 264 366 $ 61 275 892 $ 28 724 108 $ 16 275 892 $ 203050
Flames (3 656 505 $) 78 025 054 $ 11 974 946 $ 33 025 054 $ 203151
Kings (7 442 733 $) 84 824 807 $ 5 175 193 $ 39 824 807 $ 202747
Oilers 55 627 125 $ 70 142 036 $ 19 857 964 $ 25 142 036 $ 242650
Predators 52 304 907 $ 60 907 083 $ 29 092 917 $ 15 907 083 $ 203050
Sharks 32 850 261 $ 65 803 072 $ 24 196 928 $ 20 803 072 $ 203050
Stars 531 219 $ 62 101 597 $ 27 898 403 $ 17 101 597 $ 202949
Wild 116 786 183 $ 84 613 944 $ 5 386 056 $ 39 613 944 $ 203050